Security Federal Corporation
OTC:SFDL
21 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.156 | 21.275 | 21.04 | 21.154 | 11.614 | 11.375 | 12.444 | 13.114 | 0.317 | 0.327 | 0.283 | 12.212 | 13.353 | 10.426 | 10.794 | 11.22 | 10.896 | 10.148 | 9.672 | 8.897 | 9.758 | 9.611 | 9.453 | 9.009 | 9.147 | 8.487 | 8.649 | 8.069 | 9.017 | 7.828 | 8.043 | 7.481 | 8.129 | 7.769 | 7.894 | 7.626 | 7.276 | 7.385 | 8.427 | 7.701 | 7.49 | 7.462 | 7.179 | 7.163 | 7.648 | 7.464 | 7.535 | 7.369 | 7.286 | 7.04 | 7.752 | 9.056 | 8.113 | 8.153 | 9.14 | 8.422 | 8.662 | 8.302 | 8.652 | 9.009 | 8.026 | 7.833 | 7.76 | 6.512 | 6.523 | 6.246 | 6.323 | 6.007 | 6.209 | 6.038 | 5.989 | 5.422 | 5.452 | 5.163 | 4.992 | 4.872 | 4.8 | 4.613 | 4.324 | 4.252 | 4.086 | 4.107 | 5.682 | 4.266 | 4.265 | 4.426 |
Kosten van de omzet
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.198 | 0.284 | 0.316 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 22.156 | 21.274 | 21.04 | 21.154 | 11.614 | 11.375 | 12.444 | 13.114 | 0.317 | 0.327 | 0.283 | 11.014 | 13.069 | 10.11 | 10.535 | 11.22 | 10.896 | 10.148 | 9.672 | 8.897 | 9.758 | 9.611 | 9.453 | 9.009 | 9.147 | 8.487 | 8.649 | 8.069 | 9.017 | 7.827 | 8.043 | 7.481 | 8.129 | 7.769 | 7.894 | 7.626 | 7.276 | 7.385 | 8.427 | 7.701 | 7.49 | 7.462 | 7.179 | 7.163 | 7.648 | 7.464 | 7.536 | 7.369 | 7.286 | 7.04 | 7.752 | 9.056 | 8.113 | 8.153 | 9.14 | 8.422 | 8.662 | 8.302 | 8.652 | 9.009 | 8.026 | 7.833 | 7.76 | 6.512 | 6.523 | 6.246 | 6.323 | 6.007 | 6.209 | 6.038 | 5.989 | 5.422 | 5.452 | 5.163 | 4.992 | 4.872 | 4.8 | 4.613 | 4.324 | 4.252 | 4.086 | 4.107 | 5.682 | 4.266 | 4.265 | 4.426 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.902 | 0.979 | 0.97 | 0.976 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5.696 | 5.705 | 5.246 | 5.116 | 5.242 | 5.331 | 4.429 | 5.341 | 4.989 | 5.169 | 4.381 | 5.026 | 4.85 | 4.938 | 4.404 | 4.795 | 4.237 | 4.69 | 4.151 | 4.312 | 4.207 | 4.252 | 3.892 | 4.105 | 3.909 | 3.876 | 3.476 | 3.937 | 3.572 | 3.576 | 3.478 | 3.229 | 3.305 | 3.464 | 3.359 | 3.142 | 3.143 | 3.147 | 2.994 | 2.959 | 3.015 | 3.032 | 2.888 | 2.869 | 2.965 | 2.989 | 0.987 | 2.862 | 2.8 | 2.879 | 2.803 | 3.001 | 3.135 | 3.029 | 3.382 | 3.317 | 3.319 | 3.378 | 3.373 | 3.228 | 3.7 | 3.285 | 3.152 | 2.831 | 2.784 | 2.427 | 2.661 | 2.627 | 2.57 | 2.653 | 2.361 | 2.303 | 2.125 | 2.194 | 1.847 | 1.835 | 1.761 | 1.626 | 1.445 | 1.586 | 1.599 | 1.539 | 1.443 | 1.428 | 1.613 |
