SAF-Holland SE
FSX:SFQ.DE
13.66 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.035 | 37.189 | 22.68 | 41.92 | 28.512 | 28.592 | 19.332 | 23.79 | 27.135 | 18.241 | 6.634 | 19.222 | 19.064 | 17.775 | 9.108 | 6.904 | -8.229 | 11.547 | -5.937 | -1.471 | 15.089 | 16.53 | 14.231 | 19.464 | 17.235 | 13.291 | 11.719 | 11.035 | 16.724 | 16.734 | 13.489 | 13.782 | 21.761 | 15.923 | 14.402 | 17.353 | 18.723 | 27.132 | 6.406 | 17.099 | 13.445 | 12.02 | 3.919 | 7.736 | 9.053 | 10.735 | -8.12 | 0.481 | 16.935 | 6.679 | 7.756 | 10.619 | -2.286 | 10.821 | 1.814 | 1.064 | 2.444 | -9.464 | -13.079 | -23.153 | -10.007 | -9.704 |
Afschrijvingen & Amortisatie
| 22.359 | 20.395 | 20.627 | 20.53 | 20.496 | 14.672 | 11.521 | 12.194 | 11.289 | 11.171 | 10.383 | 11.278 | 11.964 | 11.374 | 10.838 | 11.547 | 11.493 | 11.503 | 3.098 | 18.782 | 11.387 | 9.475 | 8.1 | 7.877 | 7.46 | 6.084 | 6.375 | 5.904 | 6.145 | 6.206 | 5.813 | 5.703 | 5.374 | 5.719 | 5.741 | 5.469 | 5.318 | 5.213 | 5.32 | 4.882 | 4.787 | 4.684 | 4.527 | 3.357 | 4.907 | 5.085 | 5.004 | 5.482 | 5.226 | 5.172 | 0 | 5.246 | 5.067 | 5.191 | 6.145 | 5.618 | 5.604 | 5.441 | 6.161 | 22.475 | 5.53 | 5.392 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.7 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2.7 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.614 | -43.639 | 18.299 | 9.464 | -3.384 | -22.639 | 39.099 | 12.064 | -24.778 | -24.264 | 0.845 | -20.176 | -22.192 | -23.969 | 30.848 | 29.824 | -20.209 | 8.018 | 37.322 | -2.494 | -9.811 | -15.348 | 54.664 | -26.102 | -31.773 | -35.184 | 14.398 | 0.207 | -8.515 | -31.502 | 19.45 | 3.745 | -15.699 | -5.547 | 13.386 | 1.79 | -16.722 | -24.331 | 13.231 | -14.974 | -10.56 | -15.63 | -1.342 | -5.105 | 5.264 | -5.979 | 3.297 | -1.516 | -1.537 | -11.346 | 6.833 | -17.024 | -7.34 | -7.172 | -1.602 | -0.394 | -0.95 | -1.723 | 14.619 | 2.654 | 13.217 | 3.009 |
Vorderingen
| 18.079 | -27.447 | 33 | 31.2 | -3.834 | -58.529 | 33.298 | 0.858 | 0.547 | -39.7 | 12.966 | -93.905 | 77.266 | -34.966 | 13.873 | -10.1 | 66.549 | -46.865 | 46.667 | 3.644 | 10.868 | -46.874 | 70.57 | -5.466 | -9.443 | -54.518 | 25.272 | 12.13 | -20.939 | -43.481 | 24.236 | -4.587 | -2.211 | -21.538 | 25.639 | 10.989 | -6.802 | -44.802 | 25.407 | -7.736 | -3.105 | -33.211 | 22.119 | -1.298 | 2.186 | -13.871 | 15.074 | 1.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 14.064 | -9.06 | 1.15 | -5.57 | 8.347 | -24.077 | 23.272 | 4.213 | -16.364 | -16.654 | 3.982 | -16.774 | -21.065 | -27.833 | 7.272 | 12.399 | 9.3 | -5.916 | 14.575 | 11.05 | -2.76 | -8.846 | 16.275 | -2.658 | -20.76 | -19.954 | 4.37 | -4.218 | 0.191 | -14.148 | 1.036 | 0.11 | 3.002 | -12.353 | 7.168 | 6.852 | -2.858 | -6.891 | 4.3 | -1.166 | -8.027 | -9.147 | -11.899 | -0.791 | 0.018 | -7.136 | 4.012 | -1.508 | 1.255 | -4.813 | 8.973 | -9.636 | -11.667 | -11.331 | 2.186 | -3.969 | -0.66 | -7.425 | 3.363 | 4.997 | 12.835 | 10.005 |
