Safeguard Scientifics, Inc.
NYSE:SFE
0.455 (USD) • At close February 9, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 1.661 | -0.166 | -0.009 | -3.297 | -1.012 | 0.03 | -1.997 | 22.035 | 20.588 | 6.733 | 0.706 | -7.708 | -0.82 | -2.658 | -3.567 | 12.255 | 8.777 | 3.118 | -1.885 | 0 | -1.078 | -2.452 | -1.435 | 0 | -0.379 | -0.089 | 0.249 | 0 | -2.405 | 0.659 | 0 | 0.217 | 0.704 | -0.015 | -0.388 | 31.657 | -0.246 | 1.452 | 30.374 | 0 | -4.224 | -2.724 | 0.757 | 0 | 0.091 | 4.819 | 3.084 | 0 | 0.05 | -0.775 | 0.02 | 0 | 0 | 0 | 0 | 0.745 | 0 | 11.647 | 22.447 | 21.937 | 18.997 | 16.916 | 15.886 | 47.131 | 45.747 | 43.732 | 39.509 | 53.342 | 50.608 | 56.449 | 55.484 | 49.325 | 46.037 | 48.01 | 42.844 | 42.86 | 34.963 | 381.791 | 338.664 | 458.907 | 373.74 | 419.212 | 370.699 | 438.842 | 443.056 | 452.852 | 350.804 | 402.274 | 432.173 | 514.554 | 576.667 | 759.087 | 730.35 | 701.748 | 579.196 | 746.4 | 897.7 | 809.4 | 499.9 | 621.6 | 609.1 | 602.5 | 441.9 | 529.6 | 505.3 | 502.7 | 447.6 | 589.9 | 515.3 | 527.4 | 430.1 | 437.6 | 366.3 | 370.6 | 343.2 | 397.8 | 343.4 | 346.2 | 324.6 | 372.9 | 291.1 | 271.9 | 232.3 | 245.7 | 205.7 | 203.9 | 189.7 | 216.8 | 175.6 | 138.3 | 113.5 | 137.7 | 115.3 | 102.1 | 94 | 109.7 | 95.6 | 88 | 90.3 | 91.2 | 78.4 | 61.8 | 55.6 | 38.4 | 24.2 | 21.6 | 19.1 | 19.6 | 17 | 15.5 | 15.4 | 15.1 | 14.9 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.845 | 8.966 | 12.832 | 7.172 | 6.895 | 6.108 | 33.037 | 31.409 | 30.918 | 29.375 | 37.893 | 35.829 | 38.283 | 37.481 | 30.797 | 32.817 | 32.394 | 30.33 | 30.131 | 25.252 | 323.32 | 283.46 | 396.674 | 313.201 | 358.196 | 308.455 | 366.611 | 372.173 | 383.136 | 288.178 | 324.115 | 359.049 | 435.115 | 499.122 | 659.648 | 640.936 | 625.339 | 515.919 | 650.7 | 796 | 722.7 | 436.3 | 542.4 | 530.4 | 525.6 | 374.5 | 450.7 | 433.9 | 432.3 | 382.4 | 515.6 | 446.9 | 458.7 | 371.8 | 427.9 | 298.5 | 303 | 282 | 332.6 | 284.9 | 287.8 | 267.4 | 301.3 | 234.6 | 219.5 | 185.4 | 191.7 | 161 | 161.9 | 149.6 | 169.6 | 136.4 | 106.2 | 87.2 | 107.2 | 89.1 | 78.3 | 70.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 1.661 | -0.166 | -0.009 | -3.297 | -1.012 | 0.03 | -1.997 | 22.035 | 20.588 | 6.733 | 0.706 | -7.708 | -0.82 | -2.658 | -3.567 | 12.255 | 8.777 | 3.118 | -1.885 | 0 | -1.078 | -2.452 | -1.435 | 0 | -0.379 | -0.089 | 0.249 | 0 | -2.405 | 0.659 | 0 | 0.217 | 0.704 | -0.015 | -0.388 | 31.657 | -0.246 | 1.452 | 30.374 | 0 | -4.224 | -2.724 | 0.757 | 0 | 0.091 | 4.819 | 3.084 | 0 | 0.05 | -0.775 | 0.02 | 0 | 0 | 0 | 0 | 0.745 | 0 | 6.802 | 13.481 | 9.105 | 11.825 | 10.021 | 9.778 | 14.094 | 14.338 | 12.814 | 10.134 | 15.449 | 14.779 | 18.166 | 18.003 | 18.528 | 13.22 | 15.616 | 12.514 | 12.729 | 9.711 | 58.471 | 55.204 | 62.233 | 60.539 | 61.016 | 62.244 | 72.231 | 70.883 | 69.716 | 62.626 | 78.159 | 73.124 | 79.439 | 77.545 | 99.439 | 89.414 | 76.409 | 63.277 | 95.7 | 101.7 | 86.7 | 63.6 | 79.2 | 78.7 | 76.9 | 67.4 | 78.9 | 71.4 | 70.4 | 65.2 | 74.3 | 68.4 | 68.7 | 58.3 | 9.7 | 67.8 | 67.6 | 61.2 | 65.2 | 58.5 | 58.4 | 57.2 | 71.6 | 56.5 | 52.4 | 46.9 | 54 | 44.7 | 42 | 40.1 | 47.2 | 39.2 | 32.1 | 26.3 | 30.5 | 26.2 | 23.8 | 23.2 | 109.7 | 95.6 | 88 | 90.3 | 91.2 | 78.4 | 61.8 | 55.6 | 38.4 | 24.2 | 21.6 | 19.1 | 19.6 | 17 | 15.5 | 15.4 | 15.1 | 14.9 |
Brutowinstmarge
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0.584 | 0.601 | 0.415 | 0.622 | 0.592 | 0.616 | 0.299 | 0.313 | 0.293 | 0.256 | 0.29 | 0.292 | 0.322 | 0.324 | 0.376 | 0.287 | 0.325 | 0.292 | 0.297 | 0.278 | 0.153 | 0.163 | 0.136 | 0.162 | 0.146 | 0.168 | 0.165 | 0.16 | 0.154 | 0.179 | 0.194 | 0.169 | 0.154 | 0.134 | 0.131 | 0.122 | 0.109 | 0.109 | 0.128 | 0.113 | 0.107 | 0.127 | 0.127 | 0.129 | 0.128 | 0.153 | 0.149 | 0.141 | 0.14 | 0.146 | 0.126 | 0.133 | 0.13 | 0.136 | 0.022 | 0.185 | 0.182 | 0.178 | 0.164 | 0.17 | 0.169 | 0.176 | 0.192 | 0.194 | 0.193 | 0.202 | 0.22 | 0.217 | 0.206 | 0.211 | 0.218 | 0.223 | 0.232 | 0.232 | 0.221 | 0.227 | 0.233 | 0.247 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0.495 | 0.509 | 0.872 | 1.945 | 1.66 | 3.208 | 3.606 | 4.16 | 3.065 | 2.603 | 2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.999 | 1.313 | 1.008 | 1.083 | 1.031 | 1.36 | 1.146 | 1.234 | 1.135 | 1.564 | 1.991 | 2.463 | 1.205 | 1.754 | 1.683 | 1.539 | 1.707 | 2.262 | 2.603 | 3.057 | 2.618 | 3.516 | 5.148 | 5.589 | 3.94 | 3.758 | 4.486 | 4.947 | 3.928 | 4.687 | 4.849 | 5.228 | 3.958 | 3.962 | 4.754 | 4.88 | 4.485 | 4.177 | 5.069 | 5.239 | 4.72 | 4.835 | 6.715 | 5.374 | 4.792 | 4.79 | 5.148 | 4.743 | 15.554 | 5.1 | 5.57 | 4.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.274 | 29.944 | 24.309 | 111.215 | 25.427 | 28.772 | 30.724 | 62.829 | 70.533 | 69.676 | 64.121 | 82.329 | 76.69 | 78.254 | 39.885 | 95.7 | 86.754 | 82.243 | 84.86 | 84.2 | 87 | 76.5 | 63.9 | 72.7 | 71.4 | 66.4 | 58.6 | 59.9 | 55.8 | 55 | 53.3 | 58.8 | 55.7 | 52.5 | 45.7 | -4.4 | 56.2 | 54.9 | 49.9 | 61 | 48.2 | 47.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.713 | 34.051 | 34.694 | 133.322 | 33.059 | 33.903 | 34.875 | 131.308 | 0 | 0 | 29.487 | 106.152 | 0 | 0 | 37.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.999 | 1.313 | 1.008 | 1.083 | 1.031 | 1.36 | 1.146 | 1.234 | 1.135 | 1.564 | 1.991 | 2.463 | 1.205 | 1.754 | 1.683 | 1.539 | 1.707 | 2.262 | 2.603 | 3.057 | 2.618 | 3.516 | 5.148 | 5.589 | 3.94 | 3.758 | 4.486 | 4.947 | 3.928 | 4.687 | 4.849 | 5.228 | 3.958 | 3.962 | 4.754 | 4.88 | 4.485 | 4.177 | 5.069 | 5.239 | 4.72 | 4.835 | 6.715 | 5.374 | 4.792 | 4.79 | 5.148 | 4.743 | 5.614 | 5.1 | 5.57 | 4.884 | 6.848 | 4.256 | 4.91 | 4.833 | 4.905 | 4.237 | 10.983 | 17.009 | 13.74 | 15.878 | 15.881 | 15.245 | 25.199 | 24.606 | 23.283 | 24.02 | 26.538 | 24.599 | 26.938 | 26.123 | 22.472 | 21.757 | 20.228 | 21.402 | 23.95 | 24.987 | 63.995 | 59.003 | 57.777 | 58.486 | 62.675 | 65.599 | 68.479 | 70.533 | 69.676 | 64.121 | 82.329 | 76.69 | 78.254 | 77.78 | 95.7 | 86.754 | 82.243 | 84.86 | 84.2 | 87 | 76.5 | 63.9 | 72.7 | 71.4 | 66.4 | 58.6 | 59.9 | 55.8 | 55 | 53.3 | 58.8 | 55.7 | 52.5 | 45.7 | -4.4 | 56.2 | 54.9 | 49.9 | 61 | 48.2 | 47.8 | 46.5 | 55.5 | 45.3 | 42.3 | 37.4 | 41 | 34.9 | 33.7 | 32.5 | 37 | 30.1 | 26.5 | 22.9 | 28.6 | 23.7 | 22.9 | 20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.551 | 1.661 | -0.166 | -0.009 | -0.318 | -1.012 | 0.03 | -1.997 | -5.992 | 20.588 | 6.733 | 0.706 | -0.663 | -0.82 | -2.658 | -3.567 | 2.245 | 8.777 | 3.118 | -1.885 | -0.193 | -1.078 | -2.452 | -1.435 | -0.12 | -0.379 | -0.089 | 0.249 | 0.064 | -2.405 | 0.659 | 0 | -0.084 | 0.704 | -0.015 | -0.388 | 0.077 | -0.246 | 1.452 | 30.374 | 6.574 | -4.224 | -2.724 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.811 | 0 | 0 | 0 | 33.007 | 0 | 0 | 0 | 0.449 | 5.964 | 0.525 | 0.524 | 0.768 | 0.7 | 0.972 | 1.279 | 0.84 | 0.917 | 0.894 | 1.51 | 1.348 | 1.089 | 49.257 | 6.843 | 25.522 | 7.069 | 8.255 | 7.878 | 11.074 | 7.297 | 7.11 | 7.401 | 11.279 | 10.009 | 9.766 | 9.04 | 9.071 | 8.032 | 8.029 | 8.33 | 11.4 | 10 | 9.6 | 5.7 | 5.8 | 6 | 5.6 | 4.3 | 4.3 | 4.2 | 4.4 | 5.2 | 6.1 | 5 | 4.9 | 4.6 | 4.6 | 4.1 | 4.2 | 4 | 4.8 | 4.3 | 4.1 | 4.2 | 5.6 | 4.5 | 4.1 | 4.2 | 4.4 | 3.9 | 3.9 | 3.7 | 3.8 | 3.7 | 3.3 | 3.4 | 3.3 | 3.3 | 3.2 | 2.8 | -377.3 | 0 | 0 | 0 | -281.8 | 0 | 0 | 0 | -100.2 | 0 | 0 | 0 | -66.4 | 0 | 0 | 0 | -57.4 | 0 |
Bedrijfskosten
| 1.999 | 1.313 | 1.008 | 1.083 | 1.031 | 1.36 | 1.146 | 1.234 | 1.135 | 1.564 | 1.991 | 2.463 | 1.205 | 1.754 | 1.683 | 1.539 | 1.707 | 2.262 | 2.603 | 3.057 | 2.618 | 3.516 | 5.148 | 5.589 | 3.94 | 3.758 | 4.486 | 4.947 | 3.928 | 4.687 | 4.849 | 5.228 | 3.958 | 3.962 | 4.754 | 4.88 | 4.485 | 4.177 | 5.069 | 5.239 | 4.72 | 4.835 | 6.715 | 5.374 | 4.792 | 4.79 | 5.148 | 4.743 | 5.614 | 5.1 | 5.57 | 4.884 | 6.848 | 4.256 | 4.91 | 4.833 | 4.905 | 4.237 | 10.983 | 17.009 | 13.74 | 15.878 | 15.881 | 15.245 | 26.179 | 31.065 | 24.317 | 25.416 | 29.251 | 26.959 | 31.118 | 31.008 | 27.472 | 25.739 | 23.725 | 25.801 | 25.298 | 26.076 | 113.252 | 65.846 | 83.299 | 65.555 | 70.93 | 73.477 | 79.553 | 77.83 | 76.786 | 71.522 | 93.608 | 86.699 | 88.02 | 86.82 | 104.771 | 94.786 | 90.272 | 93.19 | 95.6 | 97 | 86.1 | 69.6 | 78.5 | 77.4 | 72 | 62.9 | 64.2 | 60 | 59.4 | 58.5 | 64.9 | 60.7 | 57.4 | 50.3 | 0.2 | 60.3 | 59.1 | 53.9 | 65.8 | 52.5 | 51.9 | 50.7 | 61.1 | 49.8 | 46.4 | 41.6 | 45.4 | 38.8 | 37.6 | 36.2 | 40.8 | 33.8 | 29.8 | 26.3 | 31.9 | 27 | 26.1 | 23.6 | -377.3 | 0 | 0 | 0 | -281.8 | 0 | 0 | 0 | -100.2 | 0 | 0 | 0 | -66.4 | 0 | 0 | 0 | -57.4 | 0 |
Bedrijfsresultaat
