GROUPE SFPI SA
EPA:SFPI.PA
2.17 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 9.92 | -5.414 | 6.592 | 10.977 | 11.015 | 16.486 | 15.679 | 22.281 | -4.659 | -0.698 | 4.432 | 0 | 9.634 | 21.35 | 3.688 | 10.614 | 6.219 | 6.095 | 0.685 | 0.141 | 0.141 | 0.141 | -0.162 | -0.162 | -0.162 | -0.162 | 0.222 | 0.222 | 0.222 | 0.222 |
Afschrijvingen & Amortisatie
| 12.214 | 12.05 | 11.759 | 11.448 | 9.904 | 10.312 | 8.132 | 9.812 | 10.351 | 11.104 | 11.002 | 0 | 7.888 | 6.631 | 7.467 | 6.012 | 7.216 | 6.462 | 6.296 | -0.123 | -0.123 | -0.123 | 0.203 | 0.203 | 0.203 | 0.203 | 0.304 | 0.304 | 0.304 | 0.304 |
Uitgestelde Inkomstenbelasting
| 0 | -2.145 | 0.554 | -0.949 | 1.057 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -13.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11.781 | 35.426 | -2.053 | -1.239 | -22.181 | 5.071 | -11.888 | 11.903 | 5.552 | 11.793 | -7.925 | 0 | -16.906 | 3.866 | -7.5 | 4.266 | -12.283 | -1.21 | -2.089 | 0.014 | 0.014 | 0.014 | 1.266 | 1.266 | 1.266 | 1.266 | -0.854 | -0.854 | -0.854 | -0.854 |
Vorderingen
| -19.229 | 18.073 | -10.301 | 10.34 | -4.637 | 23.963 | -15.854 | 4.743 | -0.678 | 28.146 | -23.054 | 0 | -14.017 | -3.078 | 1.013 | 1.362 | -6.561 | 2.095 | -8.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.669 | 19.394 | -1.607 | -0.229 | -24.913 | -16.7 | -12.337 | 5.742 | 0.351 | 5.632 | -7.212 | 0 | -6.936 | 4.62 | -7.97 | 3.648 | -4.538 | 3.452 | -3.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.317 | 0.416 | -20.996 | 11.853 | 0 | 0 | 0 | 0 | 0 | 0 | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.779 | -2.041 | 9.855 | -11.35 | 7.369 | -2.192 | 16.303 | -0.899 | 5.463 | -0.989 | 10.488 | 0 | 4.047 | 2.324 | -0.543 | -0.744 | -1.184 | -6.757 | 9.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9.774 | 2.479 | 37.225 | 18.373 | 49.457 | 11.783 | 44.73 | 4.034 | 22.544 | 23.68 | 39.477 | 0 | 6.188 | -1.608 | 4.01 | 0.39 | 0.913 | 3.379 | 8.863 | 0.03 | 0.03 | 0.03 | -0.037 | -0.037 | -0.037 | -0.037 | -0.003 | -0.003 | -0.003 | -0.003 |
Kasstroom uit Operationele Activiteiten
| 20.127 | 44.541 | 18.651 | 25.825 | -0.106 | 30.657 | 12.198 | 41.208 | 13.175 | 36.453 | 6.569 | 0 | 6.804 | 30.239 | 7.665 | 21.282 | 2.065 | 14.726 | 13.755 | 0.061 | 0.061 | 0.061 | 1.274 | 1.274 | 1.274 | 1.274 | -0.33 | -0.33 | -0.33 | -0.33 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.204 | -11.003 | -15.897 | -10.844 | -11.828 | -7.292 | -3.445 | -9.264 | -5.528 | -9.069 | -9.517 | 0 | -6.97 | -7.449 | -6.815 | -7.114 | -7.402 | -8.54 | -6.462 | -0.041 | -0.041 | -0.041 | -0.03 | -0.03 | -0.03 | -0.03 | -0.077 | -0.077 | -0.077 | -0.077 |
Netto Overnames
