Schaffer Corporation Limited

ASX:SFC.AX

21.84 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q42002 Q42001 Q42000 Q41999 Q41998 Q41997 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 37.60440.03839.12645.73843.98533.67737.35440.78131.50123.57717.37124.47725.93828.60211.41719.4187.06810.1334.1929.50714.58314.64612.66219.71412.9567.96115.5114.40421.7359.53713.59612.73728.48921.0725.6062.2722.3232.1681.3930.42
Kortetermijnbeleggingen 03.0831.9660.220.5846.4786.264.4413.5154.88419.33610.51568.51500001.63600.150.0550.0520.0440.0330.0320.0310.0390.0510.1030.3040.0830.3470.6941.8692.912.2311.2642.6922.688
Liquide middelen en kortetermijnbeleggingen 37.60443.12141.09245.95844.56940.15543.61445.22235.01628.46136.83834.99233.35137.11711.41719.4187.06810.1335.8289.50714.73314.70112.71419.75812.9897.99315.54114.44321.7869.6413.912.8228.83621.7667.4755.1824.5543.4324.0853.108
Nettovorderingen 38.96329.93737.54527.40735.09324.75430.01234.74317.49632.6629.23738.55833.77436.97138.75631.40533.57833.17226.76623.94718.93525.96425.69320.60122.08827.55320.7120.89426.29428.15826.00428.12326.95327.53636.6768.4086.2159.3936.6595.914
Voorraad 44.86150.20858.71572.95951.59450.99537.98628.70540.90939.65240.06238.90639.60442.6549.41555.64459.75471.46869.83852.29947.42547.34142.9142.20939.45845.08943.90849.24649.4838.91738.24334.04929.98435.28838.2322.36410.5761.9311.9641.826
Overige vlottende activa 24.3619.7415.83113.2984.7063.7052.0473.5012.2414.9048.7334.5112.4662.70312.2553.4057.9932.5756.7372.5475.2933.7350.1492.4981.0260.1261.1193.6891.8611.2270.3520.0730.380.0940.1610.1460.0518.8368.2636.641
Totaal vlottende activa 145.788143.006153.183159.622135.962119.609113.659112.17195.662105.677114.739116.966117.782119.441111.843109.872108.393117.348107.53388.386.38691.74183.19185.06677.16582.50781.27888.27299.42177.94279.22376.91888.3787.41686.59125.56721.6823.59220.97117.489
Niet-vlottende activa:
Materiële vaste activa, netto 49.90447.36950.04749.09745.80344.93146.48349.15151.47154.51526.76628.95127.64528.79337.2945.68246.13844.92741.35241.25540.83139.41844.91545.5145.98548.57159.65360.12963.44648.38239.83453.93856.64671.03871.28924.19522.57122.18621.19918.823
Goodwill 01.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2994.9954.9954.9954.9954.9954.9954.9951.2991.2991.1671.2991.4311.5630.1660.1710.1840.1960.09
Immateriële activa 001.2991.2991.2991.2991.2991.2991.2991.2991.299000000000000000000000000000.0040.0060
Goodwill en immateriële activa 1.2991.2992.5981.2992.5981.2992.5981.2992.5981.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2991.2994.9954.9954.9954.9954.9954.9954.9951.2991.2991.1671.2991.4311.5630.1660.1710.1880.2020.09
Langetermijnbeleggingen 215.043203.613201.064190.407187.41104.406108.521100.71687.06278.88728.27824.95213.7338.9976.624.524.3843.4363.5323.2052.021.5214.351013.95214.13216.73117.95117.83717.35312.325000011.58832.37221.52321.91319.238
Belastingvorderingen 5.1555.53815.9584.2614.9234.85216.9114.31917.7926.6839.19406.07602.28401.98300.77801.06300.71300.4561.8021.5341.2240.3380.5852.3212.7183.2753.6784.2470.8711.6241.1160.9360.529
Overige niet-vlottende activa 0.8780.873-0.5180.7740.0010.7363.3831.7561.290-9.19435.308-6.07631.437-2.28426.417-1.98326.559-0.77830.255-1.06328.4621.05-50.5050000000000020.5940000
Totaal niet-vlottende activa 272.279258.692269.149245.837250.735156.224177.896157.241160.213141.38456.34390.5142.67770.52645.20977.91851.82176.22146.18376.01444.1570.69966.02450.50565.38869.582.91384.29986.61667.61955.77957.82361.2276.14777.09957.41456.73845.01344.2538.68
Totaal activa 418.067401.698422.332405.459386.697275.833291.555269.412255.875247.061208.21207.476195.213189.967184.958187.79187.374193.569183.397164.314160.284162.44149.215149.893142.553152.007164.191172.571186.037145.561135.002134.741149.59163.563163.6982.98178.41868.60565.22156.169
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25.32923.78721.33327.88437.22525.84628.0225.02212.03423.94725.5124.60828.00928.66431.50931.70128.23831.21629.50321.04919.75623.19418.53920.20816.48724.75921.37216.11535.1317.12315.8213.10512.8216.43821.3556.1737.6146.734.2133.931