| -1.999 | -1.313 | -1.186 | -1.185 | -1.035 | -1.36 | -1.146 | -1.234 | -1.135 | -1.564 | -1.991 | -2.463 | -1.631 | -2.275 | -2.028 | -3.532 | -2.06 | -2.262 | -2.603 | -3.057 | -2.618 | -3.516 | -5.148 | -5.589 | -3.94 | -3.758 | -4.486 | -4.947 | -3.928 | -4.687 | -4.849 | -5.228 | -3.958 | -3.962 | -4.754 | -4.88 | -4.485 | -4.177 | -5.069 | -5.239 | -4.72 | -4.835 | -6.715 | -5.374 | -4.792 | -4.79 | -5.148 | -4.743 | -5.614 | -5.1 | -5.57 | -4.884 | -6.848 | -4.256 | -4.91 | -4.833 | -4.905 | -4.237 | -4.181 | -3.528 | -4.635 | -4.053 | -5.86 | -5.467 | -12.085 | -16.727 | -11.503 | -15.282 | -13.802 | -12.18 | -12.952 | -13.005 | -8.944 | -12.519 | -8.109 | -13.287 | -12.569 | -16.365 | -54.781 | -10.642 | -21.066 | -5.016 | -9.914 | -11.233 | -7.322 | -6.947 | -7.07 | -8.896 | -15.449 | -13.575 | -8.581 | -9.275 | -5.332 | -5.372 | -13.863 | -29.913 | 0.1 | 4.7 | 0.6 | -6 | 0.7 | 1.3 | 4.9 | 4.5 | 14.7 | 11.4 | 11 | 6.7 | 9.4 | 7.7 | 11.3 | 8 | 9.5 | 7.5 | 8.5 | 7.3 | -0.6 | 6 | 6.5 | 6.5 | 10.5 | 6.7 | 6 | 5.3 | 8.6 | 5.9 | 4.4 | 3.9 | 6.4 | 5.4 | 2.3 | -11.1 | -1.4 | -0.8 | -2.3 | -0.4 | -267.6 | 95.6 | 88 | 90.3 | -190.6 | 78.4 | 61.8 | 55.6 | -61.8 | 24.2 | 21.6 | 19.1 | -46.8 | 17 | 15.5 | 15.4 | -42.3 | 14.9 |
Bedrijfsresultaat ratio
| 0 | -0.79 | 7.145 | 131.667 | 0.314 | 1.344 | -38.2 | 0.618 | -0.052 | -0.076 | -0.296 | -3.489 | 0.212 | 2.774 | 0.763 | 0.99 | -0.168 | -0.258 | -0.835 | 1.622 | 0 | 3.262 | 2.1 | 3.895 | 0 | 9.916 | 50.404 | -19.867 | 0 | 1.949 | -7.358 | 0 | -18.24 | -5.628 | 316.933 | 12.577 | -0.142 | 16.98 | -3.491 | -0.172 | 0 | 1.145 | 2.465 | -7.099 | 0 | -52.637 | -1.068 | -1.538 | 0 | -102 | 7.187 | -244.2 | 0 | 0 | 0 | 0 | -6.584 | 0 | -0.359 | -0.157 | -0.211 | -0.213 | -0.346 | -0.344 | -0.256 | -0.366 | -0.263 | -0.387 | -0.259 | -0.241 | -0.229 | -0.234 | -0.181 | -0.272 | -0.169 | -0.31 | -0.293 | -0.468 | -0.143 | -0.031 | -0.046 | -0.013 | -0.024 | -0.03 | -0.017 | -0.016 | -0.016 | -0.025 | -0.038 | -0.031 | -0.017 | -0.016 | -0.007 | -0.007 | -0.02 | -0.052 | 0 | 0.005 | 0.001 | -0.012 | 0.001 | 0.002 | 0.008 | 0.01 | 0.028 | 0.023 | 0.022 | 0.015 | 0.016 | 0.015 | 0.021 | 0.019 | 0.022 | 0.02 | 0.023 | 0.021 | -0.002 | 0.017 | 0.019 | 0.02 | 0.028 | 0.023 | 0.022 | 0.023 | 0.035 | 0.029 | 0.022 | 0.021 | 0.03 | 0.031 | 0.017 | -0.098 | -0.01 | -0.007 | -0.023 | -0.004 | -2.439 | 1 | 1 | 1 | -2.09 | 1 | 1 | 1 | -1.609 | 1 | 1 | 1 | -2.388 | 1 | 1 | 1 | -2.801 | 1 |
Totaal overige inkomsten en kosten netto
