Security Federal Corporation
OTC:SFDL
21 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.226 | 1.753 | 3.616 | 2.122 | 1.778 | 2.674 | 3.289 | 3.226 | 2.164 | 1.549 | 2.028 | 4.642 | 2.924 | 3.179 | 3.065 | 0.905 | 2.016 | 1.064 | 1.602 | 2.219 | 1.884 | 2.089 | 1.549 | 2.108 | 1.82 | 1.73 | 0.909 | 1.903 | 1.478 | 1.629 | 0.862 | 1.78 | 1.566 | 1.717 | 1.344 | 1.744 | 1.523 | 1.505 | 1.321 | 1.711 | 1.477 | 1.303 | 1.219 | 1.022 | 0.879 | 0.671 | 0.554 | 0.67 | 0.731 | 0.43 | 0.486 | 0.418 | 0.461 | 0.391 | 0.454 | 0.457 | 0.541 | 0.088 | 0.562 | 0.582 | 0.372 | 0.377 | 0.49 | 0.785 | 0.802 | 1.015 | 1.041 | 1.128 | 1.096 | 1.1 | 0.977 | 1.027 | 1.022 | 0.976 | 0.958 | 0.95 | 0.929 | 0.992 | 0.912 | 0.8 | 0.802 | 1.548 | 0.903 | 0.89 | 0.923 |
Afschrijvingen & Amortisatie
| 0.643 | 0.626 | -0.281 | 0.665 | 0.671 | 0.631 | 0.618 | 0.55 | 0.591 | 0.598 | 0.619 | 0.556 | 0.582 | 0.583 | 0.577 | 0.555 | 0.566 | 0.558 | 0.514 | 0.477 | 0.482 | 0.489 | 0.425 | 0.358 | 0.345 | 0.359 | 0.366 | 0.398 | 0.373 | 0.331 | 0.33 | 0.355 | 0.354 | 0.344 | 0.328 | 0.306 | 0.299 | 0.31 | 0.324 | 0.3 | 0.293 | 0.31 | 0.309 | 0.314 | 0.316 | 0.355 | 0.363 | 0.363 | 0.367 | 0.385 | 0.401 | 0.374 | 0.391 | 0.399 | 0.42 | 0.403 | 0.418 | 0.436 | 0.423 | 0.401 | 0.408 | 0.962 | 0.397 | 0.396 | 0.391 | 0.42 | 0.146 | 0.297 | 0.326 | 0.233 | 0.166 | 0.228 | 0.169 | 0.204 | -0.331 | 0.471 | 0.452 | 1.381 | 0.157 | 0.167 | 0.164 | 0.031 | -0.046 | 0.474 | 0.197 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.764 | 0 | 0 | 0.543 | 1.717 | 0.791 | 1.013 | 0.933 | 1.237 | 1.07 | 0.5 | -0.159 | 1.197 | 0.976 | 1.248 | 1.663 | 1.647 | 2.14 | 2.59 | 2.727 | 0 | 0.741 | 1.815 | 5.647 | 0.878 | 3.337 | 4.084 | 7.027 | -0.614 | 2.789 | -4.683 | 0 | 0 | 0 | 0.902 | -1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0.025 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -0.012 | -0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.397 | 11.258 | -10.771 | 3.499 | 0.356 | -0.549 | -0.318 | -0.588 | -0.05 | -0.103 | -0.393 | -0.998 | 1.564 | -0.466 | 0.587 | -0.783 | 0.257 | -0.161 | 0.085 | -0.217 | -0.394 | 0.804 | -0.442 | -0.28 | 0.183 | 0.157 | -0.515 | 0.109 | -0.002 | 0.113 | -0.516 | 0.148 | 0.197 | 0.148 | -0.332 | 0.053 | 0.134 | 0.174 | -0.244 | 0.13 | -0.044 | 0.262 | 1.544 | 0.32 | -0.187 | 0.288 | -0.044 | 0.272 | 0.222 | -0.418 | -0.641 | 0.171 | 0.03 | 1.354 | -0.519 | 0.283 | -0.012 | 0.198 | -5.585 | -1.532 | -0.05 | -0.391 | -1.884 | 2.239 | -0.789 | 0.961 | -1.507 | -0.536 | 0.715 | 21.138 | -22.037 | 1.444 | -0.951 | -0.045 | -0.346 | -0.178 | 0.283 | 0.007 | -0.222 | 0.228 | 0.138 | 0.135 | -0.499 | 0.069 | 0.181 |
