
Simmons First National Corporation
NASDAQ:SFNC
17.39 (USD) • At close April 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 307.837 | 205.358 | 162.694 | 193.989 | 191.762 | 175.544 | 194.054 | 204.766 | 207.181 | 234.322 | 233.459 | 204.806 | 185.118 | 196.158 | 163.926 | 166.969 | 169.434 | 222.889 | 179.725 | 191.654 | 209.231 | 259.021 | 197.306 | 185.6 | 166.927 | 212.884 | 173.288 | 166.268 | 157.139 | 153.947 | 87.484 | 83.898 | 78.427 | 106.111 | 101.992 | 100.929 | 96.905 | 106.644 | 85.199 | 95.875 | 57.255 | 65.272 | 45.215 | 43.842 | 45.034 | 46.264 | 34.411 | 32.571 | 39.73 | 40.654 | 38.454 | 31.192 | 31.988 | -118.886 | 32.206 | 32.396 | 32.473 | -116.183 | 32.326 | 31.704 | 31.586 | 25.985 | 34.447 | 33.557 | 34.441 | -105.264 | 35.635 | 34.818 | 34.811 | 35.361 | 43.301 | 34.13 | 33.685 | 33.076 | 33.403 | 33.708 | 32.564 | 33.491 | 33.612 | 32.369 | 30.654 | 32.244 | 29.785 | 28.506 | 27.274 | -87.67 | 26.77 | 27.206 | 26.874 | 28.43 | 28.562 | 27.586 | 26.433 | 25.475 | 25.273 | 25.177 | 25.049 | 25.282 | 25.113 | 23.815 | 23.206 | 23.8 | 23.9 | 23.104 | 22.257 | 22.9 | 22.9 | 24.7 | 20.6 | 19.3 | 18 | 15.5 | 15.1 | 15.6 | 15.1 | 14.3 | 14.1 | 14.7 | 14.4 | 13.6 | 13.4 | 13 | 13.6 | 13.4 | 14.1 | 14.2 | 13.9 | 13.3 | 13.3 | 14.4 | 13.1 | 0 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 44.54 | 45.352 | 0 | 0 | 0 | 0 | -28.87 | 0 | 47.925 | 44.483 | 0 | 0 | 34.565 | 38.007 | 38.417 | 28.679 | 0 | 34.651 | 38.788 | 50.666 | 37.879 | 22.298 | 17.873 | 0 | 23.978 | 26.185 | 25.494 | -6.494 | 0 | -25.551 | 0 | -1.323 | 0 | 29.029 | 0 | 6.601 | 17.314 | 16.706 | 0 | -1.461 | 0 | 0 | 0 | 0.747 | 0 | 0 | 0 | 0 | 0.488 | 7.366 | 7.35 | -158.636 | 7.687 | 7.364 | 7.758 | -175.634 | 7.178 | 7.469 | 7.24 | 0 | 7.47 | 6.279 | 6.588 | -139.349 | 3.033 | 1.978 | -0.129 | 0 | 6.157 | -1.797 | -1.182 | 0 | -0.691 | 2.165 | 2.63 | 0 | 4.61 | 5.343 | 5.578 | 0 | 5.579 | 5.375 | 5.098 | -116.587 | 4.535 | 4.716 | 4.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 307.837 | 205.358 | 118.154 | 148.637 | 191.762 | 175.544 | 194.054 | 204.766 | 236.051 | 234.322 | 185.534 | 160.323 | 185.118 | 196.158 | 129.361 | 128.962 | 131.017 | 194.21 | 179.725 | 157.003 | 170.443 | 208.355 | 159.427 | 163.302 | 149.054 | 212.884 | 149.31 | 140.083 | 131.645 | 160.441 | 87.484 | 109.449 | 78.427 | 107.434 | 101.992 | 71.9 | 96.905 | 100.043 | 67.885 | 79.169 | 57.255 | 66.733 | 45.215 | 43.842 | 45.034 | 