Stifel Financial Corp.
NYSE:SF
103.27 (USD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,475.86 | 1,465.724 | 1,419.167 | 1,390.052 | 1,265.651 | 1,242.129 | 1,261.579 | 1,108.464 | 1,030.672 | 1,093.02 | 1,100.562 | 1,274.404 | 1,111.413 | 1,125.911 | 1,119.086 | 1,047.223 | 870.046 | 880.64 | 898.172 | 932.746 | 811.03 | 789.779 | 759.464 | 782.28 | 727.004 | 732.637 | 740.993 | 793.14 | 709.937 | 714.415 | 664.808 | 651.729 | 631.209 | 640 | 608.242 | 570.391 | 579.145 | 588.627 | 550.913 | 573.728 | 513.484 | 550.899 | 537.718 | 554.078 | 468.489 | 488.705 | 432.722 | 410.35 | 420.08 | 374.407 | 400.333 | 337.147 | 334.214 | 358.857 | 366.613 | 401.599 | 340.388 | 328.009 | 312.03 | 319.467 | 289.683 | 261.505 | 219.981 | 230.986 | 218.923 | 208.951 | 211.477 | 212.186 | 182.983 | 210.935 | 156.961 | 129.79 | 109.816 | 102.667 | 109.531 | 75.718 | 63.858 | 63.971 | 60.188 | 64.267 | 55.695 | 59.411 | 67.45 | 61.602 | 59.925 | 52.252 | 42.733 | 45.443 | 45 | 49.548 | 47.803 | 45.235 | 43.61 | 44.204 | 44.848 | 44.028 | 43.376 | 42.287 | 47.837 | 37.4 | 32.8 | 35.7 | 35 | 31.3 | 31.9 | 31.2 | 33.3 | 34.4 | 32.7 | 26.6 | 29.4 | 29.5 | 22.1 | 28.6 | 21.5 | 22.4 | 21.2 | 23.7 | 19.9 | 20 | 22.1 | 21.2 | 24.5 | 28 | 29.5 | 27.2 | 30.5 | 21.4 | 34.2 | 22 | 23.8 | 22.6 | 18.5 | 20 | 16.3 | 16.5 | 19.4 | 16.6 | 17.8 | 19 | 20.1 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 283.844 | 257.373 | 267.338 | 257.855 | 231.645 | 203.922 | 171.241 | 1,300.671 | 611.87 | 36.287 | 673.691 | -72.193 | 833.92 | 843.478 | 854.621 | 2,846.28 | 672.883 | 675.424 | 722.984 | 2,546.453 | 623.459 | 606.728 | 585.958 | 2,308.298 | 553.144 | 577.651 | 587.94 | 2,479.271 | 567.148 | 597.025 | 551.945 | 2,016.831 | 572.045 | 586.781 | 527.669 | 2,016.831 | 521.119 | 519.442 | 451.613 | 1,774.149 | 420.254 | 447.507 | 434.772 | 1,651.266 | 411.359 | 411.571 | 386.397 | 1,274.967 | 330.396 | 301.989 | 313.094 | 1,175.325 | 268.953 | 329.573 | 290.435 | 1,286.025 | 455.095 | 270.867 | 252.303 | 892.061 | 237.932 | 215.946 | 181.621 | 719.66 | 165.003 | 159.557 | 159.408 | 599.147 | 155.656 | 193.486 | 132.435 | 361.633 | 92.177 | 90.373 | 101.068 | 192.167 | 52.086 | 50.781 | 49.519 | 174.773 | 44.97 | 47.803 | 0 | 0 | 0 | 0 | 0 | 0 | 129.821 | 84.002 | 41.514 | 0 | 42.554 | 39.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.7 | 0.7 | 0 | 0.6 | 0.6 | 0.7 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,192.016 | 1,208.351 | 1,151.829 | 1,132.197 | 1,034.006 | 1,038.207 | 1,090.338 | -192.207 | 418.802 | 1,056.733 | 426.871 | 1,346.597 | 277.493 | 282.433 | 264.465 | -1,799.057 | 197.163 | 205.216 | 175.188 | -1,613.707 | 187.571 | 183.051 | 173.506 | -1,526.018 | 173.86 | 154.986 | 153.053 | -1,686.131 | 142.789 | 117.39 | 112.863 | -1,365.102 | 59.164 | 53.219 | 80.573 | -1,446.44 | 58.026 | 69.185 | 99.3 | -1,200.421 | 93.23 | 103.392 | 102.946 | -1,097.188 | 57.13 | 77.134 | 46.325 | -864.617 | 89.684 | 72.418 | 87.239 | -838.178 | 65.261 | 29.284 | 76.178 | -884.426 | -114.707 | 57.142 | 59.727 | -572.594 | 51.751 | 45.559 | 38.36 | -488.674 | 53.92 | 49.394 | 52.069 | -386.961 | 27.327 | 17.449 | 24.526 | -231.843 | 17.639 | 12.294 | 8.463 | -116.449 | 11.772 | 13.19 | 10.669 | -110.506 | 10.725 | 11.608 | 67.45 | 61.602 | 59.925 | 52.252 | 42.733 | 45.443 | -84.821 | -34.454 | 6.289 | 45.235 | 1.056 | 4.855 | 44.848 | 44.028 | 43.376 | 42.287 | 47.837 | 37.4 | 32.8 | 35.7 | 35 | 31.3 | 31.9 | 31.2 | 33.3 | 34.4 | 31.9 | 25.9 | 28.7 | 29.5 | 21.5 | 28 | 20.8 | 22.4 | 20.6 | 23.7 | 19.9 | 20 | 22.1 | 21.2 | 24.5 | 28 | 29.5 | 27.2 | 30.5 | 21.4 | 34.2 | 22 | 23.8 | 22.6 | 18.5 | 20 | 16.3 | 16.5 | 19.4 | 16.6 | 17.8 | 19 | 20.1 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.808 | 0.824 | 0.812 | 0.814 | 0.817 | 0.836 | 0.864 | -0.173 | 0.406 | 0.967 | 0.388 | 1.057 | 0.25 | 0.251 | 0.236 | -1.718 | 0.227 | 0.233 | 0.195 | -1.73 | 0.231 | 0.232 | 0.228 | -1.951 | 0.239 | 0.212 | 0.207 | -2.126 | 0.201 | 0.164 | 0.17 | -2.095 | 0.094 | 0.083 | 0.132 | -2.536 | 0.1 | 0.118 | 0.18 | -2.092 | 0.182 | 0.188 | 0.191 | -1.98 | 0.122 | 0.158 | 0.107 | -2.107 | 0.213 | 0.193 | 0.218 | -2.486 | 0.195 | 0.082 | 0.208 | -2.202 | -0.337 | 0.174 | 0.191 | -1.792 | 0.179 | 0.174 | 0.174 | -2.116 | 0.246 | 0.236 | 0.246 | -1.824 | 0.149 | 0.083 | 0.156 | -1.786 | 0.161 | 0.12 | 0.077 | -1.538 | 0.184 | 0.206 | 0.177 | -1.719 | 0.193 | 0.195 | 1 | 1 | 1 | 1 | 1 | 1 | -1.885 | -0.695 | 0.132 | 1 | 0.024 | 0.11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.976 | 0.974 | 0.976 | 1 | 0.973 | 0.979 | 0.967 | 1 | 0.972 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 722.719 | 679.695 | 674.437 | 613.287 | 615.667 | 651.19 | 647.962 | 611.87 | 652.709 | 673.691 | 757.948 | 672.385 | 692.054 | 697.914 | 621.344 | 533.638 | 547.174 | 577.179 | 566.981 | 486.16 | 466.861 | 458.114 | 448.375 | 422.324 | 442.17 | 457.893 | 620.256 | 448.41 | 453.876 | 436.387 | 420.644 | 434.236 | 460.023 | 411.113 | 398.966 | 404.205 | 409.998 | 355.693 | 370.454 | 331.44 | 355.267 | 346.771 | 353.207 | 326.02 | 321.331 | 315.727 | 262.213 | 287.628 | 260.171 | 275.077 | 248.134 | 229.411 | 248.454 | 250.011 | 256.826 | 415.813 | 232.832 | 220.66 | 216.605 | 207.56 | 189.01 | 159.685 | 108.863 | 161.395 | 144.795 | 146.03 | 141.758 | 126.652 | 163.777 | 110.834 | 91.158 | 77.466 | 74.385 | 86.694 | 50.114 | 42.369 | 41.593 | 40.689 | 38.076 | 35.873 | 38.241 | 45.124 | 36.704 | 39.355 | 35.225 | 29.689 | 29.913 | 30.646 | 33.057 | 33.109 | 31.04 | 30.077 | 29.392 | 30.38 | 29.408 | 27.823 | 27.88 | 32.118 | 24.2 | 21.8 | 23 | 23.9 | 21 | 22.1 | 21.2 | 22.6 | 22.5 | 22 | 17.3 | 20.2 | 19.6 | 14.4 | 18.2 | 14.5 | 14.5 | 13.8 | 15.4 | 13.5 | 14.6 | 14.6 | 14.7 | 16.7 | 18.5 | 18.8 | 17.7 | 18.6 | 13.5 | 21.2 | 14.1 | 15.6 | 13.9 | 12.4 | 12.8 | 10.3 | 10.6 | 12.2 | 11.2 | 11.4 | 12.1 | 12.7 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.39 | 8.031 | 7.747 | 7.612 | 6.097 | 7.4 | 6.894 | 6.649 | 7.313 | 7.972 | 5.272 | 5.744 | 6.249 | 6.486 | 6.321 | 4.36 | -8.315 | 4.348 | 3.486 | 0 | 0 | 2.