Vorderingen
| 0.563 | -0.516 | -0.114 | -0.394 | 0.356 | -0.549 | -0.318 | -0.588 | -0.05 | -0.103 | -0.115 | 0.087 | 0.057 | -0.284 | 0.295 | 0.601 | -0.857 | -0.137 | 0.081 | 0.105 | 0.229 | -0.087 | -0.202 | -0.215 | 0.047 | -0.001 | -0.116 | 0.008 | -0.13 | -0.067 | -0.141 | 0.088 | 0.042 | -0.016 | 0.007 | 0.021 | -0.017 | 0.026 | 0.068 | 0.048 | -0.194 | 0.171 | 0.112 | 0.21 | -0.319 | 0.115 | -0.044 | 0.184 | 0.085 | 0.348 | -0.261 | 0.086 | -0.099 | 0 | -0.144 | 0.162 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.397 | 11.774 | -10.657 | 3.893 | 0 | 1.525 | -0.257 | 1.143 | 0 | 0.902 | -0.279 | -1.085 | 1.507 | -0.182 | 0.293 | -1.384 | 1.114 | -0.024 | 0.003 | -0.323 | -0.622 | 0.891 | -0.24 | -0.065 | 0.136 | 0.158 | -0.4 | 0.101 | 0.128 | 0.18 | -0.375 | 0.06 | 0.155 | 0.165 | -0.339 | 0.031 | 0.151 | 0.148 | -0.312 | 0.082 | 0.15 | 0.091 | 1.432 | 0.11 | 0.131 | 0.173 | 0 | 0.088 | 0.137 | -0.767 | -0.38 | 0.085 | 0.129 | 1.354 | -0.519 | 0.283 | -0.012 | 0.198 | -5.585 | -1.532 | -0.05 | -0.391 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -7.487 | 2.228 | 1.555 | -1.519 | 1.019 | 3.208 | 2.005 | 1.104 | 3.724 | 3.513 | -9.146 | 4.446 | 3.391 | 0.646 | 1.391 | 1.984 | 0.685 | -0.309 | 1.655 | 1.074 | -0.74 | 0.244 | 0.711 | 3.301 | 0.184 | 1.992 | -1.281 | 3.97 | -2.399 | 3.88 | -0.369 | -1.976 | -0.745 | 2.705 | -2.37 | 0.791 | -0.273 | 0.792 | -0.595 | -0.394 | 2.615 | -1.664 | -2.032 | 3 | 0.527 | 2.716 | 3.244 | 2.061 | -0.125 | 0.43 | 0.349 | -0.059 | -0.161 | 4.108 | -1.621 | 2.418 | 0.028 | 5.192 | 3.388 | 3.204 | -0.514 | -0.195 | 1.11 | -0.029 | -0.47 | -0.109 | -0.256 | 0.857 | -0.324 | -17.107 | 18.514 | -0.534 | -0.28 | -0.777 | 2.411 | -0.95 | 2.162 | -2.532 | 0.812 | -0.538 | 0.702 | 0.324 | 2.315 | 2.979 | -1.359 |
Kasstroom uit Operationele Activiteiten
| -5.507 | 14.613 | -5.881 | 4.766 | 3.825 | 5.964 | 5.594 | 4.292 | 6.428 | 5.557 | -6.891 | 8.647 | 8.46 | 3.942 | 5.621 | 2.661 | 3.523 | 1.152 | 3.856 | 3.552 | 1.232 | 3.626 | 2.243 | 5.488 | 2.532 | 4.238 | 1.217 | 6.38 | -0.55 | 6.521 | 2.026 | 1.1 | 2.388 | 5.849 | 0.209 | 3.967 | 2.186 | 2.625 | 2.005 | 2.725 | 5.592 | 1.878 | 2.691 | 6.799 | 4.127 | 6.745 | 4.162 | 4.116 | 3.018 | 6.483 | 1.481 | 4.25 | 4.814 | 13.288 | -1.871 | 6.358 | -3.7 | 5.923 | -1.204 | 2.663 | 1.127 | -0.272 | 0.112 | 3.392 | -0.066 | 2.287 | -0.576 | 1.745 | 1.813 | 5.364 | -2.38 | 2.165 | -0.039 | 0.358 | 2.692 | 0.292 | 3.826 | -0.152 | 1.659 | 0.657 | 1.806 | 2.037 | 2.673 | 4.412 | -0.058 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.574 | -1.585 | -0.483 | -0.419 | -0.716 | -1.233 | -1.04 | -0.944 | -1.48 | -1.223 | -1.058 | -0.501 | -0.27 | -0.32 | -0.361 | -0.115 | -0.481 | -0.286 | -1.264 | -1.259 | -0.677 | -1.435 | -0.539 | -1.441 | -0.482 | -0.402 | -0.296 | -0.132 | -1.866 | -0.772 | -0.864 | -0.81 | -0.269 | -0.521 | -0.931 | -0.946 | -0.602 | -0.685 | -0.179 | -0.192 | -1.694 | -0.14 | -0.054 | -0.093 | -0.313 | -0.107 | -0.176 | -0.02 | -0.052 | -0.005 | -0.273 | -0.111 | -0.027 | -0.004 | -0.047 | -0.138 | -0.441 | -0.137 | -0.098 | -0.287 | -0.103 | -0.163 | -0.175 | -0.487 | -0.8 | -1.364 | -1.912 | -1.648 | -1.836 | -1.565 | -1.572 | -1.265 | -0.842 | -2.423 | -1.089 | -0.9 | -0.335 | -0.266 | -0.246 | -0.585 | -1.114 | -0.378 | -0.379 | -0.907 | -0.755 |
Netto Overnames
| 0 | 0 | -25.829 | -8.537 | 0 | 0 | 0 | 0 | 0 | 0 | 9.906 | 0.413 | 1.184 | -26.258 | 0 | 5.861 | -74.788 | -6.426 | 0.855 | -12.19 | -10.907 | 1.526 | -4.914 | 4.435 | -13.121 | -26.589 | -13.094 | -18.188 | -1.896 | 3.059 | -7.723 | -14.24 | -2.443 | -0.134 | -10.867 | -3.134 | 16.912 | 4.401 | 4.444 | 3.561 | 6.96 | 4.768 | 4.52 | 7.256 | 10.934 | 11.036 | 0 | 1.615 | 1.035 | 16.776 | 8.109 | 0.344 | 2.74 | 31.335 | 0 | 1.291 | 3.204 | -12.211 | 5.727 | 7.465 | 0.197 | -13.728 | 0.175 | 0.487 | 0.8 | 1.364 | 1.912 | 1.648 | 1.836 | 1.565 | 1.572 | 1.265 | 0.842 | 2.423 | 1.089 | 0.9 | 0.335 | 0.266 | 0.246 | 0.585 | 1.114 | 0.378 | 0.379 | 0.907 | 0.755 |
Aankoop van Beleggingen
| -5.591 | -9.328 | -9.074 | -13.156 | -24.981 | -19.075 | -31.835 | -34.578 | -99.916 | -43.979 | -87.301 | -64.496 | -55.95 | -9.886 | -108.68 | -50.745 | -12.708 | -84.474 | -22.239 | -30.205 | -102.862 | -35.502 | -34.476 | -31.002 | -24.924 | -24.354 | -43.861 | -33.653 | -35.798 | -53.11 | -29.162 | -17.857 | -22.242 | -29.435 | 3.853 | -8.801 | -31.197 | -57.159 | -28.668 | -34.132 | -25.015 | -31.452 | -41.836 | -31.337 | -43.669 | -45.628 | 0 | -47.861 | -31.231 | -65.7 | -65.226 | -54.621 | -31.206 | -79.433 | -52.016 | -51.198 | -42.095 | -41.919 | -36.669 | -46.201 | -25.368 | -63.647 | -33.434 | -14.96 | -43.738 | -66.109 | -36.465 | -20.512 | -20.958 | -17.764 | -25.103 | -13.4 | -8.205 | -14.868 | -9.859 | -20.886 | -14.72 | -9.91 | -23.436 | -6.346 | -42.995 | -23.199 | -44.706 | -102.982 | -31.954 |