45.517 | 34.411 | 32.571 | 39.73 | 40.654 | 37.966 | 23.826 | 24.638 | 39.75 | 24.519 | 25.032 | 24.715 | 59.451 | 25.148 | 24.235 | 24.346 | 25.985 | 26.977 | 27.278 | 27.853 | 34.085 | 32.602 | 32.84 | 34.94 | 35.361 | 37.144 | 35.927 | 34.867 | 33.076 | 34.094 | 31.543 | 29.934 | 33.491 | 29.002 | 27.026 | 25.076 | 32.244 | 24.206 | 23.131 | 22.176 | 28.917 | 22.235 | 22.49 | 22.17 | 28.43 | 28.562 | 27.586 | 26.433 | 25.475 | 25.273 | 25.177 | 25.049 | 25.282 | 25.113 | 23.815 | 23.206 | 23.8 | 23.9 | 23.104 | 22.257 | 22.9 | 22.9 | 24.7 | 20.6 | 19.3 | 18 | 15.5 | 15.1 | 15.6 | 15.1 | 14.3 | 14.1 | 14.7 | 14.4 | 13.6 | 13.4 | 13 | 13.6 | 13.4 | 14.1 | 14.2 | 13.9 | 13.3 | 13.3 | 14.4 | 13.1 | 0 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 0.726 | 0.766 | 1 | 1 | 1 | 1 | 1.139 | 1 | 0.795 | 0.783 | 1 | 1 | 0.789 | 0.772 | 0.773 | 0.871 | 1 | 0.819 | 0.815 | 0.804 | 0.808 | 0.88 | 0.893 | 1 | 0.862 | 0.843 | 0.838 | 1.042 | 1 | 1.305 | 1 | 1.012 | 1 | 0.712 | 1 | 0.938 | 0.797 | 0.826 | 1 | 1.022 | 1 | 1 | 1 | 0.984 | 1 | 1 | 1 | 1 | 0.987 | 0.764 | 0.77 | -0.334 | 0.761 | 0.773 | 0.761 | -0.512 | 0.778 | 0.764 | 0.771 | 1 | 0.783 | 0.813 | 0.809 | 0 | 0.915 | 0.943 | 1.004 | 1 | 0.858 | 1.053 | 1.035 | 1 | 1.021 | 0.936 | 0.919 | 1 | 0.863 | 0.835 | 0.818 | 1 | 0.813 | 0.811 | 0.813 | -0.33 | 0.831 | 0.827 | 0.825 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 77.138 | 86.996 | 88.085 | 90.052 | 82.202 | 84.511 | 91.261 | 93.667 | 76.698 | 75.201 | 90.243 | 69.744 | 65.94 | 63.772 | 61.948 | 61.648 | 57.389 | 74.676 | 60.482 | 83.157 | 63.101 | 52.065 | 64.321 | 66.845 | 51.682 | 66.989 | 67.619 | 67.72 | 50.504 | 36.305 | 34.985 | 36.216 | 33.886 | 32.92 | 34.199 | 35.921 | 40.968 | 38.013 | 36.207 | 27.48 | 25.596 | 21.769 | 22.067 | 23.132 | 20.552 | 18.296 | 18.429 | 19.282 | 18.29 | 16.355 | 17.047 | 17.395 | 16.268 | 15.744 | 17.278 | 18.155 | 15.93 | 15.694 | 16.123 | 16.121 | 15.467 | 15.438 | 17.321 | 15.116 | 14.353 | 14.056 | 14.433 | 14.208 | 13.459 | 13.778 | 13.903 | 13.725 | 13.173 | 13.298 | 13.466 | 13.505 | 13.039 | 12.703 | 12.697 | 12.831 | 12.357 | 12.091 | 12.28 | 11.805 | 10.845 | 10.789 | 10.603 | 10.742 | 10.22 | 10.029 | 9.84 | 9.95 | 9.255 | 9.058 | 8.902 | 9.003 | 8.262 | 8.591 | 8.304 | 8.387 | 8 | 8.2 | 8.041 | 8.151 | 7.8 | 8 | 7.6 | 7.5 | 6.6 | 6.1 | 5.5 | 5.6 | 5.4 | 5.4 | 5.4 | 5.6 | 5.4 | 5.3 | 5.3 | 5.2 | 4.8 | 4.9 | 5.1 | 5.3 | 5 | 4.9 | 4.8 | 4.9 | 