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 722.719 | 679.695 | 674.437 | 613.287 | 615.667 | 651.19 | 647.962 | 611.87 | 652.709 | 673.691 | 757.948 | 672.385 | 692.054 | 697.914 | 621.344 | 533.638 | 547.174 | 577.179 | 566.981 | 486.16 | 466.861 | 458.114 | 448.375 | 422.324 | 442.17 | 457.893 | 620.256 | 448.41 | 453.876 | 436.387 | 420.644 | 434.236 | 460.023 | 411.113 | 398.966 | 404.205 | 409.998 | 355.693 | 370.454 | 331.44 | 355.267 | 346.771 | 353.207 | 326.02 | 321.331 | 315.727 | 262.213 | 295.659 | 267.918 | 282.689 | 254.231 | 236.811 | 255.348 | 256.66 | 264.139 | 423.785 | 238.104 | 226.404 | 222.854 | 214.046 | 195.331 | 164.045 | 100.548 | 165.743 | 144.795 | 146.03 | 141.758 | 126.652 | 163.777 | 110.834 | 91.158 | 77.466 | 74.385 | 86.694 | 50.114 | 42.369 | 41.593 | 40.689 | 38.076 | 35.873 | 38.241 | 45.124 | 36.704 | 39.355 | 35.225 | 29.689 | 29.913 | 30.646 | 33.057 | 33.109 | 31.04 | 30.077 | 29.392 | 30.38 | 29.408 | 27.823 | 27.88 | 32.118 | 24.2 | 21.8 | 23 | 23.9 | 21 | 22.1 | 21.2 | 22.6 | 22.5 | 22 | 17.3 | 20.2 | 18.1 | 14.9 | 18.7 | 15 | 15.1 | 14.2 | 15.9 | 14 | 15.3 | 15.3 | 15.4 | 17.5 | 19.2 | 19.6 | 18.4 | 19.3 | 14.1 | 21.9 | 14.6 | 16.2 | 14.3 | 12.9 | 13.2 | 10.7 | 10.9 | 12.5 | 11.6 | 11.8 | 12.6 | 13.2 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -706.899 | -714.671 | -891.125 | -881.356 | -878.452 | -814.126 | -840.436 | 181.917 | 86.416 | 0 | 72.118 | -454.079 | -683.353 | -696.284 | -720.047 | 859.991 | -558.586 | -596.346 | 179.697 | 175.174 | 148.023 | 151.07 | 139.189 | 152.839 | 142.346 | 145.191 | 139.608 | 153.937 | 129.94 | 153.932 | 126.769 | 150.98 | 148.582 | 138.551 | 128.227 | 136.382 | 129.117 | 118.888 | 106.073 | 105.771 | 99.096 | 104.864 | 97.411 | 106.101 | 95.858 | 93.733 | 76.294 | 81.382 | 57.341 | 63.082 | 58.311 | 34.769 | 58.189 | 99.652 | 59.34 | 70.861 | 59.215 | 53.896 | 45.596 | 55.146 | 44.954 | 39.669 | 33.955 | 103.452 | 32.257 | 44.205 | 41.97 | 47.242 | 43.348 | 44.223 | 31.166 | 25.842 | 23.534 | 24.615 | 22.306 | 17.886 | 13.631 | 13.407 | 12.311 | 0 | -38.438 | -40.468 | -101.689 | -86.016 | -89.452 | -81.995 | -69.854 | -71.101 | 51.68 | 6.619 | -35.267 | -72.584 | 46.133 | 42.929 | -68.955 | -66.264 | -62.069 | -60.652 | -70.49 | -55.6 | -49.8 | -53.2 | -54.1 | -48.9 | -50 | -47.4 | -49.8 | -52.4 | 10.5 | 11.1 | 8.2 | -43.2 | 7.9 | 9.2 | 7.5 | -15.1 | 7.8 | -37.1 | -31.6 | -41.1 | -36.6 | -36.3 | -40.4 | -43.8 | -45.5 | -41.4 | -44.4 | -32.5 | -51.1 | -33.7 | -37 | -32.6 | -33.2 | -31.4 | -25.2 | -25.8 | -28.8 | -27.8 | -27.6 | -29.1 | -30.7 | -30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -706.899 | 988.084 | 891.125 | 881.356 | 878.452 | 814.126 | 840.436 | 181.917 | 86.416 | 876.8 | 72.118 | 345.794 | -10.968 | -4.23 | -22.133 | -798 | -24.948 | -49.172 | 798 | 782 | 671 | 653 | 633 | 638 | 598 | 624 | 631 | 805 | 613 | 642 | 597 | 606 | 614 | 636 | 576 | 570 | 569 | 560 | 491 | 505 | 458 | 486 | 469 | 485 | 448 | 441 | 415 | 340 | 353 | 331 | 341 | 289 | 295 | 355 | 316 | 335 | 483 | 292 | 272 | 278 | 259 | 235 | 198 | 204 | 198 | 189 | 188 | 189 | 170 | 208 | 142 | 117 | 101 | 99 | 109 | 68 | 56 | 55 | 53 | -119.238 | -2.565 | -2.227 | -56.565 | -49.312 | -50.097 | -46.77 | -40.165 | -41.188 | 82.326 | 39.676 | -2.158 | -41.544 | 46.133 | 42.929 | -38.575 | -36.856 | -34.246 | -32.772 | -38.372 | -31.4 | -28 | -30.2 | -30.2 | -27.9 | -27.9 | -26.2 | -27.2 | -29.9 | 32.5 | 28.4 | 28.4 | -25.1 | 22.8 | 27.9 | 22.5 | 0 | 22 | -21.2 | -17.6 | -25.8 | -21.3 | -20.9 | -22.9 | -24.6 | -25.9 | -23 | -25.1 | -18.4 | -29.2 | -19.1 | -20.8 | -18.3 | -20.3 | -18.2 | -14.5 | -14.9 | -16.3 | -16.2 | -15.8 | -16.5 | -17.5 | -17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 485.117 | 280.663 | 260.704 | 250.841 | 155.554 | 224.081 | 249.902 | 310.902 | 239.34 | 235.332 | 210.477 | 326.019 | 266.525 | 278.203 | 242.332 | 249.216 | 172.215 | 156.044 | 139.463 | 194.063 | 194.19 | 200.201 | 187.025 | 213.807 | 188.998 | 155.626 | 146.007 | 19.045 | 125.764 | 99.842 | 94.915 | 71.012 | 47.365 | 33.055 | 58.024 | 23.567 | 32.144 | 48.169 | 83.085 | 81.631 | 76.804 | 84.389 | 86.168 | 85.761 | 37.304 | 63.883 | 34.806 | 69.671 | 67.589 | 53.731 | 68.264 | 51.442 | 45.329 | 10.258 | 56.926 | 71.64 | -138.858 | 38.294 | 41.906 | 45.246 | 33.742 | 29.154 | 24.506 | 29.37 | 26 | 25.219 | 29.69 | 30.029 | 21.128 | 12.36 | 20.354 | 17.784 | 14.663 | 8.657 | 4.846 | 10.392 | 9.691 | 10.545 | 8.369 | 12.557 | 8.16 | 9.381 | 10.885 | 12.29 | 9.828 | 5.482 | 2.568 | 4.255 | -2.495 | 5.222 | 4.131 | 3.691 | 0.424 | 4.72 | 6.273 | 7.172 | 9.13 | 9.515 | 9.465 | 6 | 4.8 | 5.5 | 4.8 | 3.4 | 4 | 5 | 6.1 | 4.5 | 7.3 | 5.6 | 5.1 | 4.4 | 2.9 | 4.4 | 2.2 | 22.4 | 2.4 | 2.5 | 2.3 | -5.8 | 0.8 | 0.3 | 1.6 | 3.4 | 3.6 | 4.2 | 5.4 | 3 | 5 | 2.9 | 3 | 4.3 | -1.8 | 1.8 | 1.8 | 1.6 | 3.1 | 0.4 | 2 | 2.5 | 2.6 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.329 | 0.191 | 0.184 | 0.18 | 0.123 | 0.18 | 0.198 | 0.28 | 0.232 | 0.215 | 0.191 | 0.256 | 0.24 | 0.247 | 0.217 | 0.238 | 0.198 | 0.177 | 0.155 | 0.208 | 0.239 | 0.253 | 0.246 | 0.273 | 0.26 | 0.212 | 0.197 | 0.024 | 0.177 | 0.14 | 0.143 | 0.109 | 0.075 | 0.052 | 0.095 | 0.041 | 0.056 | 0.082 | 0.151 | 0.142 | 0.15 | 0.153 | 0.16 | 0.155 | 0.08 | 0.131 | 0.08 | 0.17 | 0.161 | 0.144 | 0.171 | 0.153 | 0.136 | 0.029 | 0.155 | 0.178 | -0.408 | 0.117 | 0.134 | 0.142 | 0.116 | 0.111 | 0.111 | 0.127 | 0.119 | 0.121 | 0.14 | 0.142 | 0.115 | 0.059 | 0.13 | 0.137 | 0.134 | 0.084 | 0.044 | 0.137 | 0.152 | 0.165 | 0.139 | 0.195 | 0.147 | 0.158 | 0.161 | 0.2 | 0.164 | 0.105 | 0.06 | 0.094 | -0.055 | 0.105 | 0.086 | 0.082 | 0.01 | 0.107 | 0.14 | 0.163 | 0.21 | 0.225 | 0.198 | 0.16 | 0.146 | 0.154 | 0.137 | 0.109 | 0.125 | 0.16 | 0.183 | 0.131 | 0.223 | 0.211 | 0.173 | 0.149 | 0.131 | 0.154 | 0.102 | 1 | 0.113 | 0.105 | 0.116 | -0.29 | 0.036 | 0.014 | 0.065 | 0.121 | 0.122 | 0.154 | 0.177 | 0.14 | 0.146 | 0.132 | 0.126 | 0.19 | -0.097 | 0.09 | 0.11 | 0.097 | 0.16 | 0.024 | 0.112 | 0.132 | 0.129 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -268.459 | -53.769 | -42.013 | -44.846 | -46.125 | -42.696 | -40.019 | -77.205 | -33.571 | -16.791 | 16.632 | -7.357 | -10.023 | -14.178 | -14.44 | -14.515 | -13.822 | -13.084 | -24.357 | -31.47 | -43.436 | -52.219 | -49.216 | -57.876 | -48.468 | -37.279 | -26.453 | -19.865 | -17.625 | -16.644 | -15.896 | -16.118 | -19.383 | -17.262 | -14.111 | -12.485 | -9.796 | -10.098 | -13.019 | -12.254 | -11.038 | -6.866 | -8.04 | -7.773 | -6.296 | -12.685 | -11.46 | -8.604 | -5.912 | -9.857 | -9.01 | -6.416 | -6.306 | -6.383 | -6.242 | -4.823 | -3.698 | -2.349 | -2.341 | -3.932 | -2.906 | -3.045 | -2.351 | -2.77 | -4.906 | -5.069 | -5.765 | -6.936 | -7.856 | -9.696 | -5.537 | -5.412 | -5.422 | -4.684 | -4.063 | -2.388 | -1.542 | -1.24 | -1.105 | -1.099 | -1.123 | -1.059 | -1.085 | -1.192 | -1.259 | -1.294 | -1.363 | -1.43 | -1.801 | -1.804 | -1.284 | -1.691 | -2.947 | -3.445 | -3.639 | -5.281 | -5.278 | -5.655 | -4.38 | -3.4 | -2.7 | -2.1 | -2 | -1.9 | -2.4 | -2.9 | -2.6 | -2.6 | -3.9 | -4.1 | -2.4 | -2.1 | -2.1 | -2.1 | -2 | -22.2 | -2 | -2 | -2.1 | -1.8 | -1.5 | -1.5 | -1.3 | -0.9 | -0.8 | -1.2 | -1.5 | -1.4 | -1.9 | -1.2 | -1.1 | -1.8 | 0 | -1.1 | 0 | -1.8 | -2 | -1.8 | -1.8 | -1.8 | -2 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 216.658 | 226.894 | 218.691 | 205.995 | 109.429 | 181.385 | 209.883 | 233.697 | 205.769 | 218.541 | 227.109 | 318.662 | 256.502 | 264.025 | 227.892 | 234.701 | 158.393 | 142.96 | 115.106 | 162.593 | 150.754 | 147.982 | 137.809 | 155.931 | 140.53 | 118.347 | 119.554 | -0.82 | 108.139 | 83.198 | 79.019 | 54.894 | 27.982 | 15.793 | 43.913 | 11.082 | 22.348 | 38.071 | 70.066 | 69.378 | 65.766 | 77.523 | 78.128 | 77.989 | 31.008 | 51.198 | 23.346 | 61.067 | 61.677 | 43.874 | 59.254 | 45.026 | 39.023 | 3.875 | 50.684 | 66.817 | -142.556 | 35.945 | 39.565 | 41.314 | 30.836 | 26.109 | 22.155 | 26.6 | 21.094 | 20.15 | 23.925 | 23.093 | 13.272 | 2.664 | 14.817 | 12.372 | 9.241 | 3.973 | 0.783 | 8.004 | 8.149 | 9.305 | 7.264 | 11.458 | 7.037 | 8.322 | 9.8 | 11.098 | 8.569 | 4.188 | 1.205 | 2.825 | -4.296 | 3.418 | 2.847 | 2 | -2.523 | 1.275 | 2.634 | 1.891 | 3.852 | 3.86 | 5.085 | 2.6 | 2.1 | 3.4 | 2.8 | 1.5 | 1.6 | 2.1 | 3.5 | 1.9 | 3.4 | 1.5 | 2.7 | 2.3 | 0.8 | 2.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.2 | -7.6 | -0.7 | -1.2 | 0.3 | 2.5 | 2.8 | 3 | 3.9 | 1.6 | 3.1 | 1.7 | 1.9 | 2.5 | 0 | 0.7 | 0 | -0.2 | 1.1 | -1.4 | 0.2 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.147 | 0.155 | 0.154 | 0.148 | 0.086 | 0.146 | 0.166 | 0.211 | 0.2 | 0.2 | 0.206 | 0.25 | 0.231 | 0.234 | 0.204 | 0.224 | 0.182 | 0.162 | 0.128 | 0.174 | 0.186 | 0.187 | 0.181 | 0.199 | 0.193 | 0.162 | 0.161 | -0.001 | 0.152 | 0.116 | 0.119 | 0.084 | 0.044 | 0.025 | 0.072 | 0.019 | 0.039 | 0.065 | 0.127 | 0.121 | 0.128 | 0.141 | 0.145 | 