Verkoop/verval van Beleggingen
| 34.715 | 18.865 | 26.939 | 17.508 | 20.522 | 21.635 | 43.529 | 25.781 | 30.858 | 31.464 | 25.648 | 27.388 | 26.105 | 22.662 | 20.677 | 19.9 | 23.045 | 27.404 | 43.784 | 27.69 | 74.342 | 22.359 | 22.218 | 17.382 | 19.124 | 48.192 | 42.818 | 46.724 | 19.38 | 30.902 | 39.576 | 22.45 | 28.127 | 16.757 | 8.065 | 18.661 | 32.435 | 53.041 | 28.045 | 40.71 | 27.87 | 27.263 | 35.548 | 33.203 | 32.991 | 43.658 | 0 | 42.584 | 28.664 | 39.84 | 49.9 | 52.877 | 24.729 | 41.214 | 38.042 | 45.718 | 35.919 | 50.744 | 36.398 | 33.358 | 33.33 | 27.437 | 24.33 | 18.603 | 34.303 | 64.817 | 32.547 | 15.029 | 21.054 | 12.691 | 14.277 | 12.996 | 13.885 | 10.093 | 13.822 | 18.873 | 16.581 | 15.371 | 19.597 | 24.914 | 22.171 | 28.019 | 58.983 | 1.983 | 46.262 |
Overige Investeringsactiviteiten
| 0.206 | -0.119 | -0 | -0.156 | -14.476 | -26.772 | -28.051 | -18.564 | -1.615 | -5.38 | -0.077 | -0.002 | 0.938 | 0.91 | 46.159 | -4.217 | 1.949 | -1.55 | 0.316 | 0.963 | -1.475 | 0.278 | 0.282 | 0.015 | -1.868 | 0.399 | -0.458 | 1.657 | -2.321 | 0.43 | -0.102 | -0.626 | 0.007 | 0.159 | 0.009 | -5.19 | 0.162 | 0.949 | 0.707 | 0.722 | -0.281 | 1.349 | -0.342 | 0.513 | 0.035 | 0.955 | 4.181 | 11.135 | 15.597 | -3.488 | 4.372 | 5.874 | 12.564 | -8.103 | 22.187 | 19.205 | 3.698 | 21 | 0.262 | -3.408 | 3.686 | -0.44 | -17.628 | -48.259 | -16.413 | -20.489 | -13.596 | -26.748 | -31.092 | -19.32 | -13.173 | -11.48 | -22.977 | -26.719 | -17.873 | -6.033 | -18.849 | -20.242 | -16.683 | -15.218 | -6.264 | -17.492 | -51.634 | 56.655 | -21.342 |
Kasstroom uit Investeringsactiviteiten
| 28.756 | -15.815 | -8.447 | -4.76 | -19.65 | -25.445 | -17.398 | -28.305 | -72.153 | -19.119 | -52.882 | -37.198 | -27.994 | -12.891 | -42.205 | -29.317 | -62.983 | -65.331 | 21.452 | -15.001 | -41.579 | -12.775 | -17.43 | -10.611 | -21.272 | -2.753 | -14.891 | -3.593 | -22.5 | -19.491 | 1.725 | -11.084 | 3.181 | -13.173 | 0.128 | 0.59 | 17.71 | 0.547 | 4.349 | 10.669 | 7.84 | 1.787 | -2.165 | 9.541 | -0.022 | 9.915 | 4.006 | 7.454 | 14.014 | -12.576 | -3.119 | 4.363 | 8.8 | -14.991 | 8.166 | 14.878 | 0.285 | 17.477 | 5.621 | -9.074 | 11.743 | -50.54 | -26.732 | -44.617 | -25.849 | -21.781 | -17.515 | -32.231 | -30.995 | -24.393 | -24 | -11.884 | -17.297 | -31.494 | -13.909 | -8.046 | -16.988 | -14.78 | -20.521 | 3.35 | -27.088 | -12.671 | -37.357 | -44.345 | -7.034 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.742 | -44.652 | -50 | -1.153 | -23.923 | -306.71 | -157.32 | -57.315 | -36.64 | -109.025 | -67.5 | -55.9 | -94.965 | -139.6 | -152.275 | -67.225 | -106.599 | -125.656 | -123.177 | -98.528 | -55.713 | -63.06 | -51.956 | -11.94 | -71.783 | -93.64 | -60.38 | -79.23 | -51.126 | -37.935 | -77.351 | -102.16 | -56.455 | -81.78 | -85.573 | -22.312 | -91.92 | -105.37 | -97.16 | -37.507 | -94.718 | -59.084 | -64.619 | -30.404 | -48.604 | -26.004 | 0 | -10.104 | -32.704 | -24.298 | -25.701 | -34.81 | -39.154 | -35.084 | -45.042 | -41.718 | -53.309 | -58.842 | -133.853 | -77.754 | -99.426 | -89.904 | -81.004 | -54.904 | -66.504 | -55.254 | -94.704 | -111.704 | -65.604 | -52.626 | -75.17 | -65.444 | -65.047 | -82.41 | -84.725 | -30.925 | -45.27 | -45.981 | -22.872 | -36.815 | -27.368 | -60.45 | -49.093 | -38.55 | -31.768 |
Uitgifte van Gewone Aandelen
| 0.012 | 0.014 | 0.018 | 0.018 | 0.012 | 0.008 | -82.949 | 0 | 82.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.67 | -0.099 | -0.29 | -0.292 | -0.012 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.549 | -0.452 | -0.42 | -0.421 | -0.423 | -0.423 | -0.39 | -0.39 | -1.301 | -0.39 | -0.358 | -0.358 | -0.358 | -0.358 | -0.325 | -0.325 | -0.325 | -0.325 | -0.296 | -0.296 | -0.266 | -0.266 | -0.266 | -0.266 | -0.266 | -0.266 | -0.265 | -0.265 | -0.265 | -0.265 | -0.329 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.346 | -0.345 | -0.346 | -0.346 | -0.285 | -0.532 | -0.422 | -0.422 | -0.422 | -0.422 | -0.422 | -0.337 | -0.197 | -0.202 | -0.203 | -0.178 | -0.181 | -0.182 | -0.183 | -0.157 | -0.157 | -0.157 | -0.153 | -0.102 | -0.102 | -0.102 | -0.101 | -0.076 | -0.076 | -0.076 | -0.051 | -0.051 | -0.051 | -0.051 | -0.051 |
Overige Financieringsactiviteiten
| 30.275 | -33.756 | 109.081 | 8.887 | 92.632 | 322.831 | 260.896 | 22.914 | 68.479 | 126.464 | 141.699 | 85.217 | 108.899 | 149.986 | 191.603 | 94.471 | 166.262 | 193.087 | 96.907 | 113.047 | 88.225 | 78.889 | 60.005 | 20.313 | 92.317 | 97.7 | 69.481 | 80.876 | 56.662 | 70.565 | 71.952 | 114.959 | 51.723 | 89.46 | 85.59 | 16.954 | 73.429 | 100.813 | 93.133 | 20.138 | 86.017 | 56.28 | 61.688 | 15.453 | 43.79 | 12.177 | -14.326 | 2.635 | 17.34 | 32.27 | 24.753 | 27.567 | 27.755 | 36.363 | 30.473 | 28.493 | 57.196 | 34.669 | 132.018 | 83.086 | 89.736 | 137.909 | 107.148 | 95.697 | 93.094 | 72.664 | 113.96 | 141.011 | 94.706 | 74.555 | 104.068 | 72.575 | 79.263 | 111.537 | 100.772 | 41.143 | 59.989 | 61.869 | 39.984 | 34.139 | 53.561 | 70 | 83.835 | 76.537 | 40.545 |