4.7 | 4.8 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 7.303 | 7.059 | 6.359 | 6.648 | 5.967 | 5.787 | 6.044 | 6.21 | 7.314 | 6.662 | 8.754 | 6.14 | 9.322 | 5.019 | 4.74 | 3.153 | 7.966 | 3.517 | 3.528 | 4.385 | 3.985 | 7.021 | 2.436 | 3.057 | 2.076 | 2.912 | 1.765 | 1.66 | 6.888 | 1.219 | 1.687 | 1.364 | 2.282 | 1.525 | 2.149 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 84.441 | 94.055 | 94.444 | 86.436 | 88.169 | 77.833 | 85.968 | 88.141 | 84.012 | 81.863 | 85.701 | 75.884 | 75.262 | 68.791 | 66.688 | 64.801 | 194.269 | 66.905 | 64.01 | 74.784 | 169.108 | 59.086 | 61.074 | 61.464 | 53.758 | 60.675 | 59.299 | 60.145 | 57.392 | 37.524 | 36.672 | 37.58 | 33.886 | 34.445 | 36.348 | 36.894 | 40.968 | 38.013 | 36.207 | 27.48 | 25.596 | 21.769 | 22.067 | 23.132 | 20.552 | 18.296 | 18.429 | 19.282 | 18.29 | 16.355 | 17.047 | 17.395 | 16.268 | 15.744 | 17.278 | 18.155 | 15.93 | 15.694 | 16.123 | 16.121 | 15.467 | 15.438 | 17.321 | 15.116 | 14.353 | 14.056 | 14.433 | 14.208 | 13.459 | 13.778 | 13.903 | 13.725 | 13.173 | 13.298 | 13.466 | 13.505 | 13.039 | 12.703 | 12.697 | 12.831 | 12.357 | 12.091 | 12.28 | 11.805 | 10.845 | 10.789 | 10.603 | 10.742 | 10.22 | 10.029 | 9.84 | 9.95 | 9.255 | 9.058 | 8.902 | 9.003 | 8.262 | 8.591 | 8.304 | 8.387 | 8 | 8.2 | 8.041 | 8.151 | 7.8 | 8 | 7.6 | 7.5 | 6.6 | 6.1 | 5.5 | 5.6 | 5.4 | 5.4 | 5.4 | 5.6 | 5.4 | 5.3 | 5.8 | 5.2 | 4.8 | 4.9 | 5.1 | 5.3 | 5 | 4.9 | 4.8 | 4.9 | 4.7 | 4.8 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 120.917 | 89.844 | 0 | 0 | 0 | 116.221 | 118.798 | 119.04 | 0 | 0 | 136.539 | 109.234 | 120.896 | 0 | 124.43 | 129.098 | 0 | 153.366 | 143.112 | 170.711 | 0 | 170.653 | 124.526 | 105.463 | 114.093 | 112.613 | 112.398 | 0 | 0 | 74.49 | 72.777 | 62.023 | -21.179 | 67.547 | 64.581 | 60.011 | 0 | 61.426 | 59.668 | 41.83 | 0 | 33.807 | 31.626 | 25.905 | 24.965 | 21.875 | 20.636 | 20.448 | 27.069 | 21.611 | 19.578 | 19.354 | 23.482 | 25.224 | 24.303 | 20.681 | 43.521 | 24.815 | 25.554 | 19.886 | 22.216 | 24.32 | 19.082 | 19.325 | 19.732 | 21.579 | 20.385 | 20.603 | 21.902 | 21.165 | 20.227 | 19.96 | 19.903 | 20.105 | 20.242 | 19.059 | 20.452 | 20.909 | 20.609 | 19.333 | 19.887 | 20.41 | 19.661 | 17.957 | 18.072 | 19.023 | 19.071 | 17.442 | 18.21 | 18.533 | 17.746 | 16.483 | 16.22 | 16.215 | 16.275 | 16.046 | 17.02 | 16.522 | 15.511 | 14.819 | 15.8 | 15.7 | 15.063 | 14.106 | 15.1 | 14.9 | 17.1 | 13.1 | 12.7 | 11.9 | 10 | 9.5 | 10.2 | 9.7 | 8.9 | 8.5 | 9.3 | 9.1 | 7.8 | 8.2 | 8.2 | 8.7 | 8.3 | 8.8 | 9.2 | 9 | 8.5 | 8.4 | 9.7 | 8.3 | 0 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | 205.358 | 171.641 | 94.444 | 96.7 | 83.929 | 194.054 | 204.766 | 207.181 | 234.322 | 95.653 | 222.24 | 185.118 | 196.158 | 191.06 | 191.118 | 193.899 | 194.269 | 220.271 | 207.122 | 245.495 | 169.108 | 229.739 | 185.6 | 166.927 | 173.782 | 173.288 | 171.697 | 169.273 | 111.776 | 112.014 | 109.449 | 99.603 | 103.04 | 101.992 | 100.929 | 96.905 | 102.642 | 99.439 | 95.875 | 69.31 | 66.968 | 55.576 | 53.693 | 49.037 | 45.517 | 40.171 | 30.319 | 31.912 | 45.359 | 37.966 | 36.625 | 36.749 | 39.75 | 40.968 | 41.581 | 38.836 | 59.451 | 40.509 | 41.677 | 36.007 | 37.683 | 39.758 | 36.403 | 34.441 | 34.085 | 35.635 | 34.818 | 34.811 | 35.361 | 34.943 | 34.13 | 33.685 | 33.076 | 33.403 | 33.708 | 32.564 | 33.491 | 33.612 | 33.306 | 32.164 | 32.244 | 32.501 | 31.941 | 29.762 | 28.917 | 29.812 | 29.674 | 28.184 | 28.43 | 28.562 | 27.586 | 26.433 | 25.475 | 25.273 | 25.177 | 25.049 | 25.282 | 25.113 | 23.815 | 23.206 | 23.8 | 23.9 | 23.104 | 22.257 | 22.9 | 22.9 | 24.7 | 20.6 | 19.3 | 18 | 15.5 | 15.1 | 15.6 | 15.1 | 14.3 | 14.1 | 14.7 | 14.4 | 13.6 | 13.4 | 13 | 13.6 | 13.4 | 14.1 | 14.2 | 13.9 | 13.3 | 13.3 | 14.4 | 13.1 | 0 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0 | 0 | 25.501 | 38.923 | 42.424 | 19.434 | 56.495 | 68.453 | 57.622 | 136.229 | 98.984 | 53.826 | 79.321 | 112.08 | 99.344 | 91.942 | 73.739 | 63.938 | 84.433 | 74.021 | 93.109 | 65.698 | 64.797 | 79.062 | 60.093 | 67.353 | 66.899 | 68.814 | 93.971 | 77.758 | 43.53 | 40.096 | 31.811 | 39.386 | 34.211 | 54.536 | 52.748 | 53.156 | 0 | 51.746 | 0 | 29.566 | 0 | 0 | 0 | 4.584 | 0 | 9.586 | 9.903 | 11.889 | 0 | 9.325 | 9.033 | -172.074 | 10.526 | 9.594 | 6.816 | -166.749 | 10.713 | 11.419 | 6.585 | -63.206 | 11.26 | 0 | 7.056 | -147.961 | 8.98 | 8.395 | 13.187 | 0.002 | 10.87 | 10.288 | 9.72 | -59.406 | 10.666 | 10.618 | 8.731 | 0.002 | 10.65 | 10.403 | 8.528 | 0.002 | 10.009 | 9.354 | 7.926 | -119.804 | 9.668 | 9.541 | 7.793 | 8.253 | 8.178 | 8.301 | 7.043 | 0 | 4.69 | 6.364 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 5.8 | 0 | 0 | 0 | 4.9 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 3.9 | 0 | 0 | 3.1 | 3.8 | 0 | 3.6 | 0 | 3.5 | 0 | 2.9 | 0 | 2.8 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0 | 0 | 0.157 | 0.201 | 0.221 | 0.111 | 0.291 | 0.334 | 0.278 | 0.581 | 0.424 | 