0.141 | 0.066 | 0.105 | 0.054 | 0.149 | 0.147 | 0.117 | 0.148 | 0.134 | 0.117 | 0.011 | 0.138 | 0.166 | -0.419 | 0.11 | 0.127 | 0.129 | 0.106 | 0.1 | 0.101 | 0.115 | 0.096 | 0.096 | 0.113 | 0.109 | 0.073 | 0.013 | 0.094 | 0.095 | 0.084 | 0.039 | 0.007 | 0.106 | 0.128 | 0.145 | 0.121 | 0.178 | 0.126 | 0.14 | 0.145 | 0.18 | 0.143 | 0.08 | 0.028 | 0.062 | -0.095 | 0.069 | 0.06 | 0.044 | -0.058 | 0.029 | 0.059 | 0.043 | 0.089 | 0.091 | 0.106 | 0.07 | 0.064 | 0.095 | 0.08 | 0.048 | 0.05 | 0.067 | 0.105 | 0.055 | 0.104 | 0.056 | 0.092 | 0.078 | 0.036 | 0.08 | 0.009 | 0.009 | 0.019 | 0.021 | 0.01 | -0.38 | -0.032 | -0.057 | 0.012 | 0.089 | 0.095 | 0.11 | 0.128 | 0.075 | 0.091 | 0.077 | 0.08 | 0.111 | 0 | 0.035 | 0 | -0.012 | 0.057 | -0.084 | 0.011 | 0.037 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 58.153 | 61.6 | 55.116 | 43.511 | 41.268 | 47.033 | 52.344 | 57.076 | 54.6 | 57.725 | 53.56 | 57.272 | 64.126 | 65.948 | 54.877 | 46.232 | 37.866 | 35.073 | 28.517 | 31.925 | 40.632 | 38.225 | 38.37 | 41.869 | 36.672 | 31.06 | 30.793 | 1.168 | 41.603 | 30.387 | 13.507 | 28.014 | 10.168 | 6.022 | 16.858 | -0.09 | 5.169 | 17.183 | 26.969 | 23.89 | 25.673 | 31.946 | 30.155 | 25.863 | -43.921 | 21.763 | 8.727 | 21.113 | 23.967 | 17.738 | 24.481 | 18.01 | 16.719 | 0.459 | 19.286 | 25.423 | -58.22 | 14.836 | 15.825 | 16.646 | 8.698 | 10.294 | 8.978 | 10.554 | 8.317 | 7.818 | 9.578 | 9.258 | 5.214 | 1.216 | 5.988 | 5.139 | 3.817 | 1.675 | 0.307 | 3.234 | 3.253 | 3.685 | 2.906 | 4.476 | 2.78 | 3.287 | 2.926 | 4.435 | 3.445 | 1.69 | 0.483 | 1.167 | -1.672 | 1.373 | 1.146 | 0.83 | -0.995 | 0.481 | 1.06 | 0.744 | 1.538 | 1.399 | 1.805 | 0.9 | 0.7 | 1.2 | 1 | 0.5 | 0.6 | 0.9 | 1.4 | 0.7 | 1.4 | 0.6 | 1.1 | 0.9 | 0.3 | 0.9 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | -3.1 | -0.3 | -0.5 | 0.1 | 0.9 | 1.1 | 1.1 | 1.5 | 0.6 | 1.2 | 0.7 | 0.7 | 0.9 | 1.4 | 0.2 | 1.7 | -0.1 | 0.5 | -0.6 | 0.1 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 158.505 | 165.294 | 163.575 | 162.484 | 68.161 | 134.352 | 157.539 | 176.621 | 141.849 | 151.495 | 164.229 | 252.07 | 182.687 | 189.788 | 164.726 | 180.792 | 110.63 | 103.044 | 81.745 | 125.847 | 104.57 | 103.797 | 96.863 | 111.718 | 101.515 | 84.943 | 86.417 | -1.988 | 64.193 | 50.467 | 63.168 | 24.537 | 16.251 | 9.771 | 27.055 | 11.172 | 17.179 | 20.888 | 43.097 | 45.181 | 39.903 | 43.6 | 47.382 | 48.268 | 69.69 | 29.435 | 14.619 | 39.954 | 37.71 | 26.136 | 34.773 | 27.016 | 22.304 | 3.416 | 31.398 | 41.394 | -84.336 | 21.109 | 23.74 | 24.668 | 22.138 | 15.815 | 13.177 | 16.046 | 12.777 | 12.332 | 14.347 | 13.835 | 8.058 | 1.448 | 8.829 | 7.233 | 5.424 | 2.298 | 0.476 | 4.77 | 4.896 | 5.62 | 4.358 | 6.982 | 4.257 | 5.035 | 6.874 | 6.663 | 5.124 | 2.498 | 0.722 | 1.658 | -2.624 | 2.045 | 1.701 | 1.17 | -1.528 | 0.794 | 1.574 | 1.147 | 2.314 | 2.461 | 3.28 | 1.7 | 1.4 | 2.2 | 1.8 | 1 | 1 | 1.2 | 2.1 | 1.2 | 2 | 0.9 | 1.6 | 1.4 | 0.5 | 1.4 | 0.1 | 0 | 0.2 | 0.3 | 0.1 | -4.5 | -0.4 | -0.7 | 0.2 | 1.6 | 1.7 | 