| -2.597 | 2.047 | -2.103 | -2.299 | -3.838 | -1.804 | 1.629 | -5.475 | -7.578 | 19.827 | 1.597 | 20.035 | -6.2 | -2.641 | -8.28 | -14.574 | 0.835 | 5.337 | 43.615 | 26.382 | -7.984 | 38.168 | -16.992 | 1.311 | -13.105 | -13.253 | -23.586 | -16.753 | -17.219 | -18.75 | 44.453 | -9.495 | -9.621 | -6.931 | -13.78 | -9.05 | -9.929 | -9.208 | -1.723 | 37.182 | 29.22 | -14.595 | -21.408 | -6.565 | -6.016 | -3.967 | -4.989 | -4.917 | -18.925 | 27.431 | 128.502 | -0.292 | 63.554 | 4.849 | 7.835 | -16.939 | -47.539 | -7.352 | 151.127 | -5.758 | -14.439 | -0.678 | -2.911 | -5.926 | -4.755 | -13.855 | -4.197 | -1.628 | -0.125 | 1.167 | -0.908 | 2.532 | 4.819 | 0.367 | -0.219 | -4.198 | -9.613 | -3.693 | -17.048 | 8.105 | -22.639 | 28.182 | 11.635 | 0.407 | -37.338 | -2.949 | -21.036 | -24.438 | -35.123 | -50.964 | -87.483 | -236.646 | -303.54 | -26.578 | 21.531 | 76.353 | 128.6 | 24.6 | 28.3 | 49 | 62.1 | 99.7 | 15.3 | 12.9 | 9.8 | 10.4 | 10 | 10 | 12.3 | 10.4 | 9.4 | 8.5 | 9.5 | 7.9 | 7.4 | 5.8 | 8 | 9.8 | 5.2 | 4.1 | -6.1 | 1.7 | 4.3 | 5 | 0.6 | 1.1 | 5.1 | 5.4 | 2.6 | 1.6 | 6.3 | 11.1 | 11 | 18.6 | 12.4 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -4.414 | 0.932 | -2.862 | -3.484 | -4.873 | -3.164 | 0.483 | -6.709 | -8.634 | 18.333 | -0.32 | 17.625 | -7.353 | -4.343 | -9.911 | -16.008 | -0.698 | -2.497 | 36.093 | 21.663 | -16.623 | 32.06 | -24.896 | -6.17 | -18.728 | -18.65 | -29.097 | -22.097 | -21.701 | -24.085 | 38.976 | -15.452 | -14.271 | -11.628 | -19.022 | -14.603 | -15.114 | -14.006 | -7.348 | 31.319 | 23.967 | -19.43 | -28.123 | -11.939 | -10.808 | -8.757 | -10.137 | -9.66 | -24.539 | 22.331 | 121.815 | -9.01 | 45.368 | 0.593 | 2.925 | -21.772 | -58.477 | -11.589 | 146.24 | -10.055 | -66.212 | -4.092 | -7.403 | -11.451 | -15.578 | -24.122 | -14.254 | -14.932 | -11.859 | -9.602 | -12.014 | -8.54 | -2.826 | -10.598 | -7.529 | -16.264 | -23.63 | -18.912 | -27.068 | -2.826 | -41.802 | 23.641 | 0.343 | -10.113 | -18.57 | -17.058 | -31.965 | -39.62 | 336.41 | -76.67 | -107.401 | -259 | -322.548 | -39.053 | 3.339 | 45.535 | 120.8 | 14.3 | 17.7 | 37.1 | 61.5 | 91.5 | 10 | 8.5 | 10.1 | 8.8 | 9.4 | 7.5 | 9.7 | 7.9 | 9 | 6.7 | 8.7 | 7.8 | 8 | 5.9 | 1.8 | 9.8 | 6.4 | 5.7 | -2.2 | 3.8 | 5.6 | 6.2 | 3.9 | 2.8 | 5.1 | 5.2 | 3.8 | 2.4 | 5.4 | 8.2 | 6.5 | 13.7 | 6.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | 0.561 | 17.241 | 387.111 | 1.478 | 3.126 | 16.1 | 3.36 | -0.392 | 0.89 | -0.048 | 24.965 | 0.954 | 5.296 | 3.729 | 4.488 | -0.057 | -0.284 | 11.576 | -11.492 | 0 | -29.74 | 10.153 | 4.3 | 0 | 49.208 | 326.933 | -88.743 | 0 | 10.015 | 59.144 | 0 | -65.765 | -16.517 | 1,268.133 | 37.637 | -0.477 | 56.935 | -5.061 | 1.031 | 0 | 4.6 | 10.324 | -15.771 | 0 | -96.231 | -2.104 | -3.132 | 0 | 446.62 | -157.181 | -450.5 | 0 | 0 | 0 | 0 | -78.493 | 0 | 12.556 | -0.448 | -3.018 | -0.215 | -0.438 | -0.721 | -0.331 | -0.527 | -0.326 | -0.378 | -0.222 | -0.19 | -0.213 | -0.154 | -0.057 | -0.23 | -0.157 | -0.38 | -0.551 | -0.541 | -0.071 | -0.008 | -0.091 | 0.063 | 0.001 | -0.027 | -0.042 | -0.039 | -0.071 | -0.113 | 0.836 | -0.177 | -0.209 | -0.449 | -0.425 | -0.053 | 0.005 | 0.079 | 0.162 | 0.016 | 0.022 | 0.074 | 0.099 | 0.15 | 0.017 | 0.019 | 0.019 | 0.017 | 0.019 | 0.017 | 0.016 | 0.015 | 0.017 | 0.016 | 0.02 | 0.021 | 0.022 | 0.017 | 0.005 | 0.029 | 0.018 | 0.018 | -0.006 | 0.013 | 0.021 | 0.027 | 0.016 | 0.014 | 0.025 | 0.027 | 0.018 | 0.014 | 0.039 | 0.072 | 0.047 | 0.119 | 0.063 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.182 | -0.198 | -0.427 | 2.299 | 3.838 | 1.574 | -1.774 | 5.374 | 7.499 | -0.07 | -0.074 | 0 | 0.374 | -0.573 | -0.397 | -2.098 | -0.527 | 5.572 | 0 | 1.662 | 6.021 | 2.592 | 2.756 | 1.892 | 0 | 1.639 | 1.025 | 0.397 | 0 | 0 | 0 | 0.729 | 0 | 0.735 | 0 | 0.673 | 0 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.117 | 3.834 | 11.338 | 0 | 0 | 0 | -1.975 | 0 | -0.014 | -0.629 | 9.236 | -0.03 | 0.004 | 7.076 | -0.085 | -0.072 | -0.71 | 0.014 | 0.117 | 0.083 | -1.183 | 0.082 | -0.074 | 0.042 | 0.15 | -0.161 | -0.081 | -0.072 | -4.683 | 0.768 | 1.483 | 1.06 | 1.465 | 1.392 | 2.188 | 2.168 | 1.944 | 1.118 | -0.069 | -0.587 | 3.071 | -9.257 | -103.564 | -13.865 | 1.169 | 15.937 | 42.3 | 5 | 6.2 | 13 | 21.7 | 32.3 | 4 | 3.4 | 4 | 3.5 | 3.8 | 3 | 3.9 | 3.2 | 3.6 | 2.7 | 3.4 | 3.1 | 3.2 | 2.4 | 0.8 | 2.2 | 2.6 | 2.4 | 2.5 | 1.9 | 2.5 | 2.6 | 1.6 | 1.2 | 2.1 | 2.2 | 1.2 | 1 | 2.4 | 3.7 | 3.3 | 5.9 | 2.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -4.414 | 0.932 | -2.862 | -5.783 | -8.711 | -4.738 | 2.257 | -12.083 | -8.634 | 18.333 | -0.32 | 17.625 | -7.353 | -4.343 | -9.911 | -16.008 | -0.698 | -2.497 | 36.093 | 21.663 | -16.623 | 32.06 | -24.896 | -6.17 | -18.728 | -18.65 | -29.097 | -22.097 | -21.701 | -24.085 | 38.976 | -15.452 | -14.271 | -11.628 | -19.022 | -14.603 | -15.114 | -14.006 | -7.348 | 31.319 | 23.967 | -19.43 | -28.123 | -11.939 | -10.808 | -8.757 | -10.137 | -9.66 | -24.539 | 22.331 | 121.815 | -9.01 | 45.368 | 0.593 | 2.925 | -21.772 | -58.002 | -11.589 | 146.23 | -9.426 | -19.394 | -5.198 | -8.431 | -18.527 | -15.553 | -24.05 | -13.565 | -11.665 | 71.324 | -9.607 | -9.235 | -6.452 | 2.342 | -10.64 | -7.679 | -16.093 | -18.602 | -19.123 | -12.461 | -4.634 | -32.884 | 18.242 | -3.15 | -15.539 | -31.196 | -23.25 | -33.909 | -40.313 | -62.802 | -76.083 | -110.472 | -249.743 | -218.984 | -25.188 | 2.17 | 29.598 | 78.5 | 9.3 | 11.5 | 24.1 | 39.8 | 59.2 | 6 | 5.1 | 6.1 | 5.3 | 5.6 | 4.5 | 5.8 | 4.7 | 5.4 | 4 | 5.3 | 4.7 | 4.8 | 3.5 | 1 | 7.6 | 3.8 | 3.3 | -4.7 | 1.9 | 3.1 | 3.6 | 2.3 | 1.6 | 3 | 3 | 2.6 | 1.4 | 3 | 4.5 | 3.2 | 7.8 | 3.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0 | 0.561 | 17.241 | 642.556 | 2.642 | 4.682 | 75.233 | 6.051 | -0.392 | 0.89 | -0.048 | 24.965 | 0.954 | 5.296 | 3.729 | 4.488 | -0.057 | -0.284 | 11.576 | -11.492 | 0 | -29.74 | 10.153 | 4.3 | 0 | 49.208 | 326.933 | -88.743 | 0 | 10.015 | 59.144 | 0 | -65.765 | -16.517 | 1,268.133 | 37.637 | -0.477 | 56.935 | -5.061 | 1.031 | 0 | 4.6 | 10.324 | -15.771 | 0 | -96.231 | -2.104 | -3.132 | 0 | 446.62 | -157.181 | -450.5 | 0 | 0 | 0 | 0 | -77.855 | 0 | 12.555 | -0.42 | -0.884 | -0.274 | -0.498 | -1.166 | -0.33 | -0.526 | -0.31 | -0.295 | 1.337 | -0.19 | -0.164 | -0.116 | 0.047 | -0.231 | -0.16 | -0.376 | -0.434 | -0.547 | -0.033 | -0.014 | -0.072 | 0.049 | -0.008 | -0.042 | -0.071 | -0.052 | -0.075 | -0.115 | -0.156 | -0.176 | -0.215 | -0.433 | -0.288 | -0.034 | 0.003 | 0.051 | 0.105 | 0.01 | 0.014 | 0.048 | 0.064 | 0.097 | 0.01 | 0.012 | 0.012 | 0.01 | 0.011 | 0.01 | 0.01 | 0.009 | 0.01 | 0.009 | 0.012 | 0.013 | 0.013 | 0.01 | 0.003 | 0.022 | 0.011 | 0.01 | -0.013 | 0.007 | 0.011 | 0.015 | 0.009 | 0.008 | 0.015 | 0.016 | 0.012 | 0.008 | 0.022 | 0.04 | 0.023 | 0.068 | 0.036 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.27 | 0.06 | -0.18 | -0.36 | -0.54 | -0.29 | 0.14 | -0.73 | -0.51 | 0.88 | -0.015 | 0.84 | -0.35 | -0.21 | -0.48 | -0.77 | -0.034 | -0.12 | 1.75 | 1.05 | -0.81 | 1.56 | -1.21 | -0.3 | -0.91 | -0.91 | -1.43 | -1.08 | -1.07 | -1.18 | 1.92 | -0.76 | -0.69 | -0.56 | -0.91 | -0.7 | -0.73 | -0.68 | -0.35 | 1.44 | 1.1 | -0.9 | -1.33 | -0.57 | -0.51 | -0.42 | -0.48 | -0.46 | -1.18 | 1.07 | 5.87 | -0.44 | 2.19 | 0.03 | 0.14 | -1.07 | -2.85 | -0.57 | 7.21 | -0.46 | -0.98 | -0.25 | -0.41 | -0.9 | -0.76 | -1.18 | -0.67 | -0.57 | 3.5 | -0.47 | -0.46 | -0.32 | 0.12 | -0.53 | -0.38 | -0.8 | -0.95 | -0.96 | -0.62 | -0.23 | -1.65 | 0.9 | -0.16 | -0.79 | -1.6 | -1.18 | -1.73 | -2.06 | -3.23 | -3.89 | -38.31 | -12.78 | -11.21 | -1.29 | 0.12 | 0.56 | 4.46 | 0.06 | 0.073 | 0.17 | 0.8 | 0.41 | 0.04 | 0.033 | 0.38 | 0.04 | 0.04 | 0.033 | 0.37 | 0.033 | 0.02 | 0.013 | 0.36 | 0.017 | 0.011 | 0.007 | 0.07 | 0.02 | 0.004 | 0.004 | -0.1 | 0.002 | 0.003 | 0.004 | 0.051 | 0.002 | 0.003 | 0.003 | 0.057 | 0.002 | 0.003 | 0.006 | 0.067 | 0.01 | 0.004 | 0.001 | 0 | 0.001 | 0.007 | 0.001 | 0 | 0.003 | 0.004 | 0.002 | 0 | 0.001 | 0.008 | 0.003 | 0 | 0.001 | 0.001 | 0.007 | 0 | 0.001 |
Verwaterde WPA
| -0.27 | 0.06 | -0.18 | -0.36 | -0.54 | -0.29 | 0.14 | -0.73 | -0.51 | 0.88 | -0.015 | 0.84 | -0.35 | -0.21 | -0.48 | -0.77 | -0.034 | -0.12 | 1.75 | 1.05 | -0.81 | 1.56 | -1.21 | -0.3 | -0.91 | -0.91 | -1.43 | -1.08 | -1.07 | -1.18 | 1.7 | -0.76 | -0.69 | -0.56 | -0.91 | -0.7 | -0.73 | -0.68 | -0.35 | 1.29 | 0.99 | -0.9 | -1.33 | -0.57 | -0.51 | -0.42 | -0.48 | -0.46 | -1.18 | 0.98 | 5.05 | -0.44 | 2.19 | 0.03 | 0.13 | -1.07 | -2.84 | -0.57 | 6.56 | -0.46 | -0.96 | -0.25 | -0.41 | -0.9 | -0.76 | -1.18 | -0.67 | -0.57 | 3.5 | -0.47 | -0.46 | -0.32 | 0.12 | -0.53 | -0.38 | -0.8 | -0.93 | -0.96 | -0.62 | -0.23 | -1.65 | 0.9 | -0.16 | -0.79 | -1.58 | -1.18 | -1.73 | -2.06 | -3.21 | -2.57 | -38.31 | -12.78 | -11.21 | -1.29 | 0.12 | 0.52 | 4.46 | 0.06 | 0.073 | 0.16 | 0.8 | 0.38 | 0.04 | 0.033 | 0.38 | 0.033 | 0.04 | 0.033 | 0.37 | 0.033 | 0.017 | 0.013 | 0.36 | 0.017 | 0.011 | 0.007 | 0.07 | 0.018 | 0.004 | 0.003 | -0.1 | 0.002 | 0.003 | 0.004 | 0.051 | 0.002 | 0.003 | 0.003 | 0.057 | 0.002 | 0.003 | 0.006 | 0.067 | 0.01 | 0.004 | 0.001 | 0 | 0.001 | 0.007 | 0.001 | 0 | 0.003 | 0.003 | 0.002 | 0 | 0.001 | 0.007 | 0.003 | 0 | 0.001 | 0.001 | 0.007 | 0 | 0.001 |
EBITDA
| -0.999 | -1.493 | -0.83 | -0.981 | -1.027 | -6.38 | -1.146 | -1.532 | -3.147 | -1.91 | -2.271 | -2.463 | -0.779 | -1.233 | -1.338 | 0.454 | -1.354 | 3.309 | -2.603 | 24.198 | -9.978 | 35.37 | -21.474 | -3.48 | -3.94 | -16.007 | -26.985 | -20.899 | -3.928 | -4.687 | -4.849 | -14.303 | -3.958 | -10.495 | -4.754 | -13.481 | -4.485 | -12.903 | -5.069 | -5.239 | -4.72 | -4.835 | -6.715 | -5.374 | -4.792 | -0.823 | -0.159 | 0.174 | 13.311 | -32.531 | 124.031 | -7.082 | -16.51 | -9.105 | -12.745 | 12.106 | -10.215 | 3.115 | -11.516 | -8.884 | -4.603 | -11.738 | -8.126 | -5.828 | -11.676 | -6.515 | -10.231 | -14.859 | -13.996 | -14.557 | -10.737 | -14.863 | -13.514 | -12.568 | -8.372 | -11.61 | -7.069 | -14.355 | -35.122 | -14.278 | 3.72 | -29.742 | -15.429 | -7.786 | 31.323 | -1.392 | 3.437 | 4.036 | -20.538 | 2.458 | 23.151 | 3.066 | 307.279 | 29.238 | -27.365 | -97.936 | -117.1 | -9.8 | -18.1 | -49.3 | -55.6 | -92.4 | -4.8 | -4.1 | 9.2 | 5.2 | 5.4 | 1.9 | 3.2 | 2.3 | 6.8 | 4.1 | 4.6 | 3.7 | 5.3 | 5.5 | -3.8 | 0.5 | 5.4 | 6.6 | 22.2 | 9.5 | 5.8 | 4.5 | 12.4 | 8.7 | 3.2 | 2.2 | 7.6 | 7.5 | -0.7 | -7.7 | -9.1 | -16.1 | -11.5 | -3.2 | -267.6 | 95.6 | 88 | 90.3 | -190.6 | 78.4 | 61.8 | 55.6 | -61.8 | 24.2 | 21.6 | 19.1 | -46.8 | 17 | 15.5 | 15.4 | -42.3 | 14.9 |
EBITDA ratio
| 0 | -0.899 | 5 | 109 | 0.311 | 6.304 | -38.2 | 0.767 | -0.143 | -0.093 | -0.337 | -3.489 | 0.101 | 1.504 | 0.503 | -0.127 | -0.11 | 0.377 | -0.835 | -12.837 | 0 | -32.811 | 8.758 | 2.425 | 0 | 42.235 | 303.202 | -83.932 | 0 | 1.949 | -7.358 | 0 | -18.24 | -14.908 | 316.933 | 34.745 | -0.142 | 52.451 | -3.491 | -0.172 | 0 | 1.145 | 2.465 | -7.099 | 0 | -9.044 | -0.033 | 0.056 | 0 | -650.62 | -160.04 | -354.1 | 0 | 0 | 0 | 0 | -13.711 | 0 | -0.989 | -0.396 | -0.21 | -0.618 | -0.48 | -0.367 | -0.248 | -0.142 | -0.234 | -0.376 | -0.262 | -0.288 | -0.19 | -0.268 | -0.274 | -0.273 | -0.174 | -0.271 | -0.165 | -0.411 | -0.092 | -0.042 | 0.008 | -0.08 | -0.037 | -0.021 | 0.071 | -0.003 | 0.008 | 0.012 | -0.051 | 0.006 | 0.045 | 0.005 | 0.405 | 0.04 | -0.039 | -0.169 | -0.157 | -0.011 | -0.022 | -0.099 | -0.089 | -0.152 | -0.008 | -0.009 | 0.017 | 0.01 | 0.011 | 0.004 | 0.005 | 0.004 | 0.013 | 0.01 | 0.011 | 0.01 | 0.014 | 0.016 | -0.01 | 0.001 | 0.016 | 0.02 | 0.06 | 0.033 | 0.021 | 0.019 | 0.05 | 0.042 | 0.016 | 0.012 | 0.035 | 0.043 | -0.005 | -0.068 | -0.066 | -0.14 | -0.113 | -0.034 | -2.439 | 1 | 1 | 1 | -2.09 | 1 | 1 | 1 | -1.609 | 1 | 1 | 1 | -2.388 | 1 | 1 | 1 | -2.801 | 1 |