Kortlopende schulden 21.18827.49827.8028.48812.10125.04715.25817.68118.93719.37318.338.1782.35610.23515.3558.65816.66112.5083.76521.57521.3076.38310.11010.45943.18415.32810.0784.9963.6861.5193.1390.8450.4770.4961.8461.0960.9740.5920.697
Belastingschulden 0.1480.0311.6250.1051.6551.6221.3260.0901.5644.82700000000000000000000000000000
Uitgestelde opbrengsten 1.871.1521.3481.40.4440.7291.6960.6310.2770.5770.4150-2.3560-15.3550-16.6610-3.7650-21.30700007.70400000000-0.495-0.423-0.379-0.543-0.264-0.057
Overige kortlopende verplichtingen 21.70319.25423.52419.0211.14310.61311.2059.1799.0179.97115.92314.70723.87915.86726.4346.51428.53311.71312.3995.71732.3888.9279.01217.2867.110.566.02210.9357.5588.077.1186.16114.57911.62321.0093.3054.5393.5962.722.738
Totaal kortlopende verplichtingen 70.0971.69174.00756.79260.91362.23556.17952.51340.26553.86860.17847.49351.88854.76657.94346.87356.77155.43741.90248.34152.14438.50437.66137.49434.05676.20742.72237.12847.68428.87924.45722.40528.24428.53842.36510.90112.8710.7577.2617.309
Langlopende verplichtingen:
Langetermijnschulden 44.72243.38950.29766.16833.41220.05629.25133.38239.83458.65313.99638.55525.12734.37434.857.65744.50553.13861.40435.77930.244.73138.00842.06842.93615.6961.30373.94880.53761.56356.48553.29253.90164.11763.23531.56927.85418.79114.0937.391
Uitgestelde opbrengsten niet-vlottend 19.28417.76420.04720.64718.48218.921.67725.41828.186-010.247022.737032.614043.06060.03028.8210000000000000-1.635-1.875-1.996-2.208-2.2378.5
Uitgestelde belastingverplichtingen niet-vlottend 33.57729.30340.35429.34240.4584.82318.8745.10914.9522.0873.74902.3902.18601.44501.37401.37900.918000000.4510.7342.1422.3632.5492.9042.7311.8171.9892.3112.030.991
Overige niet-vlottende verplichtingen 12.24213.80612.69511.83412.44713.82913.09812.4168.83911.346-13.99611.73-25.1277.346-34.82.884-44.5052.955-61.4044.119-30.23.9892.243-42.0681.4541.4831.4210.3830.4151.2651.8122.7092.6283.3674.172.2932.32810.74612.2060.255
Totaal niet-vlottende verplichtingen 109.825104.262123.393127.991104.79957.60882.976.32591.81172.08613.99650.28525.12741.7234.860.54144.50556.09361.40439.89830.248.7241.16942.06844.3917.17362.72474.33181.40363.56260.43958.36459.07870.38868.50133.80430.17529.6426.09217.137
Totaal passiva 179.915175.953197.4184.783165.712119.843139.079128.838132.076125.95492.16697.77892.62796.486101.253107.414108.187111.53107.02188.23985.73187.22478.8381.81578.44693.38105.446111.459129.08792.44184.89680.76987.32298.926110.86644.70543.04540.39733.35324.446
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000
Gewone aandelen 9.7819.7029.92110.61610.5912.55911.62211.26511.22711.88413.99114.3714.5416.58316.58316.58316.58316.58316.58316.58316.59316.62216.82416.82416.85317.03417.03417.03417.03417.03417.03417.03415.91614.73813.3867.7977.3357.3355.0395.278
Ingehouden winsten 210.036197.923195.201192.871193.867128.73128.445118.84100.52297.0788.64382.56672.10162.15552.86751.06350.51253.20148.3348.56648.348.70245.47844.72340.98236.28335.70136.84533.43829.58326.38830.70339.07141.90531.80330.47925.45318.28821.53620.817
Overige gereserveerde algehele resultaten 2.2081.6552.3411.4180.810.099-0.422-0.7310.9030.3340.3932.9194.2213.8724.9353.7923.5513.5913.1332.8892.1552.672.15201.1621.0811.6922.1462.2222.4762.9762.5852.5852.5852.585-7.4672.5852.5855.2936.225
Overige totale aandeelhoudersvermogen 2.5852.5852.5852.5852.5852.5852.5852.5852.5852.5942.5850000000000001.177000000000007.467000-0.676
Totaal eigen vermogen van aandeelhouders 224.61211.865210.048207.49207.852143.973142.23131.959115.237111.882105.61299.85590.86282.6174.38571.43870.64673.37568.04668.03867.04867.99464.45462.72458.99754.39854.42756.02552.69449.09346.39850.32257.57259.22847.77438.27635.37328.20831.86831.644
Totaal eigen vermogen 238.152225.745224.932220.676220.985155.99152.476140.574123.799121.107116.044109.698102.58693.48183.70580.37679.18782.03976.37676.07574.55375.21670.38568.07864.10758.62758.74561.11256.9553.1250.10653.97262.26864.63752.82438.27635.37328.20831.86831.723
Totaal passiva en aandeelhoudersvermogen 418.067401.698422.332405.459386.697275.833291.555269.412255.875247.061209.852207.476195.213189.967184.958187.79187.374193.569183.397164.314160.284162.44149.2150142.553152.007164.191172.571186.037145.561135.002134.741149.59163.563163.6982.98178.41868.60565.22156.169