0.263 | 0.428 | 0.571 | 0.606 | 0.551 | 0.435 | 0.287 | 0.47 | 0.386 | 0.445 | 0.254 | 0.328 | 0.426 | 0.36 | 0.316 | 0.386 | 0.414 | 0.598 | 0.505 | 0.498 | 0.478 | 0.406 | 0.371 | 0.335 | 0.54 | 0.544 | 0.498 | 0 | 0.54 | 0 | 0.453 | 0 | 0 | 0 | 0.099 | 0 | 0.294 | 0.249 | 0.292 | 0 | 0.299 | 0.282 | 1.447 | 0.327 | 0.296 | 0.21 | 1.435 | 0.331 | 0.36 | 0.208 | -2.432 | 0.327 | 0 | 0.205 | 0 | 0.252 | 0.241 | 0.379 | 0 | 0.251 | 0.301 | 0.289 | -1.796 | 0.319 | 0.315 | 0.268 | 0 | 0.317 | 0.321 | 0.278 | 0 | 0.336 | 0.328 | 0.291 | 1.367 | 0.361 | 0.351 | 0.29 | 0.29 | 0.286 | 0.301 | 0.266 | 0 | 0.186 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0.251 | 0 | 0 | 0 | 0.198 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0.271 | 0 | 0 | 0.238 | 0.279 | 0 | 0.255 | 0 | 0.252 | 0 | 0.218 | 0 | 0.214 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 54.051 | 0 | 7.828 | 2.581 | 0 | -0.005 | 0 | -1.396 | -41.157 | -1.422 | -19.221 | 0 | -52.687 | 0 | 0 | 8.044 | 0 | -0.902 | 0.374 | 4.821 | 0 | 40.304 | -7.522 | 0 | 0 | -0.804 | -1.469 | -28.693 | -32.301 | 0 | -5.971 | 0 | 0 | 0 | -19.818 | -17.625 | -21.792 | 32.638 | -21.401 | 12.917 | -11.258 | 12.325 | 14.372 | 5.284 | 0 | 9.893 | -0.084 | -1.346 | 0 | 9.768 | 0 | 0 | 180.937 | 0 | 0 | 0 | 192.463 | 0 | 0 | 0 | 72.785 | 0 | 7.505 | 0 | 155.736 | 0 | 0 | 0 | 8.861 | 0 | 0 | 0 | 69.312 | 0 | 0 | 0 | 9.882 | 0 | 0 | 0 | 8.638 | 0 | 0 | 0 | 127.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.453 | 0 | 0 | 6.379 | 7.237 | 7.246 | 6.64 | 6.206 | 0 | 5.4 | 0.648 | 5.36 | 5.8 | 6.3 | 0.5 | 4.6 | 0 | 4.8 | 4 | 3.6 | 4 | 3.7 | 0 | 3.1 | 3.8 | 0 | 3.3 | 3.3 | 0 | 0 | 3.3 | 0 | 3.2 | 0 | 3.1 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 38.2 | 54.051 | 25.501 | 46.751 | 45.005 | 19.434 | 56.49 | 68.453 | 56.226 | 95.072 | 97.562 | 34.605 | 79.321 | 59.393 | 99.344 | 91.942 | 81.783 | 63.938 | 83.531 | 74.395 | 97.93 | 65.698 | 105.101 | 71.54 | 60.093 | 67.353 | 66.095 | 67.345 | 65.278 | 45.457 | 43.53 | 34.125 | 31.811 | 39.386 | 34.211 | 34.718 | 35.123 | 31.364 | 32.638 | 30.345 | 12.917 | 18.308 | 12.325 | 14.372 | 5.284 | 4.584 | 9.893 | 9.502 | 8.557 | 11.889 | 9.768 | 9.325 | 9.033 | 8.863 | 10.526 | 9.594 | 6.816 | 25.714 | 10.713 | 11.419 | 6.585 | 9.579 | 11.26 | 7.505 | 7.056 | 7.775 | 8.98 | 8.395 | 13.187 | 8.863 | 10.87 | 10.288 | 9.72 | 9.906 | 10.666 | 10.618 | 8.731 | 9.884 | 10.65 | 10.403 | 8.528 | 8.64 | 10.009 | 9.354 | 7.926 | 7.682 | 9.668 | 9.541 | 7.793 | 8.253 | 8.178 | 8.301 | 7.043 | 5.453 | 4.69 | 6.364 | 6.379 | 7.237 | 7.246 | 6.64 | 6.206 | 7.4 | 5.4 | 6.448 | 5.36 | 5.8 | 6.3 | 5.4 | 4.6 | 4.6 | 4.8 | 4 | 3.6 | 4 | 3.7 | 3.8 | 3.1 | 3.8 | 3.9 | 3.3 | 3.3 | 3.1 | 3.8 | 3.3 | 3.6 | 3.2 | 3.5 | 3.1 | 2.9 | 3.3 | 2.8 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.124 | 0.263 | 0.157 | 0.241 | 0.235 | 0.111 | 0.291 | 0.334 | 0.271 | 0.406 | 0.418 | 0.169 | 0.428 | 0.303 | 0.606 | 0.551 | 0.483 | 0.287 | 0.465 | 0.388 | 0.468 | 0.254 | 0.533 | 0.385 | 0.36 | 0.316 | 0.381 | 0.405 | 0.415 | 0.295 | 0.498 | 0.407 | 0.406 | 0.371 | 0.335 | 0.344 | 0.362 | 0.294 | 0.383 | 0.317 | 0.226 | 0.28 | 0.273 | 0.328 | 0.117 | 0.099 | 0.287 | 0.292 | 0.215 | 0.292 | 0.254 | 0.299 | 0.282 | -0.075 | 0.327 | 0.296 | 0.21 | -0.221 | 0.331 | 0.36 | 0.208 | 0.369 | 0.327 | 0.224 | 0.205 | 0 | 0.252 | 0.241 | 0.379 | 0.251 | 0.251 | 0.301 | 0.289 | 0.299 | 0.319 | 0.315 | 0.268 | 0.295 | 0.317 | 0.321 | 0.278 | 0.268 | 0.336 | 0.328 | 0.291 | -0.088 | 0.361 | 0.351 | 0.29 | 0.29 | 0.286 | 0.301 | 0.266 | 0.214 | 0.186 | 0.253 | 0.255 | 0.286 | 0.289 | 0.279 | 0.267 | 0.311 | 0.226 | 0.279 | 0.241 | 0.253 | 0.275 | 0.219 | 0.223 | 0.238 | 0.267 | 0.258 | 0.238 | 0.256 | 0.245 | 0.266 | 0.22 | 0.259 | 0.271 | 0.243 | 0.246 | 0.238 | 0.279 | 0.246 | 0.255 | 0.225 | 0.252 | 0.233 | 0.218 | 0.229 | 0.214 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 5.812 | 5.732 | 0.761 | 5.988 | 6.134 | -4.473 | 9.243 | 10.139 | 10.637 | 11.812 | 16.959 | 7.151 | 14.226 | 11.155 | 18.77 | 17.018 | 14.363 | 10.97 | 17.633 | 15.593 | 20.694 | 12.976 | 23.275 | 15.616 | 12.398 | 11.707 | 10.902 | 13.783 | 13.966 | 26.554 | 14.678 | 11.06 | 9.691 | 12.415 | 10.782 | 11.809 | 11.618 | 7.505 | 10.963 | 10.25 | 4.182 | 5.669 | 3.537 | 4.464 | 0.932 | 0.798 | 2.961 | 2.926 | 2.62 | 3.856 | 3.008 | 2.789 | 2.678 | 2.558 | 3.269 | 2.848 | 1.75 | 9.154 | 3.093 | 3.438 | 1.629 | 2.774 | 3.6 | 1.996 | 1.82 | 2.149 | 2.506 | 2.401 | 4.371 | 2.671 | 3.37 | 3.257 | 3.083 | 3.156 | 3.219 | 3.322 | 2.743 | 3.059 | 3.316 | 3.46 | 2.668 | 2.8 | 3.102 | 3.066 | 2.515 | 2.364 | 3.057 | 3.012 | 2.461 | 2.59 | 2.409 | 2.596 | 2.102 | 1.502 | 1.154 | 1.877 | 1.825 | 2.27 | 2.281 | 2.031 | 1.878 | 2.3 | 1.6 | 1.879 | 1.652 | 1.5 | 1.8 | 1.6 | 1.4 | 1.4 | 1.4 | 1.2 | 1 | 1.2 | 1.2 | 1.1 | 0.9 | 1.1 | 1.2 | 0.9 | 1 | 0.8 | 1.1 | 0.9 | 1 | 0.8 | 1 | 0.8 | 0.8 | 0.9 | 0.8 | -1.6 | 0.6 | -1.7 | -1.6 | -1.1 | -0.9 | -1.6 | -1.3 | -0.7 | 0.4 | -1.1 | -0.9 | -0.5 | -0.6 | -0.8 | -1 | -0.7 | -0.9 |
Nettowinst
| 32.388 | 48.319 | 24.74 | 40.763 | 38.871 | 23.907 | 47.247 | 58.314 | 45.589 | 83.26 | 80.603 | 27.454 | 65.095 | 48.238 | 80.574 | 74.924 | 67.42 | 52.968 | 65.898 | 58.802 | 77.236 | 52.722 | 81.826 | 55.924 | 47.695 | 55.646 | 55.193 | 53.562 | 51.312 | 18.903 | 28.852 | 23.065 | 22.12 | 26.971 | 23.429 | 22.909 | 23.505 | 23.859 | 21.675 | 20.095 | 8.735 | 12.639 | 8.788 | 9.908 | 4.352 | 3.786 | 6.932 | 6.576 | 5.937 | 8.033 | 6.76 | 6.536 | 6.355 | 6.305 | 7.257 | 6.746 | 5.066 | 16.56 | 7.62 | 7.981 | 4.956 | 6.805 | 7.66 | 5.509 | 5.236 | 5.626 | 6.474 | 5.994 | 8.816 | 6.192 | 7.5 | 7.031 | 6.637 | 6.75 | 7.447 | 7.296 | 5.988 | 6.825 | 7.334 | 6.943 | 5.86 | 5.84 | 6.907 | 6.288 | 5.411 | 5.318 | 6.611 | 6.529 | 5.332 | 5.663 | 5.769 | 5.705 | 4.941 | 3.951 | 3.536 | 4.487 | 4.554 | 4.967 | 4.965 | 4.609 | 4.328 | 5.1 | 3.8 | 4.569 | 3.708 | 4.3 | 4.5 | 3.8 | 3.2 | 3.2 | 3.4 | 2.8 | 2.6 | 2.8 | 2.5 | 2.7 | 2.2 | 2.7 | 2.7 | 2.4 | 2.3 | 2.3 | 2.7 | 2.4 | 2.6 | 2.4 | 2.5 | 2.3 | 2.1 | 2.4 | 2 | 1.6 | 1.5 | 1.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.105 | 0.235 | 0.152 | 0.21 | 0.203 | 0.136 | 0.243 | 0.285 | 0.22 | 0.355 | 0.345 | 0.134 | 0.352 | 0.246 | 0.492 | 0.449 | 0.398 | 0.238 | 0.367 | 0.307 | 0.369 | 0.204 | 0.415 | 0.301 | 0.286 | 0.261 | 0.319 | 0.322 | 0.327 | 0.123 | 0.33 | 0.275 | 0.282 | 0.254 | 0.23 | 0.227 | 0.243 | 0.224 | 0.254 | 0.21 | 0.153 | 0.194 | 0.194 | 0.226 | 0.097 | 0.082 | 0.201 | 0.202 | 0.149 | 0.198 | 0.176 | 0.21 | 0.199 | -0.053 | 0.225 | 0.208 | 0.156 | -0.143 | 0.236 | 0.252 | 0.157 | 0.262 | 0.222 | 0.164 | 0.152 | 0 | 0.182 | 0.172 | 0.253 | 0.175 | 0.173 | 0.206 | 0.197 | 0.204 | 0.223 | 0.216 | 0.184 | 0.204 | 0.218 | 0.214 | 0.191 | 0.181 | 0.232 | 0.221 | 0.198 | -0.061 | 0.247 | 0.24 | 0.198 | 0.199 | 0.202 | 0.207 | 0.187 | 0.155 | 0.14 | 0.178 | 0.182 | 0.196 | 0.198 | 0.194 | 0.187 | 0.214 | 0.159 | 0.198 | 0.167 | 0.188 | 0.197 | 0.154 | 0.155 | 0.166 | 0.189 | 0.181 | 0.172 | 0.179 | 0.166 | 0.189 | 0.156 | 0.184 | 0.188 | 0.176 | 0.172 | 0.177 | 0.199 | 0.179 | 0.184 | 0.169 | 0.18 | 0.173 | 0.158 | 0.167 | 0.153 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.26 | 0.38 | 0.2 | 0.32 | 0.31 | 0.19 | 0.38 | 0.46 | 0.36 | 0.66 | 0.63 | 0.21 | 0.58 | 0.42 | 0.75 | 0.69 | 0.62 | 0.49 | 0.6 | 0.54 | 0.68 | 0.49 | 0.85 | 0.58 | 0.52 | 0.6 | 0.6 | 0.58 | 0.56 | 0.22 | 0.45 | 0.36 | 0.36 | 0.43 | 0.39 | 0.38 | 0.39 | 0.4 | 0.36 | 0.36 | 0.2 | 0.36 | 0.26 | 0.31 | 0.14 | 0.12 | 0.22 | 0.2 | 0.18 | 0.24 | 0.21 | 0.19 | 0.19 | 0 | 0.21 | 0.2 | 0.14 | 0 | 0.23 | 0.23 | 0.14 | 0 | 0.27 | 0.2 | 0.19 | 0 | 0.24 | 0.22 | 0.32 | 0 | 0.27 | 0.25 | 0.24 | 0 | 0.27 | 0.26 | 0.21 | 0 | 0.26 | 0.24 | 0.21 | 0 | 0.24 | 0.22 | 0.19 | 0 | 0.24 | 0.23 | 0.19 | 0 | 0.21 | 0.2 | 0.18 | 0 | 0.13 | 0.16 | 0.16 | 0 | 0.17 | 0.16 | 0.15 | 0 | 0.13 | 0.16 | 0.13 | 0 | 0.16 | 0.15 | 0.13 | 0 | 0.15 | 0.12 | 0.11 | 0 | 0.11 | 0.12 | 0.098 | 0 | 0.12 | 0.11 | 0.1 | 0 | 0.12 | 0.11 | 0.12 | 0 | 0.11 | 0.12 | 0.12 | 0 | 0.12 | 0.095 | 0.088 | 0 | 0.095 | 0 | 0.053 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.053 |
Verwaterde WPA
| 0.26 | 0.38 | 0.2 | 0.32 | 0.31 | 0.19 | 0.37 | 0.46 | 0.36 | 0.65 | 0.63 | 0.21 | 0.58 | 0.42 | 0.74 | 0.69 | 0.62 | 0.49 | 0.6 | 0.54 | 0.68 | 0.49 | 0.84 | 0.58 | 0.51 | 0.6 | 0.59 | 0.58 | 0.55 | 0.22 | 0.45 | 0.36 | 0.35 | 0.43 | 0.38 | 0.38 | 0.39 | 0.39 | 0.36 | 0.36 | 0.2 | 0.36 | 0.26 | 0.3 | 0.14 | 0.12 | 0.22 | 0.2 | 0.18 | 0.24 | 0.21 | 0.19 | 0.19 | 0 | 0.21 | 0.2 | 0.14 | 0 | 0.22 | 0.23 | 0.14 | 0 | 0.27 | 0.2 | 0.19 | 0 | 0.23 | 0.21 | 0.32 | 0 | 0.27 | 0.25 | 0.23 | 0 | 0.26 | 0.26 | 0.21 | 0 | 0.25 | 0.24 | 0.2 | 0 | 0.24 | 0.21 | 0.19 | 0 | 0.23 | 0.23 | 0.19 | 0 | 0.2 | 0.2 | 0.17 | 0 | 0.12 | 0.16 | 0.16 | 0 | 0.17 | 0.16 | 0.15 | 0 | 0.13 | 0.16 | 0.13 | 0 | 0.16 | 0.15 | 0.12 | 0 | 0.14 | 0.12 | 0.11 | 0 | 0.11 | 0.12 | 0.098 | 0 | 0.12 | 0.11 | 0.1 | 0 | 0.12 | 0.11 | 0.12 | 0 | 0.11 | 0.12 | 0.12 | 0 | 0.12 | 0.095 | 0.088 | 0 | 0.095 | 0 | 0.053 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.053 |
EBITDA
| 0 | 0 | 0 | 0 | 0 | 31.378 | 68.469 | 80.395 | 68.238 | 107.374 | 109.992 | 0 | 90.958 | 70.114 | 110.903 | 103.456 | 91.306 | 79.737 | 95.973 | 86.7 | 109.773 | 76.493 | 114.544 | 80.108 | 67.544 | 74.955 | 0 | 74.268 | 71.955 | 51.93 | 45.087 | 38.189 | 36.807 | 44.069 | 38.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 1.6 | 0 | 1.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0.179 | 0.353 | 0.393 | 0.329 | 0.458 | 0.471 | 0 | 0.491 | 0.357 | 0.677 | 0.62 | 0.539 | 0.358 | 0.534 | 0.452 | 0.525 | 0.295 | 0.581 | 0.432 | 0.405 | 0.352 | 0 | 0.447 | 0.458 | 0.337 | 0.515 | 0.455 | 0.469 | 0.415 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |