SFL Corporation Ltd.
NYSE:SFL
10.67 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 190.915 | 229.064 | 209.573 | 204.886 | 164.561 | 173.266 | 197.817 | 166.89 | 153.297 | 152.389 | 152.061 | 135.445 | 116.762 | 109.128 | 114.912 | 115.774 | 118.465 | 121.896 | 119.877 | 111.527 | 110.902 | 116.543 | 118.571 | 110.997 | 96.795 | 92.349 | 96.102 | 93.673 | 94.223 | 96.88 | 97.849 | 93.528 | 103.991 | 117.583 | 113.914 | 110.712 | 92.026 | 90.088 | 88.662 | 83.169 | 72.985 | 82.671 | 71.699 | 68.083 | 65.991 | 65.087 | 77.654 | 43.758 | 98.383 | 84.12 | 76.061 | 73.25 | 73.754 | 72.327 | 71.166 | 73.94 | 80.633 | 82.616 | 104.833 | 80.216 | 88.189 | 96.806 | 101.28 | 114.298 | 131.468 | 121.886 | 122.27 | 93.431 | 96.551 | 86.541 | 127.842 | 121.796 | 90.899 | 84.121 | 141.938 | 118.403 | 94.309 | 82.859 | 151.482 | 121.074 | 109.757 | 109.757 |
Kosten van de omzet
| 123.325 | 138.112 | 132.771 | 138.371 | 115.675 | 121.001 | 120.056 | 98.25 | 86.442 | 88.222 | 85.063 | 77.729 | 67.398 | 64.872 | 65.906 | 66.954 | 66.499 | 67.563 | 63.282 | 63.373 | 62.253 | 61.907 | 64.628 | 59.997 | 54.971 | 53.031 | 55.737 | 54.733 | 54.492 | 54.982 | 56.739 | 58.452 | 57.542 | 57.576 | 55.069 | 54.07 | 43.833 | 45.939 | 49.659 | 47.801 | 45.398 | 44.004 | 46.451 | 41.953 | 38.202 | 37.364 | 38.969 | 25.364 | 23.142 | 21.664 | 20.894 | 19.849 | 0 | 20.427 | 20.597 | 19.606 | 19.781 | 21.037 | 22.005 | 22.404 | 23.438 | 23.75 | 25.505 | 24.952 | 24.672 | 25.318 | 26.405 | 25.93 | 25.494 | 29.332 | 30.648 | 30.625 | 30.166 | 28.254 | 28.111 | 32.569 | 27.345 | 25.815 | 24.72 | 24.414 | 28.674 | 0 |
Brutowinst
| 67.59 | 90.952 | 76.802 | 66.515 | 48.886 | 52.265 | 77.761 | 68.64 | 66.855 | 64.167 | 66.998 | 57.716 | 49.364 | 44.256 | 49.006 | 48.82 | 51.966 | 54.333 | 56.595 | 48.154 | 48.649 | 54.636 | 53.943 | 51 | 41.824 | 39.318 | 40.365 | 38.94 | 39.731 | 41.898 | 41.11 | 35.076 | 46.449 | 60.007 | 58.845 | 56.642 | 48.193 | 44.149 | 39.003 | 35.368 | 27.587 | 38.667 | 25.248 | 26.13 | 27.789 | 27.723 | 38.685 | 18.394 | 75.241 | 62.456 | 55.167 | 53.401 | 73.754 | 51.9 | 50.569 | 54.334 | 60.852 | 61.579 | 82.828 | 57.812 | 64.751 | 73.056 | 75.775 | 89.346 | 106.796 | 96.568 | 95.865 | 67.501 | 71.057 | 57.209 | 97.194 | 91.171 | 60.733 | 55.867 | 113.827 | 85.834 | 66.964 | 57.044 | 126.762 | 96.66 | 81.083 | 109.757 |
Brutowinstmarge
| 0.354 | 0.397 | 0.366 | 0.325 | 0.297 | 0.302 | 0.393 | 0.411 | 0.436 | 0.421 | 0.441 | 0.426 | 0.423 | 0.406 | 0.426 | 0.422 | 0.439 | 0.446 | 0.472 | 0.432 | 0.439 | 0.469 | 0.455 | 0.459 | 0.432 | 0.426 | 0.42 | 0.416 | 0.422 | 0.432 | 0.42 | 0.375 | 0.447 | 0.51 | 0.517 | 0.512 | 0.524 | 0.49 | 0.44 | 0.425 | 0.378 | 0.468 | 0.352 | 0.384 | 0.421 | 0.426 | 0.498 | 0.42 | 0.765 | 0.742 | 0.725 | 0.729 | 1 | 0.718 | 0.711 | 0.735 | 0.755 | 0.745 | 0.79 | 0.721 | 0.734 | 0.755 | 0.748 | 0.782 | 0.812 | 0.792 | 0.784 | 0.722 | 0.736 | 0.661 | 0.76 | 0.749 | 0.668 | 0.664 | 0.802 | 0.725 | 0.71 | 0.688 | 0.837 | 0.798 | 0.739 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -0.097 | 5.461 | 3.793 | 3.325 | 3.452 | 4.995 | 3.381 | 3.18 | 3.777 | 4.839 | 3.501 | 3.026 | 4.256 | 2.191 | 2.68 | 2.675 | 2.533 | 3.512 | 2.238 | 2.06 | 2.556 | 3.349 | 2.049 | 1.961 | 2.628 | 2.529 | 1.724 | 1.702 | 1.855 | 2.151 | 2.049 | 2.235 | 2.001 | 2.787 | 1.157 | 1.433 | 2.312 | 1.835 | 1.774 | 1.817 | 1.836 | 2.183 | 1.85 | 1.788 | 1.944 | 1.967 | 2.341 | 2.133 | 2.272 | 0 | 0 | 0 | 22.459 | 0 | 0 | 0 | 22.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.364 | 5.461 | 3.793 | 3.325 | 3.452 | 4.995 | 3.381 | 3.18 | 3.777 | 4.839 | 3.501 | 3.026 | 4.256 | 2.191 | 2.68 | 2.675 | 2.533 | 3.512 | 2.238 | 2.06 | 2.556 | 3.349 | 2.049 | 1.961 | 2.628 | 2.529 | 1.724 | 1.702 | 1.855 | 2.151 | 2.049 | 2.235 | 2.001 | 2.787 | 1.157 | 1.433 | 2.312 | 1.835 | 1.774 | 1.817 | 1.836 | 2.183 | 1.85 | 1.788 | 1.944 | 1.967 | 2.341 | 2.132 | 2.272 | 2.197 | 1.897 | 2.406 | 22.459 | 3.016 | 2.222 | 1.628 | 2.634 | 2.613 | 3.001 | 4.072 | 2.358 | 2.995 | 2.584 | 1.72 | 2.835 | 2.697 | 2.58 | 1.482 | 1.706 | 2.017 | 3.906 | 1.22 | 0.937 | 0.521 | 0.826 | 0.536 | 0.217 | 0.868 | 0.983 | 1.315 | 0.757 | 0 |
Overige kosten
| 55.795 | -2.783 | 0 | -2.289 | -1.805 | -1.813 | -2.294 | 0.469 | -1.422 | -1.222 | -1.487 | -0.965 | -1.906 | -1.868 | -2.111 | 0.164 | 2.077 | -1.972 | -1.923 | -1.977 | -1.951 | -0.086 | -3.884 | 0.866 | -2.316 | 0.245 | -1.9 | -2.427 | -0.863 | -0.889 | -2.623 | -0.472 | -0.254 | -0.415 | -2.792 | -0.511 | -0.556 | 0.438 | -3.061 | 0 | -2.746 | -0.002 | -3.303 | -0.068 | -2.712 | -2.591 | -1.529 | 13.583 | 13.533 | 14.261 | 13.59 | 12.98 | 12.549 | 10.81 | 9.642 | 8.519 | 8.143 | -19.912 | 7.639 | 7.615 | 7.533 | 31.2 | 7.522 | 7.323 | 7.194 | 5.999 | 115.381 | 6.079 | -1.135 | 23.732 | 132.681 | 3.628 | 3.479 | 3.227 | 119.719 | 5.193 | 4.83 | 4.659 | 111.622 | 7.693 | 10.893 | 0 |
Bedrijfskosten
| 5.364 | 5.461 | 3.793 | 3.325 | 3.452 | 4.995 | 3.381 | 3.649 | 3.777 | 4.839 | 3.501 | 2.075 | 4.256 | 2.191 | 2.68 | 1.534 | 2.601 | 3.512 | 2.238 | 2.06 | 2.556 | 3.349 | 2.049 | 1.961 | 2.628 | 2.529 | 1.724 | 1.702 | 1.855 | 2.151 | 2.049 | 2.235 | 2.001 | 2.787 | 1.157 | 1.433 | 2.312 | 1.835 | 1.774 | 1.817 | 1.836 | 2.183 | 1.85 | 1.788 | 1.944 | 1.967 | 2.341 | 15.715 | 15.805 | 16.458 | 15.487 | 15.386 | 35.008 | 13.826 | 11.864 | 10.147 | 10.777 | -17.299 | 10.64 | 11.687 | 9.891 | 34.195 | 10.106 | 9.043 | 10.029 | 8.696 | 117.961 | 7.561 | 0.571 | 25.749 | 136.587 | 4.848 | 4.416 | 3.748 | 120.545 | 5.729 | 5.047 | 5.527 | 112.605 | 9.008 | 11.65 | 0 |
Bedrijfsresultaat
| 62.226 | 85.474 | 73.009 | 65.384 | 51.854 | 49.937 | 74.38 | 13.315 | 76.306 | 59.328 | 102.846 | 54.746 | 43.181 | 42.065 | -206.312 | 46.145 | 49.408 | -27.415 | 20.216 | 20.181 | 46.093 | 51.287 | 21.978 | 43.054 | 17.222 | 35.361 | 38.641 | 37.583 | 38.681 | 39.721 | 33.747 | 32.66 | 44.448 | 57.234 | 48.539 | 58.587 | 16.72 | 42.2 | 29.259 | 38.455 | 30.796 | 46.636 | 23.398 | 24.342 | 25.845 | 43.781 | 57.881 | 35.133 | 66.386 | 48.22 | 42.017 | 38.015 | 38.746 | 38.074 | 38.705 | 44.187 | 50.075 | 78.878 | 72.17 | 46.144 | 28.104 | 62.611 | 65.669 | 80.303 | 96.767 | 94.663 | 91.496 | 59.94 | 70.486 | 82.958 | 90.106 | 86.323 | 65.149 | 52.119 | 107.122 | 80.105 | 61.917 | 51.517 | 120.64 | 87.652 | 69.433 | 109.757 |
Bedrijfsresultaat ratio
| 0.326 | 0.373 | 0.348 | 0.319 | 0.315 | 0.288 | 0.376 | 0.08 | 0.498 | 0.389 | 0.676 | 0.404 | 0.37 | 0.385 | -1.795 | 0.399 | 0.417 | -0.225 | 0.169 | 0.181 | 0.416 | 0.44 | 0.185 | 0.388 | 0.178 | 0.383 | 0.402 | 0.401 | 0.411 | 0.41 | 0.345 | 0.349 | 0.427 | 0.487 | 0.426 | 0.529 | 0.182 | 0.468 | 0.33 | 0.462 | 0.422 | 0.564 | 0.326 | 0.358 | 0.392 | 0.673 | 0.745 | 0.803 | 0.675 | 0.573 | 0.552 | 0.519 | 0.525 | 0.526 | 0.544 | 0.598 | 0.621 | 0.955 | 0.688 | 0.575 | 0.319 | 0.647 | 0.648 | 0.703 | 0.736 | 0.777 | 0.748 | 0.642 | 0.73 | 0.959 | 0.705 | 0.709 | 0.717 | 0.62 | 0.755 | 0.677 | 0.657 | 0.622 | 0.796 | 0.724 | 0.633 | 1 |
Totaal overige inkomsten en kosten netto
| -39.93 | 0.346 | -40.607 | 3.172 | 4.323 | -43.605 | -25.926 | 36.57 | -18.898 | -12.307 | 38.052 | 4.26 | -5.392 | 9.248 | -181.41 | -4.527 | -4.265 | -108.09 | -0.93 | -12.838 | 10.445 | 13.812 | -23.104 | 6.794 | -3.797 | 6.546 | -2.99 | 11.393 | 0.625 | 7.863 | -0.383 | 11.873 | 6.56 | 2.27 | 2.416 | -2.267 | 28.624 | -0.384 | -3.189 | 13.514 | 4.149 | 15.149 | 5.374 | 3.108 | 10.06 | 19.862 | 29.855 | 51.424 | 16.635 | 12.285 | 18.361 | 8.782 | 21.736 | 13.672 | -38.318 | -0.34 | 17.491 | 4.946 | 17.465 | 15.77 | 27.98 | 12.431 | -52.572 | -3.397 | 3.307 | -2.2 | 0.415 | -14.078 | 7.373 | 33.478 | 0.892 | -15.991 | 12.813 | 8.537 | 2.635 | 9.497 | -6.688 | 12.033 | 5.313 | -10.551 | 7.054 | 0 |
Inkomen voor belasting
| 22.296 | 48.085 | 32.402 | 31.594 | 16.932 | 6.332 | 48.454 | 49.885 | 57.408 | 47.021 | 80.12 | 33.214 | 19.527 | 31.482 | -165.225 | 15.956 | 11.898 | -87.054 | 23.642 | 3.822 | 28.121 | 33.592 | 3.47 | 29.731 | 15.766 | 24.655 | 20.085 | 28.731 | 20.111 | 32.282 | 28.529 | 32.266 | 38.812 | 46.799 | 54.293 | 45.486 | 67.943 | 33.11 | 25.137 | 34.586 | 22.359 | 40.733 | 18.302 | 13.462 | 25.064 | 32.378 | 51.099 | 34.559 | 61.226 | 38.952 | 30.156 | 27.45 | 41.468 | 51.746 | 1.8 | 46.642 | 68.033 | 83.824 | 89.635 | 64.375 | 82.84 | 75.042 | 13.097 | 76.906 | 100.074 | 92.463 | -21.681 | 45.862 | 77.859 | 64.938 | -38.501 | 70.332 | 64.2 | 60.656 | -4.083 | 89.602 | 55.229 | 63.55 | 125.953 | 77.101 | 69.433 | 0 |
Inkomen voor belasting ratio
| 0.117 | 0.21 | 0.155 | 0.154 | 0.103 | 0.037 | 0.245 | 0.299 | 0.374 | 0.309 | 0.527 | 0.245 | 0.167 | 0.288 | -1.438 | 0.138 | 0.1 | -0.714 | 0.197 | 0.034 | 0.254 | 0.288 | 0.029 | 0.268 | 0.163 | 0.267 | 0.209 | 0.307 | 0.213 | 0.333 | 0.292 | 0.345 | 0.373 | 0.398 | 0.477 | 0.411 | 0.738 | 0.368 | 0.284 | 0.416 | 0.306 | 0.493 | 0.255 | 0.198 | 0.38 | 0.497 | 0.658 | 0.79 | 0.622 | 0.463 | 0.396 | 0.375 | 0.562 | 0.715 | 0.025 | 0.631 | 0.844 | 1.015 | 0.855 | 0.803 | 0.939 | 0.775 | 0.129 | 0.673 | 0.761 | 0.759 | -0.177 | 0.491 | 0.806 | 0.75 | -0.301 | 0.577 | 0.706 | 0.721 | -0.029 | 0.757 | 0.586 | 0.767 | 0.831 | 0.637 | 0.633 | 0 |
Belastingkosten
| 1.664 | 2.783 | 1.034 | 2.289 | 38.833 | -1.831 | 25.926 | 15.575 | -14.39 | 12.307 | 22.726 | 21.532 | 23.654 | 10.583 | 211.551 | 30.189 | 37.51 | 137.875 | 37.769 | 49.155 | 25.531 | 25.147 | 48.424 | 28.052 | 29.294 | 17.158 | 18.556 | 14.102 | 18.57 | 16.569 | 21.076 | 9.042 | 5.636 | 10.435 | 17.502 | 13.101 | -5.486 | 9.09 | 29.601 | 14.152 | 20.362 | 5.903 | 16.01 | 21.914 | 12.527 | 11.403 | 6.782 | -31.88 | 5.16 | 9.268 | 26.823 | 28.793 | 22.861 | 5.973 | 9.599 | 12.353 | 6.931 | 21.925 | 9.737 | 14.639 | 1.318 | 19.956 | 62.587 | 32.865 | 25.486 | 34.853 | -74.457 | 39.375 | 30.989 | -23.821 | -97.199 | 40.6 | 7.969 | 18.268 | -89.791 | 14.839 | 30.675 | 21.552 | 17.108 | 34.836 | 9.223 | 56.601 |
Nettowinst
| 20.632 | 45.302 | 31.368 | 29.305 | 16.932 | 6.332 | 22.528 | 34.31 | 57.408 | 34.714 | 80.12 | 33.214 | 19.527 | 31.482 | -165.225 | 15.956 | 11.898 | -87.054 | 23.642 | 3.822 | 28.121 | 33.592 | 3.47 | 29.731 | 15.766 | 24.655 | 20.085 | 28.731 | 20.111 | 32.282 | 28.529 | 32.266 | 38.812 | 46.799 | 54.293 | 45.486 | 67.943 | 33.11 | 25.137 | 34.586 | 22.359 | 40.733 | 18.302 | 13.462 | 25.064 | 32.378 | 51.099 | 34.559 | 61.226 | 38.952 | 30.156 | 27.45 | 41.468 | 32.101 | 30.519 | 34.629 | 43.611 | 56.953 | 62.433 | 33.966 | 53.542 | 42.655 | 3.082 | 47.438 | 71.281 | 59.81 | 52.361 | 20.565 | 39.497 | 55.281 | 57.806 | 45.723 | 43.418 | 33.851 | 83.073 | 65.266 | 31.242 | 29.965 | 103.532 | 52.816 | 53.156 | 53.156 |
Nettowinstmarge
| 0.108 | 0.198 | 0.15 | 0.143 | 0.103 | 0.037 | 0.114 | 0.206 | 0.374 | 0.228 | 0.527 | 0.245 | 0.167 | 0.288 | -1.438 | 0.138 | 0.1 | -0.714 | 0.197 | 0.034 | 0.254 | 0.288 | 0.029 | 0.268 | 0.163 | 0.267 | 0.209 | 0.307 | 0.213 | 0.333 | 0.292 | 0.345 | 0.373 | 0.398 | 0.477 | 0.411 | 0.738 | 0.368 | 0.284 | 0.416 | 0.306 | 0.493 | 0.255 | 0.198 | 0.38 | 0.497 | 0.658 | 0.79 | 0.622 | 0.463 | 0.396 | 0.375 | 0.562 | 0.444 | 0.429 | 0.468 | 0.541 | 0.689 | 0.596 | 0.423 | 0.607 | 0.441 | 0.03 | 0.415 | 0.542 | 0.491 | 0.428 | 0.22 | 0.409 | 0.639 | 0.452 | 0.375 | 0.478 | 0.402 | 0.585 | 0.551 | 0.331 | 0.362 | 0.683 | 0.436 | 0.484 | 0.484 |
WPA (Winst Per Aandeel)
| 0.16 | 0.36 | 0.25 | 0.23 | 0.13 | 0.05 | 0.18 | 0.27 | 0.45 | 0.27 | 0.63 | 0.099 | 0.16 | 0.27 | -1.49 | 0.15 | 0.11 | -0.81 | 0.22 | 0.04 | 0.26 | 0.31 | 0.03 | 0.016 | 0.15 | 0.24 | 0.2 | 0.14 | 0.22 | 0.35 | 0.31 | 0.25 | 0.42 | 0.5 | 0.58 | 0.35 | 0.73 | 0.35 | 0.27 | 0.22 | 0.24 | 0.44 | 0.2 | 0.13 | 0.29 | 0.38 | 0.6 | 0.78 | 0.77 | 0.49 | 0.042 | 0.35 | 0.52 | 0.41 | -0.099 | 0.44 | 0.55 | 0.72 | 0.79 | 0.44 | 0.72 | 0.59 | -0.68 | 0.65 | 0.98 | 0.82 | 0.72 | 0.28 | 0.54 | 0.76 | 0.79 | 0.63 | 0.6 | 0.46 | 1.14 | 0.87 | 0.42 | 0.4 | 1.39 | 0.7 | 0.72 | 0.72 |
Verwaterde WPA
| 0.16 | 0.36 | 0.25 | 0.23 | 0.13 | 0.05 | 0.18 | 0.27 | 0.45 | 0.27 | 0.63 | 0.099 | 0.16 | 0.27 | -1.49 | 0.15 | 0.11 | -0.81 | 0.22 | 0.04 | 0.26 | 0.31 | 0.03 | 0.016 | 0.15 | 0.24 | 0.2 | 0.14 | 0.22 | 0.32 | 0.31 | 0.25 | 0.42 | 0.42 | 0.58 | 0.35 | 0.73 | 0.32 | 0.27 | 0.22 | 0.24 | 0.4 | 0.2 | 0.13 | 0.29 | 0.33 | 0.6 | 0.78 | 0.77 | 0.49 | 0.042 | 0.35 | 0.52 | 0.41 | -0.099 | 0.44 | 0.55 | 0.72 | 0.79 | 0.44 | 0.7 | 0.59 | -0.68 | 0.65 | 0.98 | 0.82 | 0.72 | 0.28 | 0.54 | 0.76 | 0.79 | 0.63 | 0.6 | 0.46 | 1.14 | 0.87 | 0.42 | 0.4 | 1.39 | 0.7 | 0.72 | 0.72 |
EBITDA
| 122.505 | 148.71 | 131.092 | 126.464 | 104.006 | 101.846 | 127.176 | 63.648 | 117.523 | 107.438 | 109.753 | 52.1 | 81.473 | 76.314 | 78.842 | 45.573 | 86.842 | 86.573 | 92.384 | 86.364 | 86.747 | 88.209 | 92.69 | 84.698 | 71.724 | 64.147 | 69.186 | 64.97 | 70.598 | 70.413 | 75.651 | 65.559 | 79.754 | 89.07 | 96.041 | 90.214 | 82.89 | 75.027 | 75.816 | 65.969 | 61.545 | 64.606 | 52.411 | 50.083 | 53.979 | 54.983 | 67.324 | 36.612 | 91.733 | 64.615 | 69.112 | 69.718 | 77.298 | 49.186 | 47.97 | 55.75 | 59.02 | 101.317 | 8.174 | 57.311 | 53.302 | 79.161 | 119.843 | 98.788 | 102.196 | 96.461 | 16.441 | 80.324 | 66.539 | 1.215 | -13.606 | 107.929 | 47.077 | 47.941 | 42.26 | 75.801 | 73.435 | 44.143 | 81.518 | 105.896 | 73.272 | 109.757 |
EBITDA ratio
| 0.642 | 0.649 | 0.626 | 0.617 | 0.632 | 0.588 | 0.643 | 0.381 | 0.767 | 0.705 | 0.722 | 0.385 | 0.698 | 0.699 | 0.686 | 0.394 | 0.733 | 0.71 | 0.771 | 0.774 | 0.782 | 0.757 | 0.782 | 0.763 | 0.741 | 0.695 | 0.72 | 0.694 | 0.749 | 0.727 | 0.773 | 0.701 | 0.767 | 0.758 | 0.843 | 0.815 | 0.901 | 0.833 | 0.855 | 0.793 | 0.843 | 0.781 | 0.731 | 0.736 | 0.818 | 0.845 | 0.867 | 0.837 | 0.932 | 0.768 | 0.909 | 0.952 | 1.048 | 0.68 | 0.674 | 0.754 | 0.732 | 1.226 | 0.078 | 0.714 | 0.604 | 0.818 | 1.183 | 0.864 | 0.777 | 0.791 | 0.134 | 0.86 | 0.689 | 0.014 | -0.106 | 0.886 | 0.518 | 0.57 | 0.298 | 0.64 | 0.779 | 0.533 | 0.538 | 0.875 | 0.668 | 1 |