Kasstroom uit Financieringsactiviteiten
| 22.326 | -34.307 | 58.39 | 7.038 | 68.286 | 15.698 | 20.237 | -34.791 | 113.487 | 17.049 | 73.841 | 28.959 | 13.576 | 10.028 | 39.003 | 26.921 | 59.338 | 67.106 | -26.566 | 14.223 | 32.246 | 15.563 | 7.783 | 8.107 | 20.268 | 3.794 | 8.835 | 1.381 | 5.271 | 32.365 | -5.728 | 12.453 | -5.077 | 7.335 | -0.329 | -5.704 | -18.837 | -4.902 | -4.372 | -17.715 | -9.047 | -3.149 | -3.276 | -15.296 | -5.16 | -14.173 | -14.672 | -7.814 | -15.71 | 7.627 | -1.293 | -7.588 | -11.744 | 0.933 | -14.025 | -13.757 | 3.466 | -24.595 | -2.257 | 4.909 | -10.093 | 47.669 | 25.947 | 40.591 | 26.388 | 17.233 | 19.075 | 29.125 | 28.92 | 21.772 | 28.741 | 6.974 | 14.063 | 29.025 | 15.945 | 10.117 | 14.618 | 15.812 | 17.036 | -2.752 | 26.142 | 9.499 | 34.691 | 37.936 | 8.726 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 2.433 | -52.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 45.575 | -35.509 | 44.06 | 7.044 | 52.46 | -3.783 | 8.434 | -58.805 | 47.762 | 3.487 | 14.068 | 0.408 | -5.958 | 1.079 | 2.419 | 0.266 | -0.122 | 2.926 | -1.257 | 2.774 | -8.101 | 6.414 | -7.404 | 2.983 | 1.528 | 5.279 | -4.839 | 4.168 | -17.779 | 19.395 | -1.977 | 2.469 | 0.491 | 0.01 | 0.007 | -1.146 | 1.059 | -1.731 | 1.982 | -4.32 | 4.386 | 0.515 | -2.75 | 1.044 | -1.055 | 2.487 | -5.077 | 3.755 | 1.322 | 1.534 | -2.931 | 1.024 | 1.869 | -0.769 | -7.73 | 7.48 | 0.051 | -1.195 | 2.161 | -1.501 | 2.777 | -3.144 | -0.672 | -0.634 | 0.473 | -2.261 | 0.985 | -1.361 | -0.262 | 2.744 | 2.361 | -2.745 | -3.273 | -2.111 | 4.728 | 2.362 | 1.456 | 0.88 | -1.827 | 1.254 | 0.86 | -1.135 | 0.007 | -1.996 | 1.634 |
Kaspositie aan het Einde van de Periode
| 138.35 | 92.775 | 128.284 | 84.224 | 77.18 | 24.719 | 28.502 | 20.068 | 78.873 | 31.11 | 27.623 | 13.555 | 13.147 | 19.105 | 18.025 | 15.607 | 15.341 | 15.462 | 12.536 | 13.793 | 11.019 | 19.12 | 12.706 | 20.11 | 17.127 | 15.599 | 10.32 | 15.159 | 10.991 | 28.769 | 9.375 | 11.352 | 8.883 | 8.392 | 8.382 | 8.374 | 9.521 | 8.462 | 10.193 | 8.211 | 12.531 | 8.145 | 7.63 | 10.38 | 9.336 | 10.391 | 9.331 | 14.408 | 10.653 | 9.331 | 7.798 | 10.729 | 9.705 | 7.836 | 8.605 | 16.335 | 8.855 | 8.805 | 9.999 | 7.839 | 9.34 | 6.562 | 9.706 | 10.378 | 11.012 | 10.539 | 12.8 | 11.815 | 13.176 | 13.438 | 10.694 | 8.333 | 11.078 | 14.351 | 16.462 | 11.735 | 9.372 | 7.916 | 7.037 | 8.864 | 7.609 | 6.749 | 7.884 | 7.877 | 9.873 |