| -2.093 | 0.173 | -7.057 | -33.642 | 0.158 | -0.244 | 0.09 | 0.11 | 3.321 | 0.233 | -7.488 | 0 | -9.733 | -26.283 | -0.129 | -0.578 | 0 | 0.907 | -7.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.286 | -0.11 | -0.237 | -0.259 | -0.268 | -0.124 | -0.262 | -0.024 | -0.185 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.044 | 2.298 | 7.167 | -0.101 | 0.101 | -0.034 | 0.034 | 0.152 | -3.297 | -0.049 | 7.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.162 | 2.203 | 0.022 | -0.179 | 0.259 | -0.196 | 0.18 | -0.154 | 3.299 | -0.066 | 0.103 | 0 | 7.051 | 5.405 | -0.231 | -0.385 | -0.471 | -0.365 | 0.155 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 | 0.077 | 0.077 | 0.077 | 0.077 |
Kasstroom uit Investeringsactiviteiten
| -12.091 | -8.627 | -23.064 | -44.824 | -11.569 | -7.838 | -3.321 | -9.416 | -2.231 | -9.021 | -17.066 | 0 | -9.652 | -28.327 | -7.175 | -8.077 | -7.873 | -7.998 | -13.999 | -0.041 | -0.041 | -0.041 | -0.021 | -0.021 | -0.021 | -0.021 | -0.077 | -0.077 | -0.077 | -0.077 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.587 | 0 | 2.891 | 8.289 | 3.084 | -9.95 | -10.569 | -2.985 | 9.18 | -8.306 | -1.902 | 0 | 23.356 | 0 | -4.296 | 0 | -4.921 | 0 | 7.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -2.146 | 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -1.62 | -6.324 | -3.651 | -0.547 | -0.653 | 0 | 0 | 0 | 0 | -4.255 | 0 | 0 | 0 | -0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.763 | -0.003 | -4.609 | 0 | -7.37 | 0 | -5.683 | 0 | 0 | 0 | -4.861 | 0 | -5.272 | 0 | -4.376 | 0 | -2.625 | -0.656 | -1.999 | 0 | 0 | 0 | -1.397 | -1.397 | -1.397 | -1.397 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.845 | -15.804 | -0.134 | -2.979 | -0.161 | -2.227 | -0.546 | -3.133 | -0.052 | -3.309 | -0.181 | 0 | -1.376 | 24.164 | -1.543 | 6.007 | -1.217 | 1.974 | -1.353 | 0 | 0 | 0 | 1.397 | 0 | 1.397 | 0 | 0.01 | -0.01 | 0.01 | -0.01 |
Kasstroom uit Financieringsactiviteiten
| -12.505 | -15.801 | -1.852 | 5.31 | -6.067 | -18.409 | -20.053 | -6.665 | 8.475 | -11.615 | -6.944 | 0 | 16.708 | 19.909 | -10.215 | 6.007 | -8.763 | 0.562 | 3.751 | 0 | 0 | 0 | -1.397 | -1.397 | -1.397 | -1.397 | -0.01 | -0.01 | -0.01 | -0.01 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.011 | 0.113 | 0.232 | -0.162 | -0.078 | 0.09 | 0.181 | -0.084 | -0.202 | 0.051 | 0.017 | 0 | -0.108 | -0.082 | -0.037 | 0.057 | -0.252 | -0.115 | 0.337 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0.017 | 0.017 | 0.017 | 0.017 |
Netto Kasstroomverandering
| 132.725 | 26.867 | -5.598 | -11.841 | -17.527 | 4.398 | -11.131 | 24.578 | 19.248 | 12.325 | -17.424 | 0 | 13.752 | 21.739 | -9.762 | 19.269 | -14.823 | -66.207 | 3.844 | 0.043 | 0.043 | 0.043 | -0.153 | -0.153 | -0.153 | -0.153 | -0.399 | -0.399 | -0.399 | -0.399 |
Kaspositie aan het Einde van de Periode
| 132.725 | 143.81 | 120.892 | 126.49 | 138.331 | 155.858 | 151.46 | 162.591 | 138.013 | 118.765 | 110.922 | 129.499 | 129.499 | 115.747 | 94.008 | 103.77 | 84.501 | 25.943 | 92.149 | 0.203 | 0.203 | 0.203 | 0.16 | 0.16 | 0.16 | 0.16 | 0.313 | 0.313 | 0.313 | 0.313 |