Verkoop- en marketingkosten
| 0 | 0.226 | 0.275 | 0.217 | 256.218 | 261.801 | 244.595 | 0.295 | 0.153 | 0.28 | 0.26 | 0.449 | 0.276 | 0.196 | 0.199 | 0.277 | 0.326 | 0.188 | 0.263 | 0.257 | 0.19 | 0.176 | 0.173 | 0.091 | 0.182 | 0.085 | 0.189 | 0.205 | 0.12 | 0.136 | 0.136 | 0.19 | 0.1 | 0.113 | 0.13 | 0.125 | 0.095 | 0.1 | 0.096 | 0.126 | 0.115 | 0.143 | 0.1 | 0.099 | 0.079 | 0.07 | 0.108 | 0.125 | 0.097 | 0.082 | 0.077 | 0.108 | 0.116 | 0.086 | 0.094 | 0.097 | 0.081 | 0.121 | 0.085 | 0.103 | 0.081 | 0.135 | 0.139 | 0.155 | 0.107 | 0.141 | 0.11 | 0.081 | 0.087 | 0.102 | 0.063 | 0.099 | 0.061 | 0.075 | 0.059 | 0.044 | 0.044 | 0.025 | 0.054 | 0.054 | 0.043 | 0.032 | 0.033 | 0.073 | 0.078 | 0.027 |
Verkoop-, algemene en administratieve kosten
| 0 | 5.922 | 0.275 | 5.463 | 256.218 | 261.801 | 244.595 | 4.724 | 5.495 | 5.268 | 5.429 | 4.83 | 5.302 | 5.046 | 5.137 | 4.681 | 5.121 | 4.425 | 4.953 | 4.408 | 4.502 | 4.384 | 4.425 | 3.983 | 4.287 | 3.994 | 4.065 | 3.68 | 4.057 | 3.708 | 3.712 | 3.668 | 3.33 | 3.418 | 3.594 | 3.485 | 3.238 | 3.242 | 3.243 | 3.119 | 3.074 | 3.158 | 3.133 | 2.986 | 2.948 | 3.035 | 3.097 | 4.723 | 2.96 | 2.882 | 2.956 | 2.911 | 3.117 | 3.221 | 3.123 | 3.48 | 3.397 | 3.439 | 3.464 | 3.476 | 3.309 | 3.835 | 3.424 | 3.307 | 2.938 | 2.925 | 2.536 | 2.742 | 2.714 | 2.673 | 2.716 | 2.46 | 2.364 | 2.2 | 2.253 | 1.892 | 1.879 | 1.786 | 1.681 | 1.498 | 1.629 | 1.63 | 1.572 | 1.517 | 1.506 | 1.639 |
Overige kosten
| -19.014 | -2.807 | -2.805 | -21.154 | -8.924 | -9.129 | -2.363 | 5.341 | -5.341 | -2.023 | -2.105 | -2.446 | -1.813 | -1.565 | -1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -19.014 | 2.807 | 9.635 | -21.154 | -8.924 | -9.129 | 244.595 | -16.192 | 5.495 | 5.268 | 5.429 | 4.83 | 5.302 | 5.046 | 5.137 | 4.681 | 5.121 | 4.425 | 4.953 | 4.408 | 4.502 | 4.384 | 4.425 | 3.983 | 4.287 | 3.994 | 4.065 | 3.68 | 4.057 | 3.708 | 3.712 | 3.668 | 3.33 | 3.418 | 3.594 | 3.485 | 3.238 | 3.242 | 3.243 | 3.119 | 3.074 | 3.158 | 3.133 | 2.986 | 2.948 | 3.035 | 3.097 | -4.265 | 2.96 | 2.882 | 2.956 | 2.911 | 3.117 | 3.221 | 3.123 | 3.48 | 3.397 | 3.439 | 3.464 | 3.476 | 3.309 | 3.835 | 3.424 | 3.307 | 2.938 | 2.925 | 2.536 | 2.742 | 2.714 | 2.673 | 2.716 | 2.46 | 2.364 | 2.2 | 2.253 | 1.892 | 1.879 | 1.786 | 1.681 | 1.498 | 1.629 | 1.63 | 1.572 | 1.517 | 1.506 | 1.639 |
Bedrijfsresultaat
| 3.142 | 2.791 | 2.333 | 0 | 2.69 | 2.246 | 6.756 | 5.802 | 5.24 | 3.597 | 2.708 | 3.468 | 6.814 | 4.694 | 5.131 | -45.215 | 2.441 | 4.214 | 3.547 | -42.134 | 4.986 | 4.38 | 4.382 | -38.629 | 4.009 | 3.533 | 3.299 | -36.364 | 3.445 | 2.978 | 3.172 | -34.133 | 3.239 | 2.944 | 3.277 | -32.811 | 3.346 | 3.118 | 3.246 | -12.766 | 3.852 | 3.552 | 3.303 | -31.727 | 3.179 | 3.131 | 2.991 | 3.104 | 3.378 | 3.636 | 3.491 | 4.695 | 3.876 | 4.041 | 3.964 | 4.565 | 5.077 | 5.29 | 4.599 | 5.69 | 6.181 | 6.331 | 6.574 | 7.505 | 8.055 | 7.905 | 8.886 | 9.287 | 9.165 | 8.566 | 8.266 | 7.835 | 7.317 | 6.784 | 5.756 | 5.615 | 5.247 | 4.941 | 4.597 | 4.27 | 4.06 | 3.814 | 4.951 | 3.819 | 3.685 | 3.865 |
Bedrijfsresultaat ratio
| 0.142 | 0.131 | 0.111 | 0 | 0.232 | 0.197 | 0.543 | 0.442 | 16.533 | 11.003 | 9.562 | 0.284 | 0.51 | 0.45 | 0.475 | -4.03 | 0.224 | 0.415 | 0.367 | -4.736 | 0.511 | 0.456 | 0.464 | -4.288 | 0.438 | 0.416 | 0.381 | -4.507 | 0.382 | 0.38 | 0.394 | -4.563 | 0.398 | 0.379 | 0.415 | -4.303 | 0.46 | 0.422 | 0.385 | -1.658 | 0.514 | 0.476 | 0.46 | -4.429 | 0.416 | 0.419 | 0.397 | 0.421 | 0.464 | 0.516 | 0.45 | 0.518 | 0.478 | 0.496 | 0.434 | 0.542 | 0.586 | 0.637 | 0.532 | 0.632 | 0.77 | 0.808 | 0.847 | 1.152 | 1.235 | 1.266 | 1.405 | 1.546 | 1.476 | 1.419 | 1.38 | 1.445 | 1.342 | 1.314 | 1.153 | 1.152 | 1.093 | 1.071 | 1.063 | 1.004 | 0.994 | 0.929 | 0.871 | 0.895 | 0.864 | 0.873 |
Totaal overige inkomsten en kosten netto
| 0 | 2.791 | 2.333 | 4.129 | 2.69 | 2.246 | -3.343 | -1.612 | -1.16 | -0.844 | -0.794 | -0.924 | 5.97 | 3.715 | 4.054 | 3.832 | 1.01 | 2.457 | 1.328 | 1.801 | 2.694 | 2.37 | 2.609 | 1.821 | 2.579 | 2.247 | 2.13 | 1.831 | 2.348 | 1.961 | 2.214 | 0.977 | 2.435 | 2.076 | 2.358 | 1.715 | 2.346 | 2.05 | 2.072 | 1.849 | 2.467 | 2.045 | 1.753 | 1.699 | 1.383 | 1.172 | 0.877 | 0.726 | 0.915 | 1.017 | 0.677 | 1.721 | 0.616 | 0.692 | 0.499 | 0.684 | 0.755 | 0.863 | 0.099 | 0.957 | 1.014 | 0.595 | 0.603 | 0.742 | 1.173 | 1.199 | 1.516 | 1.529 | 1.678 | 1.637 | 1.671 | 1.455 | 1.572 | 1.569 | 1.172 | 1.503 | 1.464 | 1.452 | 1.473 | 1.345 | 1.18 | 1.218 | 2.444 | 1.406 | 1.388 | 1.477 |
Inkomen voor belasting
| 3.142 | 2.791 | 2.333 | 4.129 | 2.69 | 2.246 | 3.413 | 4.19 | 4.08 | 2.753 | 1.914 | 2.544 | 5.969 | 3.715 | 4.054 | 3.832 | 1.01 | 2.457 | 1.328 | 1.801 | 2.694 | 2.37 | 2.609 | 1.821 | 2.579 | 2.247 | 2.13 | 1.831 | 2.348 | 1.961 | 2.214 | 0.977 | 2.435 | 2.076 | 2.358 | 1.715 | 2.346 | 2.05 | 2.072 | 1.849 | 2.467 | 2.045 | 1.753 | 1.699 | 1.383 | 1.172 | 0.877 | 0.726 | 0.915 | 1.017 | 0.677 | 1.721 | 0.616 | 0.692 | 0.499 | 0.684 | 0.755 | 0.863 | 0.099 | 0.957 | 1.014 | 0.595 | 0.603 | 0.742 | 1.173 | 1.199 | 1.516 | 1.529 | 1.678 | 1.637 | 1.671 | 1.455 | 1.572 | 1.569 | 1.172 | 1.503 | 1.464 | 1.452 | 1.473 | 1.345 | 1.18 | 1.218 | 2.444 | 1.406 | 1.388 | 1.477 |
Inkomen voor belasting ratio
| 0.142 | 0.131 | 0.111 | 0.195 | 0.232 | 0.197 | 0.274 | 0.32 | 12.873 | 8.422 | 6.757 | 0.208 | 0.447 | 0.356 | 0.376 | 0.342 | 0.093 | 0.242 | 0.137 | 0.202 | 0.276 | 0.247 | 0.276 | 0.202 | 0.282 | 0.265 | 0.246 | 0.227 | 0.26 | 0.251 | 0.275 | 0.131 | 0.3 | 0.267 | 0.299 | 0.225 | 0.322 | 0.278 | 0.246 | 0.24 | 0.329 | 0.274 | 0.244 | 0.237 | 0.181 | 0.157 | 0.116 | 0.099 | 0.126 | 0.144 | 0.087 | 0.19 | 0.076 | 0.085 | 0.055 | 0.081 | 0.087 | 0.104 | 0.011 | 0.106 | 0.126 | 0.076 | 0.078 | 0.114 | 0.18 | 0.192 | 0.24 | 0.254 | 0.27 | 0.271 | 0.279 | 0.268 | 0.288 | 0.304 | 0.235 | 0.308 | 0.305 | 0.315 | 0.341 | 0.316 | 0.289 | 0.297 | 0.43 | 0.33 | 0.325 | 0.334 |
Belastingkosten
| 0.732 | 0.565 | 0.58 | 0.513 | 0.568 | 0.468 | 0.739 | 0.901 | 0.855 | 0.589 | 0.365 | 0.516 | 1.327 | 0.791 | 0.875 | 0.767 | 0.105 | 0.441 | 0.264 | 0.199 | 0.475 | 0.486 | 0.52 | 0.271 | 0.471 | 0.427 | 0.4 | 0.922 | 0.445 | 0.483 | 0.585 | 0.115 | 0.655 | 0.51 | 0.641 | 0.371 | 0.601 | 0.527 | 0.568 | 0.528 | 0.756 | 0.568 | 0.45 | 0.48 | 0.361 | 0.293 | 0.206 | 0.172 | 0.245 | 0.286 | 0.247 | 1.235 | 0.197 | 0.231 | 0.109 | 0.229 | 0.297 | 0.323 | 0.011 | 0.395 | 0.432 | 0.223 | 0.226 | 0.253 | 0.388 | 0.397 | 0.5 | 0.488 | 0.55 | 0.541 | 0.57 | 0.479 | 0.545 | 0.547 | 0.196 | 0.545 | 0.514 | 0.523 | 0.482 | 0.433 | 0.38 | 0.416 | 0.897 | 0.503 | 0.498 | 0.554 |
Nettowinst
| 2.41 | 2.226 | 1.753 | 3.616 | 2.122 | 1.778 | 2.674 | 3.289 | 3.226 | 2.164 | 1.549 | 2.028 | 4.642 | 2.924 | 3.179 | 3.065 | 0.905 | 2.016 | 1.064 | 1.602 | 2.219 | 1.884 | 2.089 | 1.549 | 2.108 | 1.82 | 1.73 | 0.909 | 1.903 | 1.478 | 1.629 | 0.769 | 1.67 | 1.456 | 1.607 | 1.234 | 1.634 | 1.413 | 1.395 | 1.211 | 1.601 | 1.367 | 1.193 | 1.109 | 0.912 | 0.769 | 0.561 | 0.554 | 0.56 | 0.621 | 0.43 | 0.376 | 0.418 | 0.351 | 0.391 | 0.344 | 0.457 | 0.541 | 0.088 | 0.562 | 0.582 | 0.372 | 0.377 | 0.462 | 0.785 | 0.802 | 1.015 | 1.041 | 1.128 | 1.096 | 1.1 | 0.977 | 1.027 | 1.022 | 0.976 | 0.958 | 0.95 | 0.929 | 0.992 | 0.912 | 0.8 | 0.802 | 1.548 | 0.903 | 0.89 | 0.923 |
Nettowinstmarge
| 0.109 | 0.105 | 0.083 | 0.171 | 0.183 | 0.156 | 0.215 | 0.251 | 10.178 | 6.62 | 5.469 | 0.166 | 0.348 | 0.28 | 0.294 | 0.273 | 0.083 | 0.199 | 0.11 | 0.18 | 0.227 | 0.196 | 0.221 | 0.172 | 0.23 | 0.214 | 0.2 | 0.113 | 0.211 | 0.189 | 0.202 | 0.103 | 0.205 | 0.187 | 0.204 | 0.162 | 0.225 | 0.191 | 0.165 | 0.157 | 0.214 | 0.183 | 0.166 | 0.155 | 0.119 | 0.103 | 0.075 | 0.075 | 0.077 | 0.088 | 0.055 | 0.042 | 0.052 | 0.043 | 0.043 | 0.041 | 0.053 | 0.065 | 0.01 | 0.062 | 0.073 | 0.048 | 0.049 | 0.071 | 0.12 | 0.128 | 0.161 | 0.173 | 0.182 | 0.182 | 0.184 | 0.18 | 0.188 | 0.198 | 0.196 | 0.197 | 0.198 | 0.201 | 0.229 | 0.214 | 0.196 | 0.195 | 0.272 | 0.212 | 0.209 | 0.208 |
WPA (Winst Per Aandeel)
| 0.62 | 0.66 | 0.54 | 1.11 | 0.65 | 0.55 | 0.82 | 1.01 | 0.99 | 0.67 | 0.48 | 0.62 | 1.43 | 0.9 | 0.98 | 0.94 | 0.28 | 0.62 | 0.34 | 0.54 | 0.75 | 0.64 | 0.71 | 0.52 | 0.71 | 0.62 | 0.59 | 0.31 | 0.65 | 0.5 | 0.55 | 0.49 | 0.57 | 0.49 | 0.55 | 0.42 | 0.56 | 0.48 | 0.47 | 0.41 | 0.54 | 0.46 | 0.41 | 0.38 | 0.31 | 0.26 | 0.19 | 0.15 | 0.19 | 0.21 | 0.15 | 0.13 | 0.14 | 0.12 | 0.13 | 0.12 | 0.19 | 0.22 | 0.036 | 0.23 | 0.24 | 0.15 | 0.15 | 0.19 | 0.31 | 0.32 | 0.4 | 0.4 | 0.43 | 0.42 | 0.42 | 0.37 | 0.39 | 0.4 | 0.39 | 0.38 | 0.38 | 0.37 | 0.39 | 0.36 | 0.32 | 0.32 | 0.62 | 0.36 | 0.35 | 0.37 |