1.9 | 2.4 | 1 | 1.9 | 1 | 1.2 | 2.2 | -3.2 | 0.5 | 0.1 | -0.1 | 0.6 | -0.8 | 0.1 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.107 | 0.113 | 0.115 | 0.117 | 0.054 | 0.108 | 0.125 | 0.159 | 0.138 | 0.139 | 0.149 | 0.198 | 0.164 | 0.169 | 0.147 | 0.173 | 0.127 | 0.117 | 0.091 | 0.135 | 0.129 | 0.131 | 0.128 | 0.143 | 0.14 | 0.116 | 0.117 | -0.003 | 0.09 | 0.071 | 0.095 | 0.038 | 0.026 | 0.015 | 0.044 | 0.02 | 0.03 | 0.035 | 0.078 | 0.079 | 0.078 | 0.079 | 0.088 | 0.087 | 0.149 | 0.06 | 0.034 | 0.097 | 0.09 | 0.07 | 0.087 | 0.08 | 0.067 | 0.01 | 0.086 | 0.103 | -0.248 | 0.064 | 0.076 | 0.077 | 0.076 | 0.06 | 0.06 | 0.069 | 0.058 | 0.059 | 0.068 | 0.065 | 0.044 | 0.007 | 0.056 | 0.056 | 0.049 | 0.022 | 0.004 | 0.063 | 0.077 | 0.088 | 0.072 | 0.109 | 0.076 | 0.085 | 0.102 | 0.108 | 0.086 | 0.048 | 0.017 | 0.036 | -0.058 | 0.041 | 0.036 | 0.026 | -0.035 | 0.018 | 0.035 | 0.026 | 0.053 | 0.058 | 0.069 | 0.045 | 0.043 | 0.062 | 0.051 | 0.032 | 0.031 | 0.038 | 0.063 | 0.035 | 0.061 | 0.034 | 0.054 | 0.047 | 0.023 | 0.049 | 0.005 | 0 | 0.009 | 0.013 | 0.005 | -0.225 | -0.018 | -0.033 | 0.008 | 0.057 | 0.058 | 0.07 | 0.079 | 0.047 | 0.056 | 0.045 | 0.05 | 0.097 | -0.173 | 0.025 | 0.006 | -0.006 | 0.031 | -0.048 | 0.006 | 0.021 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.43 | 1.5 | 1.48 | 1.47 | 0.55 | 1.16 | 1.36 | 1.54 | 1.21 | 1.39 | 1.39 | 2.44 | 1.79 | 1.84 | 1.61 | 1.78 | 1.14 | 1.02 | 0.81 | 1.24 | 1.02 | 1 | 0.92 | 1.06 | 0.96 | 0.81 | 0.82 | -0.019 | 0.65 | 0.51 | 0.64 | 0.27 | 0.18 | 0.098 | 0.27 | 0.11 | 0.16 | 0.2 | 0.42 | 0.45 | 0.4 | 0.44 | 0.48 | 0.5 | 0.72 | 0.3 | 0.16 | 0.49 | 0.47 | 0.33 | 0.44 | 0.34 | 0.28 | 0.043 | 0.4 | 0.53 | -1.1 | 0.3 | 0.34 | 0.36 | 0.34 | 0.26 | 0.22 | 0.27 | 0.24 | 0.23 | 0.27 | 0.26 | 0.16 | 0.029 | 0.2 | 0.16 | 0.14 | 0.058 | 0.013 | 0.13 | 0.15 | 0.17 | 0.13 | 0.21 | 0.13 | 0.15 | 0.21 | 0.21 | 0.16 | 0.08 | 0.022 | 0.051 | -0.084 | 0.064 | 0.052 | 0.036 | -0.047 | 0.025 | 0.049 | 0.036 | 0.073 | 0.078 | 0.11 | 0.055 | 0.049 | 0.073 | 0.058 | 0.032 | 0.031 | 0.04 | 0.067 | 0.038 | 0.085 | 0.04 | 0.069 | 0.067 | 0.02 | 0.06 | 0.004 | 0.003 | 0.01 | 0.016 | 0.004 | -0.25 | -0.022 | -0.031 | 0.009 | 0.069 | 0.078 | 0.087 | 0.11 | 0.049 | 0.093 | 0.049 | 0.062 | 0.1 | -0.14 | 0.022 | 0.004 | -0.009 | 0.028 | -0.038 | 0.007 | 0.022 | 0.02 | 0.02 | -0.022 | 0.016 | 0 | 0.007 | 0.007 | -0.065 | 0 | 0.056 | 0.056 | 0.073 | 0 | 0.042 | 0.062 | 0.022 |
Verwaterde WPA
| 1.34 | 1.41 | 1.4 | 1.38 | 0.52 | 1.1 | 1.28 | 1.43 | 1.21 | 1.29 | 1.39 | 2.2 | 1.62 | 1.67 | 1.47 | 1.61 | 1.06 | 0.97 | 0.75 | 1.12 | 0.93 | 0.92 | 0.83 | 0.94 | 0.85 | 0.72 | 0.72 | -0.019 | 0.55 | 0.44 | 0.54 | 0.23 | 0.15 | 0.086 | 0.24 | 0.094 | 0.14 | 0.18 | 0.37 | 0.39 | 0.35 | 0.38 | 0.42 | 0.43 | 0.62 | 0.26 | 0.14 | 0.42 | 0.4 | 0.28 | 0.37 | 0.34 | 0.24 | 0.036 | 0.33 | 0.53 | -0.91 | 0.27 | 0.3 | 0.36 | 0.3 | 0.22 | 0.19 | 0.27 | 0.2 | 0.2 | 0.24 | 0.26 | 0.13 | 0.025 | 0.17 | 0.16 | 0.12 | 0.048 | 0.011 | 0.13 | 0.12 | 0.13 | 0.1 | 0.21 | 0.1 | 0.12 | 0.17 | 0.21 | 0.14 | 0.068 | 0.02 | 0.051 | -0.084 | 0.055 | 0.047 | 0.036 | -0.047 | 0.022 | 0.044 | 0.036 | 0.067 | 0.071 | 0.097 | 0.055 | 0.047 | 0.071 | 0.056 | 0.032 | 0.029 | 0.038 | 0.065 | 0.038 | 0.067 | 0.033 | 0.058 | 0.067 | 0.02 | 0.051 | 0.004 | 0.003 | 0.01 | 0.016 | 0.004 | -0.25 | -0.022 | -0.031 | 0.009 | 0.062 | 0.078 | 0.069 | 0.11 | 0.049 | 0.093 | 0.049 | 0.06 | 0.1 | -0.14 | 0.022 | 0.004 | -0.009 | 0.028 | -0.038 | 0.007 | 0.022 | 0.02 | 0.02 | -0.022 | 0.016 | 0 | 0.007 | 0.007 | -0.065 | 0 | 0.056 | 0.056 | 0.073 | 0 | 0.042 | 0.062 | 0.022 |
EBITDA
| 485.117 | 303.366 | 282.211 | 275.307 | 174.589 | 242.529 | 269.415 | 329.896 | 256.205 | -26.112 | 227.246 | 343.069 | 282.798 | 293.467 | 257.507 | 265.551 | 187.368 | 170.629 | 153.873 | 208.557 | 206.53 | 213.868 | 200.908 | 225.016 | 199.035 | 165.431 | 155.409 | 27.607 | 138.937 | 110.734 | 106.918 | 86.1 | 60.239 | 49.064 | 71.627 | 37.367 | 46.91 | 56.847 | 92.979 | 91.788 | 85.783 | 93.305 | 99.762 | 102.573 | 47.174 | 74.306 | 43.82 | 78.962 | 76.174 | 62.299 | 76.782 | 62.308 | 53.594 | 18.035 | 63.596 | 79.556 | -130.464 | 45.239 | 48.012 | 52.387 | 43.094 | 33.886 | 29.259 | 50.044 | 19.281 | 39.926 | 33.258 | 51.33 | 18.868 | 23.934 | 21.98 | 24.471 | 18.113 | 12.853 | 5.576 | 8.473 | 13.984 | 15.737 | 13.715 | 18.059 | 11.182 | 13.323 | 15.125 | 18.651 | 12.767 | 8.767 | 5.6 | 8.012 | 0.261 | 7.939 | 7.074 | 6.847 | 3.425 | 9.122 | 7.267 | 11.733 | 10.057 | 11.399 | 10.222 | 8.1 | 6.7 | 6.2 | 5.8 | 4.9 | 5.7 | 5.3 | 7 | 5.2 | 8.1 | 6.3 | 5.8 | 5.3 | 3.6 | 5 | 2.9 | 23.1 | 3.7 | 2.9 | 3 | -5.6 | 1.8 | 1.2 | 2.2 | 3.9 | 4.2 | 4.8 | 5.9 | 3.5 | 5.4 | 3.5 | 3.5 | 4.8 | -0.6 | 2.1 | 2.1 | 1.9 | 3.3 | 0.8 | 2.4 | 2.9 | 3 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.329 | 0.207 | 0.199 | 0.198 | 0.138 | 0.195 | 0.214 | 0.298 | 0.249 | -0.024 | 0.206 | 0.269 | 0.254 | 0.261 | 0.23 | 0.254 | 0.215 | 0.194 | 0.171 | 0.224 | 0.255 | 0.271 | 0.265 | 0.288 | 0.274 | 0.226 | 0.21 | 0.035 | 0.196 | 0.155 | 0.161 | 0.132 | 0.095 | 0.077 | 0.118 | 0.066 | 0.081 | 0.097 | 0.169 | 0.16 | 0.167 | 0.169 | 0.186 | 0.185 | 0.101 | 0.152 | 0.101 | 0.192 | 0.181 | 0.166 | 0.192 | 0.185 | 0.16 | 0.05 | 0.173 | 0.198 | -0.383 | 0.138 | 0.154 | 0.164 | 0.149 | 0.13 | 0.133 | 0.217 | 0.088 | 0.191 | 0.157 | 0.242 | 0.103 | 0.113 | 0.14 | 0.189 | 0.165 | 0.125 | 0.051 | 0.112 | 0.219 | 0.246 | 0.228 | 0.281 | 0.201 | 0.224 | 0.224 | 0.303 | 0.213 | 0.168 | 0.131 | 0.176 | 0.006 | 0.16 | 0.148 | 0.151 | 0.079 | 0.206 | 0.162 | 0.266 | 0.232 | 0.27 | 0.214 | 0.217 | 0.204 | 0.174 | 0.166 | 0.157 | 0.179 | 0.17 | 0.21 | 0.151 | 0.248 | 0.237 | 0.197 | 0.18 | 0.163 | 0.175 | 0.135 | 1.031 | 0.175 | 0.122 | 0.151 | -0.28 | 0.081 | 0.057 | 0.09 | 0.139 | 0.142 | 0.176 | 0.193 | 0.164 | 0.158 | 0.159 | 0.147 | 0.212 | -0.032 | 0.105 | 0.129 | 0.115 | 0.17 | 0.048 | 0.135 | 0.153 | 0.149 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |