Sprouts Farmers Market, Inc.
NASDAQ:SFM
139.25 (USD) • At close January 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,945.735 | 1,893.519 | 1,883.808 | 1,698.545 | 1,713.282 | 1,692.247 | 1,733.31 | 1,576.554 | 1,591.026 | 1,595.482 | 1,641.161 | 1,492.796 | 1,509.633 | 1,521.993 | 1,575.447 | 1,601.834 | 1,577.598 | 1,642.788 | 1,646.539 | 1,364.991 | 1,440.222 | 1,415.736 | 1,413.887 | 1,269.338 | 1,329.109 | 1,321.693 | 1,287.196 | 1,143.933 | 1,206.059 | 1,183.975 | 1,130.645 | 985.7 | 1,035.801 | 1,031.643 | 993.241 | 930.303 | 903.069 | 902.153 | 857.506 | 734.593 | 766.415 | 743.81 | 722.606 | 608.236 | 633.614 | 622.367 | 573.694 | 478.941 | 510.05 | 430.112 | 375.72 |
Kosten van de omzet
| 1,204.812 | 1,206.643 | 1,193.727 | 1,078.172 | 1,087.848 | 1,066.275 | 1,083.248 | 1,003.745 | 1,007.376 | 1,015.125 | 1,029.413 | 959.568 | 969.904 | 971.912 | 989.273 | 1,013.805 | 992.829 | 1,030.129 | 1,052.707 | 896.028 | 963.497 | 950.954 | 929.538 | 848.369 | 946.734 | 941.281 | 900.144 | 819.489 | 859.65 | 841.989 | 793.359 | 707.522 | 744.288 | 725.841 | 686.728 | 661.564 | 641.612 | 638.514 | 599.713 | 523.345 | 540.367 | 519.762 | 498.747 | 434.021 | 443.509 | 435.34 | 399.774 | 342.559 | 363.641 | 299.381 | 258.933 |
Brutowinst
| 740.923 | 686.876 | 690.081 | 620.373 | 625.434 | 625.972 | 650.062 | 572.809 | 583.65 | 580.357 | 611.748 | 533.228 | 539.729 | 550.081 | 586.174 | 588.029 | 584.769 | 612.659 | 593.832 | 468.963 | 476.725 | 464.782 | 484.349 | 420.969 | 382.375 | 380.412 | 387.052 | 324.444 | 346.409 | 341.986 | 337.286 | 278.178 | 291.513 | 305.802 | 306.513 | 268.739 | 261.457 | 263.639 | 257.793 | 211.248 | 226.048 | 224.048 | 223.859 | 174.215 | 190.105 | 187.027 | 173.92 | 136.382 | 146.409 | 130.731 | 116.787 |
Brutowinstmarge
| 0.381 | 0.363 | 0.366 | 0.365 | 0.365 | 0.37 | 0.375 | 0.363 | 0.367 | 0.364 | 0.373 | 0.357 | 0.358 | 0.361 | 0.372 | 0.367 | 0.371 | 0.373 | 0.361 | 0.344 | 0.331 | 0.328 | 0.343 | 0.332 | 0.288 | 0.288 | 0.301 | 0.284 | 0.287 | 0.289 | 0.298 | 0.282 | 0.281 | 0.296 | 0.309 | 0.289 | 0.29 | 0.292 | 0.301 | 0.288 | 0.295 | 0.301 | 0.31 | 0.286 | 0.3 | 0.301 | 0.303 | 0.285 | 0.287 | 0.304 | 0.311 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 467.676 | 0 | 0 | 0 | 423.595 | 0 | 0 | 0 | 402.807 | 0 | 0 | 0 | 409.235 | 0 | 0 | 0 | 330.281 | 0 | 0 | 0 | 302.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.346 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 45.8 | 0 | 0 | 0 | 49.2 | 0 | 0 | 0 | 45.9 | 0 | 0 | 0 | 54.4 | 0 | 0 | 0 | 57.2 | 0 | 0 | 0 | 50.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 26.149 | 0 | 0 | 0 | 21.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 580.332 | 556.367 | 539.771 | 513.476 | 502.801 | 497.965 | 486.195 | 472.795 | 460.834 | 462.11 | 459.91 | 448.707 | 423.416 | 436.42 | 439.662 | 463.635 | 475.053 | 488.877 | 436.304 | 387.481 | 404.285 | 383.116 | 374.826 | 352.672 | 43.944 | 43.437 | 41.447 | 38.096 | 39.955 | 38.189 | 32.168 | 35.447 | 29.664 | 30.922 | 30.896 | 31.92 | 27.075 | 23.39 | 24.027 | 25.803 | 24.015 | 23.1 | 22.479 | 21.536 | 22.807 | 20.728 | 16.724 | 21.518 | 25.175 | 22.584 | 17.087 |
Overige kosten
| 38.14 | 31.489 | 0 | 0 | 0 | 0 | 34.068 | 30.153 | 30.313 | 31.244 | 31.82 | 30.222 | 30.377 | 30.43 | 31.229 | 31.487 | 31.067 | 30.549 | 31.021 | 30.703 | 30.764 | 29.565 | 29.459 | -0.005 | 285.184 | 0.117 | 0.208 | 0.237 | 0.162 | 0.131 | 0.095 | 0.128 | 0.135 | 0.09 | 0.101 | 0.098 | 0.171 | 0.112 | 0.062 | 0.119 | 0.281 | 0.1 | 0.096 | 0.04 | 0.203 | 0.111 | 0.133 | 0.361 | 0.133 | 0.044 | 0.024 |
Bedrijfskosten
| 618.472 | 556.367 | 539.771 | 545.535 | 534.603 | 531.929 | 520.263 | 502.948 | 491.147 | 493.354 | 491.73 | 478.929 | 453.793 | 466.85 | 470.891 | 495.122 | 506.12 | 519.426 | 467.325 | 418.184 | 435.049 | 412.681 | 404.285 | 380.638 | 329.128 | 318.685 | 307.362 | 287.226 | 292.602 | 278.515 | 264.775 | 247.922 | 250.042 | 242.242 | 228.64 | 220.914 | 206.89 | 203.278 | 189.99 | 178.103 | 176.332 | 168.675 | 161.657 | 151.135 | 153.462 | 146.016 | 133.099 | 122.274 | 130.841 | 111.923 | 92.431 |
Bedrijfsresultaat
| 122.451 | 130.509 | 150.31 | 69.438 | 87.655 | 91.616 | 101.522 | 61.87 | 90.339 | 86.51 | 119.641 | 51.383 | 85.808 | 83.65 | 113.235 | 92.932 | 78.381 | 92.763 | 127.589 | 46.915 | 39.557 | 51.332 | 79.556 | 28.752 | 52.786 | 61.701 | 79.68 | 37.084 | 53.004 | 63.471 | 72.511 | 30.187 | 41.447 | 63.462 | 77.836 | 47.734 | 54.4 | 60.046 | 66.574 | 32.813 | 49.656 | 55.573 | 61.669 | 22.699 | 36.681 | 40.078 | 40.046 | 15.505 | 13.295 | 17.652 | 24.233 |
Bedrijfsresultaat ratio
| 0.063 | 0.069 | 0.08 | 0.041 | 0.051 | 0.054 | 0.059 | 0.039 | 0.057 | 0.054 | 0.073 | 0.034 | 0.057 | 0.055 | 0.072 | 0.058 | 0.05 | 0.056 | 0.077 | 0.034 | 0.027 | 0.036 | 0.056 | 0.023 | 0.04 | 0.047 | 0.062 | 0.032 | 0.044 | 0.054 | 0.064 | 0.031 | 0.04 | 0.062 | 0.078 | 0.051 | 0.06 | 0.067 | 0.078 | 0.045 | 0.065 | 0.075 | 0.085 | 0.037 | 0.058 | 0.064 | 0.07 | 0.032 | 0.026 | 0.041 | 0.064 |
Totaal overige inkomsten en kosten netto
| 1.061 | 0.139 | -0.818 | -0.433 | -1.698 | -2.14 | -2.22 | -1.399 | -1.951 | -2.658 | -3.039 | -2.844 | -2.911 | -2.938 | -2.991 | -3.106 | -3.117 | -3.737 | -4.827 | -5.195 | -5.557 | -5.438 | -5.002 | -7.42 | -7.411 | -6.427 | -5.857 | -5.493 | -5.447 | -4.969 | -4.643 | -3.681 | -3.588 | -3.571 | -3.5 | -3.635 | -3.514 | -9.806 | -5.806 | -5.8 | -7.014 | -6.42 | -6.371 | -7.856 | -18.094 | -19.455 | -10.807 | -9.713 | -10.81 | -8.321 | -7.074 |
Inkomen voor belasting
| 123.512 | 127.456 | 147.448 | 69.005 | 85.957 | 89.476 | 99.302 | 60.471 | 88.388 | 83.852 | 116.602 | 48.539 | 82.897 | 80.712 | 110.244 | 89.826 | 75.264 | 89.026 | 122.762 | 41.72 | 34 | 45.894 | 74.554 | 21.332 | 45.367 | 55.274 | 73.823 | 31.591 | 47.557 | 58.502 | 67.868 | 26.506 | 37.859 | 59.891 | 74.336 | 44.099 | 50.886 | 50.24 | 60.768 | 27.013 | 42.642 | 49.153 | 55.298 | 14.843 | 18.587 | 20.623 | 30.014 | 5.792 | 2.485 | 9.331 | 17.159 |
Inkomen voor belasting ratio
| 0.063 | 0.067 | 0.078 | 0.041 | 0.05 | 0.053 | 0.057 | 0.038 | 0.056 | 0.053 | 0.071 | 0.033 | 0.055 | 0.053 | 0.07 | 0.056 | 0.048 | 0.054 | 0.075 | 0.031 | 0.024 | 0.032 | 0.053 | 0.017 | 0.034 | 0.042 | 0.057 | 0.028 | 0.039 | 0.049 | 0.06 | 0.027 | 0.037 | 0.058 | 0.075 | 0.047 | 0.056 | 0.056 | 0.071 | 0.037 | 0.056 | 0.066 | 0.077 | 0.024 | 0.029 | 0.033 | 0.052 | 0.012 | 0.005 | 0.022 | 0.046 |
Belastingkosten
| 31.902 | 32.167 | 33.348 | 18.956 | 20.644 | 22.142 | 23.142 | 15.351 | 22.648 | 21.855 | 28.295 | 12.311 | 19.03 | 19.698 | 27.196 | 21.429 | 15.023 | 22.024 | 30.952 | 10.086 | 7.74 | 10.551 | 18.162 | 8.629 | 7.867 | 13.565 | 7.199 | -8.108 | 16.071 | 17.534 | 21.581 | 9.501 | 13.974 | 22.682 | 28.129 | 15.883 | 18.9 | 18.918 | 23.301 | 9.27 | 16.577 | 19.002 | 21.565 | 5.563 | 7.126 | 8.155 | 11.897 | 2.451 | 1.178 | 4.025 | 7.613 |
Nettowinst
| 91.61 | 95.289 | 114.1 | 50.049 | 65.313 | 67.334 | 76.16 | 45.12 | 65.74 | 61.997 | 88.307 | 36.228 | 63.867 | 61.014 | 83.048 | 68.397 | 60.241 | 67.002 | 91.81 | 31.634 | 26.26 | 35.343 | 56.392 | 12.703 | 37.5 | 41.709 | 66.624 | 39.699 | 31.486 | 40.968 | 46.287 | 17.005 | 23.885 | 37.209 | 46.207 | 28.216 | 31.986 | 31.322 | 37.467 | 17.743 | 26.065 | 30.151 | 33.733 | 9.28 | 11.461 | 12.468 | 18.117 | 3.341 | 1.307 | 5.306 | 9.546 |
Nettowinstmarge
| 0.047 | 0.05 | 0.061 | 0.029 | 0.038 | 0.04 | 0.044 | 0.029 | 0.041 | 0.039 | 0.054 | 0.024 | 0.042 | 0.04 | 0.053 | 0.043 | 0.038 | 0.041 | 0.056 | 0.023 | 0.018 | 0.025 | 0.04 | 0.01 | 0.028 | 0.032 | 0.052 | 0.035 | 0.026 | 0.035 | 0.041 | 0.017 | 0.023 | 0.036 | 0.047 | 0.03 | 0.035 | 0.035 | 0.044 | 0.024 | 0.034 | 0.041 | 0.047 | 0.015 | 0.018 | 0.02 | 0.032 | 0.007 | 0.003 | 0.012 | 0.025 |
WPA (Winst Per Aandeel)
| 0.91 | 0.95 | 1.13 | 0.49 | 0.64 | 0.65 | 0.73 | 0.43 | 0.61 | 0.57 | 0.79 | 0.32 | 0.56 | 0.52 | 0.7 | 0.58 | 0.51 | 0.57 | 0.78 | 0.27 | 0.22 | 0.3 | 0.46 | 0.1 | 0.3 | 0.32 | 0.5 | 0.3 | 0.23 | 0.3 | 0.34 | 0.12 | 0.16 | 0.25 | 0.31 | 0.18 | 0.21 | 0.2 | 0.25 | 0.12 | 0.17 | 0.2 | 0.23 | 0.06 | 0.08 | 0.087 | 0.13 | 0.024 | 0.009 | 0.038 | 0.068 |
Verwaterde WPA
| 0.91 | 0.94 | 1.12 | 0.49 | 0.64 | 0.65 | 0.73 | 0.42 | 0.61 | 0.57 | 0.79 | 0.32 | 0.56 | 0.52 | 0.7 | 0.58 | 0.51 | 0.57 | 0.78 | 0.27 | 0.22 | 0.3 | 0.46 | 0.1 | 0.29 | 0.32 | 0.5 | 0.29 | 0.23 | 0.29 | 0.33 | 0.12 | 0.16 | 0.25 | 0.3 | 0.18 | 0.21 | 0.2 | 0.24 | 0.11 | 0.17 | 0.2 | 0.22 | 0.06 | 0.08 | 0.087 | 0.13 | 0.024 | 0.009 | 0.037 | 0.066 |
EBITDA
| 194.01 | 195.707 | 217.135 | 136.386 | 153.382 | 160.779 | 195.407 | 127.605 | 151.325 | 146.897 | 181.844 | 123.216 | 142.401 | 139.455 | 144.464 | 159.364 | 133.547 | 146.911 | 181.933 | 97.05 | 72.44 | 101.294 | 130.141 | 68.297 | 81.377 | 88.641 | 106.569 | 108.364 | 77.973 | 87.197 | 95.247 | 50.804 | 62.827 | 83.533 | 96.769 | 66.336 | 72.42 | 71.64 | 82.489 | 52.708 | 63.314 | 68.518 | 74.791 | 34.057 | 49.067 | 43.589 | 51.243 | 25.851 | 26.073 | 25.486 | 31.883 |
EBITDA ratio
| 0.1 | 0.104 | 0.115 | 0.085 | 0.092 | 0.095 | 0.113 | 0.063 | 0.097 | 0.093 | 0.11 | 0.057 | 0.096 | 0.093 | 0.11 | 0.078 | 0.086 | 0.09 | 0.11 | 0.074 | 0.05 | 0.072 | 0.092 | 0.054 | 0.061 | 0.067 | 0.083 | 0.033 | 0.065 | 0.074 | 0.084 | 0.031 | 0.061 | 0.081 | 0.097 | 0.052 | 0.08 | 0.086 | 0.098 | 0.045 | 0.084 | 0.092 | 0.104 | 0.058 | 0.077 | 0.066 | 0.091 | 0.051 | 0.051 | 0.062 | 0.085 |