Crediteuren
| -10.643 | -7.132 | -33 | -16.166 | -7.897 | 59.967 | -17.471 | 6.993 | -8.961 | 32.09 | -16.103 | -3.517 | 18.352 | 36.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.886 | -15.944 | -15.851 | 0.633 | -3.656 | -21.499 | 13.932 | -3.712 | 10.935 | -7.61 | -3.137 | -3.402 | -1.127 | 3.864 | 23.576 | 17.425 | -29.509 | 13.934 | 22.747 | -13.544 | -7.051 | -6.502 | 38.389 | -23.444 | -11.013 | -15.23 | 10.028 | 4.425 | -8.706 | -17.354 | 18.414 | 3.635 | -18.701 | 6.806 | 6.218 | -5.062 | -13.864 | -17.44 | 8.931 | -13.808 | -2.533 | -6.483 | 10.557 | -4.314 | 5.246 | 1.157 | -0.715 | -0.008 | -2.792 | -6.533 | -2.14 | -7.388 | 4.327 | 4.159 | -3.788 | 3.575 | -0.29 | 5.702 | 11.256 | -2.343 | 0.382 | -6.996 |
Overige Niet-Contante Posten
| 23.144 | -9.807 | 10.358 | 12.512 | -14.075 | -8.538 | 9.915 | 6.704 | 10.325 | -10.346 | 0.527 | -4.01 | 0.414 | 0.518 | 7.341 | 8.985 | 7.458 | 0.946 | 11.342 | 2.299 | 2.381 | -2.098 | -3.167 | -3.431 | -1.307 | -6.662 | 0.701 | 0.883 | 0.939 | -1.206 | 0.063 | 1.007 | -0.259 | 2.344 | -0.384 | 1.139 | -2.509 | -8.633 | -1.696 | -3.28 | -0.205 | 0.519 | 8.443 | 4.07 | 0.23 | -0.938 | 20.663 | 15.225 | -0.365 | 8.593 | 7.074 | -0.578 | 16.052 | 0.839 | 4.477 | 5.811 | 3.262 | 11.891 | 11.22 | 5.575 | 7.957 | 6.395 |
Kasstroom uit Operationele Activiteiten
| 57.934 | -6.891 | 74.664 | 84.426 | 31.549 | 12.087 | 79.867 | 54.752 | 23.971 | -5.198 | 18.389 | 6.314 | 9.25 | 5.698 | 58.135 | 57.26 | -9.487 | 32.014 | 45.825 | 17.116 | 19.046 | 8.559 | 73.828 | -2.192 | -8.385 | -22.471 | 33.193 | 18.029 | 15.293 | -9.768 | 38.815 | 24.237 | 11.177 | 18.439 | 33.145 | 25.751 | 4.81 | -0.619 | 23.261 | 3.727 | 7.467 | 1.593 | 15.547 | 10.058 | 19.454 | 8.903 | 20.844 | 14.19 | 15.033 | 3.926 | 21.663 | -1.737 | 11.493 | 9.679 | 10.834 | 12.099 | 10.36 | 6.145 | 18.921 | 7.551 | 16.697 | 5.092 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.592 | -7.406 | -33.91 | -13.752 | -6.681 | -7.341 | -19.869 | -5.797 | -5.26 | -5.326 | -11.85 | -4.412 | -3.059 | -5.333 | -8.314 | -4.315 | -5.093 | -6.741 | -16.12 | -12.625 | -9.82 | -14.416 | -15.524 | -10.024 | -8.246 | -6.992 | -6.448 | -7.118 | -7.779 | -5.777 | -9.6 | -4.826 | -5.116 | -5.464 | -6.889 | -8.161 | -7.273 | -5.741 | -8.044 | -6.58 | -6.085 | -4.034 | -5.502 | -7.434 | -4.644 | -5.636 | -7.868 | -5.927 | -4.849 | -3.665 | -5.008 | -4.152 | -2.267 | -2.604 | -2.782 | -1.664 | -2.136 | -1.113 | -2.055 | -0.877 | -3.896 | -1.993 |
Netto Overnames
| -6.02 | -10.326 | 11.847 | -2.08 | 30.97 | 0.628 | 2.51 | -2.606 | 0.727 | 0.508 | -4.1 | 0.428 | -7.932 | 0.132 | 0 | 0 | 0.442 | -21.635 | 0.034 | 1.539 | 0.002 | -12.427 | -0.505 | -8.052 | -46.875 | -3.259 | 0 | 0 | 0 | 0 | 2.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.906 | 0 | 0 | -4.49 | 0.01 | 0 | -0.798 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.103 | -0.346 |
Aankoop van Beleggingen
| -1.025 | 0 | 0 | 0 | 0 | -0.628 | -1.305 | -258.1 | -28.281 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.797 | 0 | 0 | -0.976 | 1.41 | -1.41 | 1.876 | 1.002 | 38.254 | -13.337 | 12 | -95 | 13.918 | -0.484 | -13.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | -0.045 | -0.013 | -0.059 | 0 | 0 | -0.011 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 30.785 | -2.51 | 0 | -0.727 | 0 | 0.565 | 0.049 | 0.417 | 0.063 | 0.651 | 0.233 | 0.191 | 0 | 2.464 | 0 | 0 | 1.112 | 1.21 | 3.127 | -4.455 | 58.334 | 0 | 0 | 0 | 0 | 5.73 | 0 | 75 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.532 |
Overige Investeringsactiviteiten
| -1.602 | 0.608 | 1.172 | 3.198 | -28.931 | 0.94 | -106.523 | -0.002 | 0.828 | 0.647 | 0.468 | 0.725 | 0.249 | 0.256 | 21.402 | 0.411 | 0.38 | 0.63 | -1.479 | 3.391 | 2.318 | -0.892 | -0.085 | 1.33 | -1.604 | -0.844 | 0.063 | 0.256 | 0.185 | 0.353 | -9.998 | 0.342 | -13.197 | 1.361 | -111.552 | 0.217 | 0.067 | 0.182 | 0.394 | 0.225 | 0.005 | 0.057 | 0.067 | 0.147 | 0.189 | 0.079 | 0.184 | 0.348 | 0.112 | 0.332 | 0.865 | 0.04 | 0.241 | 0.776 | 0.426 | 0.009 | -0.012 | 0.18 | -0.093 | 0.127 | -0.015 | 0.123 |
Kasstroom uit Investeringsactiviteiten
| -19.637 | -14.982 | -20.891 | -12.634 | -4.642 | 24.384 | -127.697 | -266.505 | -32.713 | -4.76 | -10.817 | -3.638 | -2.393 | -5.014 | 13.739 | -3.671 | -4.271 | -27.746 | -16.898 | -7.695 | -7.5 | -27.599 | -13.494 | -15.029 | -59.304 | 48.241 | 31.869 | -20.199 | 4.406 | -100.424 | 2.209 | -4.968 | 56.687 | 35.897 | -118.441 | -7.944 | -7.206 | -5.559 | -8.556 | -6.355 | -6.08 | -8.467 | -5.425 | -7.287 | -5.253 | -5.557 | -7.684 | -5.579 | -4.737 | -3.333 | -4.143 | -4.112 | -2.026 | -1.828 | -2.383 | -1.655 | -2.193 | -0.946 | -2.207 | -0.75 | -2.808 | -1.695 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.65 | 0 | 0 | 0 | 0 | 0 | 0 | 143.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.672 | -5.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -38.585 | 0 | 0 | 0 | -27.237 | 0 | 0 | 0 | -15.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.427 | 0 | 0 | 0 | -20.427 | 0 | 0 | 0 | -19.959 | 0 | 0 | 0 | -18.144 | 0 | 0 | 0 | -14.516 | 0 | 0 | 0 | -12.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 53.598 | -0.104 | -60.24 | 70.405 | 116.182 | 32.98 | 175.388 | 242.447 | 25.186 | -7.771 | -4.892 | -9.319 | -21.292 | 3.918 | 33.93 | 16.325 | 30.498 | 189.121 | 75.141 | -3.781 | -26.474 | -3.217 | 0.581 | -1.141 | -27.818 | -1.087 | -2.584 | 0.334 | -27.966 | -1.537 | -3.106 | -6.634 | 24.933 | 0.069 | 198.582 | -11.229 | -10.704 | -0.4 | -3.263 | 76.054 | -0.275 | 4.393 | -1.159 | 12.731 | -2.36 | -1.41 | 220.8 | -14.22 | 1.917 | 3.694 | 97.286 | 118.871 | -142.831 | -8.365 | -4.748 | -3.774 | -2.901 | -3.384 | 300.934 | -6.829 | -6.148 | 6.001 |
Kasstroom uit Financieringsactiviteiten
| 4.517 | 5.429 | -60.24 | -34.429 | -21.68 | -64.52 | 97.387 | 238.496 | 25.186 | -7.771 | -4.892 | -9.319 | -21.292 | 3.918 | -83.555 | -72.099 | -96.022 | 186.78 | -23.069 | -4.34 | -26.474 | -3.217 | -1.308 | -3.366 | -118.005 | -1.375 | -2.584 | -0.495 | -27.977 | -2.635 | -3.106 | -6.634 | 24.933 | 0.069 | 198.582 | -11.229 | -10.704 | -0.4 | -3.263 | 15.397 | -0.309 | 0.809 | -9.16 | 2.241 | -3.156 | -14.782 | -9.044 | -14.891 | -4.012 | -1.306 | -15.205 | 6.38 | -143.503 | 129.984 | -11.646 | -8.62 | -8.553 | -16.493 | -9.061 | -7.784 | -15.494 | 3.917 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.402 | 1.616 | -2.897 | 2.959 | -7.819 | 2.499 | -12.299 | 6.461 | 7.634 | 1.428 | 3.065 | 1.218 | -0.171 | 3.923 | -2.455 | -5.734 | -0.251 | -2.821 | -0.799 | 1.551 | -0.904 | 2.555 | 0.502 | -0.844 | 0.449 | -1.013 | -0.887 | -1.176 | -2.403 | -0.035 | 1.87 | -0.523 | 0.285 | -0.567 | 0.559 | 0.126 | -0.381 | 1.093 | 0.5 | 0.521 | 0.057 | 0.007 | -0.143 | -0.361 | 0.059 | 0.139 | -0.209 | -0.397 | 0.67 | -0.237 | 0.261 | 0.314 | -0.19 | -0.231 | 0.235 | -1.281 | 1.178 | 0.723 | -0.47 | 0.299 | 0.351 | -0.374 |
Netto Kasstroomverandering
| 43.216 | -14.828 | -9.364 | 40.322 | -2.592 | -25.55 | 37.258 | 33.204 | 24.078 | -16.301 | 5.745 | -5.425 | -14.606 | 8.525 | -14.136 | -24.244 | -110.031 | 188.227 | 5.059 | 6.632 | -15.832 | -19.702 | 59.528 | -21.431 | -185.245 | 23.382 | 61.591 | -3.841 | -10.681 | -112.862 | 39.788 | 12.112 | 93.082 | 53.838 | 113.845 | 6.704 | -13.481 | -5.485 | 11.942 | 13.29 | 1.135 | -6.058 | 0.819 | 4.651 | 11.104 | -11.297 | 3.907 | -6.677 | 6.954 | -0.95 | 2.576 | 0.845 | -134.226 | 137.604 | -2.96 | 0.543 | 0.792 | -10.571 | 7.183 | -0.684 | -1.254 | 6.94 |
Kaspositie aan het Einde van de Periode
| 274.664 | 231.448 | 246.276 | 255.64 | 215.318 | 217.91 | 243.46 | 206.202 | 172.998 | 148.92 | 165.221 | 159.476 | 164.901 | 179.507 | 170.982 | 185.118 | 209.362 | 319.393 | 131.166 | 126.107 | 119.475 | 135.307 | 155.009 | 95.481 | 116.912 | 302.157 | 278.775 | 217.184 | 221.025 | 231.706 | 344.568 | 304.78 | 292.668 | 199.586 | 145.748 | 31.903 | 25.199 | 38.68 | 44.165 | 32.223 | 18.933 | 17.798 | 23.856 | 23.037 | 18.386 | 7.282 | 18.579 | 14.672 | 21.349 | 14.395 | 15.345 | 12.769 | 11.924 | 146.15 | 8.546 | 11.506 | 10.963 | 10.171 | 20.742 | 13.559 | 14.243 | 15.497 |