Verwaterde WPA
| 0.62 | 0.66 | 0.54 | 1.11 | 0.65 | 0.55 | 0.82 | 1.01 | 0.99 | 0.67 | 0.48 | 0.62 | 1.43 | 0.9 | 0.98 | 0.94 | 0.28 | 0.62 | 0.34 | 0.52 | 0.71 | 0.61 | 0.67 | 0.5 | 0.68 | 0.59 | 0.56 | 0.3 | 0.61 | 0.48 | 0.52 | 0.46 | 0.54 | 0.47 | 0.52 | 0.4 | 0.53 | 0.46 | 0.45 | 0.4 | 0.54 | 0.46 | 0.41 | 0.38 | 0.31 | 0.26 | 0.19 | 0.15 | 0.19 | 0.21 | 0.15 | 0.13 | 0.14 | 0.12 | 0.13 | 0.12 | 0.18 | 0.21 | 0.035 | 0.22 | 0.23 | 0.15 | 0.15 | 0.18 | 0.31 | 0.32 | 0.4 | 0.4 | 0.43 | 0.42 | 0.42 | 0.37 | 0.39 | 0.4 | 0.37 | 0.37 | 0.37 | 0.36 | 0.39 | 0.36 | 0.31 | 0.31 | 0.6 | 0.35 | 0.35 | 0.36 |
EBITDA
| 3.142 | -0.097 | -2.333 | 0 | 2.69 | 2.246 | 7.387 | 6.42 | 5.79 | 4.188 | 3.307 | 4.087 | 7.37 | 5.275 | 5.714 | 5.584 | 2.996 | 4.779 | 4.105 | 4.552 | 5.462 | 4.862 | 4.871 | 3.811 | 4.367 | 3.878 | 3.658 | 3.3 | 3.843 | 3.351 | 3.503 | 2.231 | 3.594 | 3.298 | 3.621 | 3 | 3.652 | 3.417 | 3.556 | 3.543 | 4.152 | 3.845 | 3.614 | 3.672 | 3.493 | 3.447 | 3.346 | 3.104 | 3.742 | 4.003 | 3.876 | 5.096 | 4.25 | 4.432 | 4.363 | 4.985 | 5.479 | 5.708 | 5.035 | 6.113 | 6.582 | 6.739 | 7.537 | 7.902 | 8.451 | 8.297 | 9.306 | 9.434 | 9.462 | 8.892 | 8.499 | 8.001 | 7.544 | 6.953 | 5.959 | 5.283 | 5.718 | 5.394 | 5.978 | 4.427 | 4.227 | 3.977 | 4.983 | 3.774 | 4.159 | 4.062 |
EBITDA ratio
| 0.142 | -0.005 | -0.111 | 0 | 0.232 | 0.197 | 0.594 | 0.49 | 18.267 | 12.812 | 11.675 | 0.335 | 0.552 | 0.506 | 0.529 | 0.498 | 0.275 | 0.471 | 0.424 | 0.512 | 0.56 | 0.506 | 0.515 | 0.423 | 0.477 | 0.457 | 0.423 | 0.409 | 0.426 | 0.428 | 0.435 | 0.298 | 0.442 | 0.425 | 0.459 | 0.393 | 0.502 | 0.463 | 0.422 | 0.46 | 0.554 | 0.515 | 0.503 | 0.513 | 0.457 | 0.462 | 0.444 | 0.421 | 0.514 | 0.569 | 0.5 | 0.563 | 0.524 | 0.544 | 0.477 | 0.592 | 0.633 | 0.688 | 0.582 | 0.679 | 0.82 | 0.86 | 0.971 | 1.213 | 1.295 | 1.328 | 1.472 | 1.571 | 1.524 | 1.473 | 1.419 | 1.476 | 1.384 | 1.347 | 1.194 | 1.084 | 1.191 | 1.169 | 1.383 | 1.041 | 1.035 | 0.968 | 0.877 | 0.885 | 0.975 | 0.918 |