Stifel Financial Corp.
NYSE:SF
101.24 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 165.294 | 163.575 | 162.484 | 68.161 | 134.352 | 157.539 | 176.621 | 151.169 | 160.816 | 173.549 | 261.39 | 192.376 | 198.077 | 173.015 | 188.469 | 120.527 | 107.887 | 86.589 | 130.668 | 110.122 | 109.757 | 99.439 | 114.062 | 103.858 | 87.287 | 88.761 | -1.988 | 66.536 | 52.811 | 65.512 | 26.88 | 17.814 | 9.771 | 27.055 | 11.172 | 17.179 | 20.888 | 43.097 | 45.181 | 39.903 | 43.601 | 47.382 | 48.268 | 69.691 | 29.435 | 14.619 | 39.954 | 37.71 | 26.136 | 34.773 | 27.016 | 22.304 | 3.416 | 31.398 | 41.394 | -84.336 | 21.109 | 23.74 | 24.668 | 22.138 | 15.815 | 13.177 | 16.046 | 12.777 | 12.332 | 14.347 | 13.835 | 8.058 | 1.448 | 8.829 | 7.233 | 5.424 | 2.298 | 0.476 | 4.77 | 4.896 | 5.62 | 4.358 | 6.982 | 4.257 | 5.035 | 6.874 | 6.663 | 5.124 | 2.498 | 0.722 | 1.658 | -2.624 | 2.045 | 1.701 | 1.17 | -1.528 | 0.794 | 1.574 | 1.147 | 2.315 | 2.461 | 3.28 | 1.7 | 1.5 | 2.2 | 1.8 | 1 | 0.9 | 1.2 | 2.1 | 1.2 | 2 | 1 | 1.6 | 1.4 | 0.5 | 1.4 | 0.1 | 0 | 0.2 | 0.3 | 0.1 | -4.5 | -0.4 | -0.8 | 0.2 | 1.6 | 1.7 | 1.9 | 2.4 | 1 | 1.9 | 1 | 1.2 | 1.6 | -3.2 | 0.5 | 0.1 | -0.1 | 0.6 | -0.8 | 0.1 | 0.4 | 0.4 |
Afschrijvingen & Amortisatie
| 22.703 | 21.507 | 24.466 | 19.035 | 18.448 | 19.513 | 18.994 | 16.865 | 17.582 | 16.769 | 17.05 | 16.273 | 15.264 | 15.175 | 16.335 | 15.153 | 14.585 | 14.41 | 14.494 | 12.34 | 13.667 | 13.883 | 11.209 | 10.037 | 9.805 | 9.402 | 8.562 | 13.173 | 10.892 | 12.003 | 15.088 | 12.874 | 16.009 | 13.603 | 13.8 | 14.766 | 8.678 | 9.894 | 10.157 | 8.979 | 8.916 | 13.594 | 16.812 | 9.87 | 10.423 | 9.014 | 9.291 | 8.585 | 8.568 | 8.518 | 10.866 | 8.265 | 7.777 | 6.67 | 7.916 | 8.394 | 6.945 | 6.106 | 7.141 | 9.352 | 4.732 | 4.753 | 20.674 | -6.719 | 14.707 | 3.568 | 21.301 | -2.26 | 11.574 | 1.626 | 6.687 | 3.45 | 4.196 | 0.73 | -1.919 | 4.293 | 5.192 | 5.346 | 5.502 | 3.022 | 3.942 | 4.24 | 6.361 | 2.939 | 3.285 | 3.032 | 3.757 | 2.756 | 2.717 | 2.943 | 3.156 | 3.001 | 4.402 | 0.994 | 4.561 | 0.927 | 1.884 | 0.757 | 2.1 | 1.9 | 0.7 | 1 | 1.5 | 1.7 | 0.3 | 0.9 | 0.7 | 0.8 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 | 0.7 | 0.7 | 1.3 | 0.4 | 0.7 | 0.2 | 1 | 0.9 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 1.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 |
Uitgestelde Inkomstenbelasting
| -18.681 | -2.655 | 48.99 | -28.233 | -17.858 | 13.069 | 28.383 | -16.041 | -25.381 | 25.732 | 74.596 | -63.25 | -26.495 | 47.253 | -30.098 | -11.729 | -14.342 | 17.098 | 6.71 | -14.084 | -1.591 | 2.102 | 13.536 | -5.845 | -9.924 | 16.487 | 103.254 | -72.998 | 68 | 19.873 | 19.614 | -28.203 | -18.328 | 72.979 | -14.546 | -7.983 | -32.672 | 49.469 | -11.855 | -8.266 | -18.54 | 43.917 | 44.298 | -80.171 | -5.362 | 14.846 | -8.353 | -0.422 | 22.78 | 31.514 | 1.987 | 11.179 | -10.753 | 23.351 | 6.373 | -54.717 | -2.393 | -3.476 | -5.345 | -3.775 | -4.265 | 3.115 | -2.202 | -2.13 | -3.164 | 1.328 | -7.118 | -5.269 | -8.489 | -1.194 | -10.473 | 0 | 0 | 0 | -8.534 | 0 | 0 | 0 | -4.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.6 | -1.6 | 0 | 0.6 | 0.1 | -0.3 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.9 | 0.2 | 0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 28.392 | 56.797 | 34.026 | 30.359 | 32.795 | 43.083 | 32.224 | 28.088 | 29.691 | 45.502 | 34.101 | 26.712 | 26.542 | 32.029 | 27.23 | 25.764 | 24.461 | 30.762 | 23.861 | 23.886 | 22.324 | 32.119 | 25.407 | 27.74 | 20.57 | 27.072 | 58.848 | 26.347 | 27.351 | 27.915 | 37.21 | 54.744 | 63.899 | 30.45 | 55.072 | 29.409 | 58.804 | 22.356 | 23.154 | 23.765 | 28.779 | 18.308 | 12.612 | 36.752 | 17.899 | 70.184 | 11.534 | 10.982 | 11.268 | 6.963 | 6.849 | 5.194 | 7.588 | 6.78 | 7.129 | 151.173 | 16.606 | 15.823 | 25.296 | 11.435 | 10.942 | 13.077 | 54.356 | 4.61 | 0 | 12.074 | 0 | 0 | 0 | 0 | 9.751 | 0 | 0 | 0 | 8.785 | 0 | 0 | 0 | 4.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 49.485 | -659.115 | -162.239 | -60.402 | 308.273 | -408.061 | 461.405 | 285.293 | 217.713 | -927.656 | -70.038 | 787.971 | -317.873 | -1,033.898 | 353.54 | 81.941 | 815.986 | -265.433 | 420.765 | 263.608 | -86.018 | -598.891 | 238.002 | 142.762 | -37.295 | -509.747 | -436.424 | 293.338 | 25.248 | 166.061 | -266.953 | 89.145 | -318.202 | -325.661 | -380.414 | 442.533 | -338.486 | -361.011 | 248.108 | 239.262 | -161.979 | -422.425 | 189.927 | 175.003 | -51.524 | -101.246 | -182.857 | 199.773 | -201.186 | -268.602 | 107.584 | -119.56 | 151.607 | -312.907 | 103.91 | -97.222 | 49.815 | -122.342 | -35.501 | 70.282 | -191.908 | -367.584 | 390.193 | -97.763 | -54.979 | -13.881 | 23.813 | 78.409 | -35.389 | -77.761 | 65.89 | -42.196 | -152.037 | 18.964 | -211.306 | -25.149 | 21.638 | -31.658 | 35.388 | 20.306 | 4.298 | -1.329 | -77.627 | -2.064 | -3.64 | 22.018 | -5.749 | 24.992 | -5.475 | -27.928 | 41.883 | 15.979 | -7.852 | -32.293 | 65.561 | -9.726 | -11.542 | -19.933 | -75.2 | 5.2 | -23.7 | 22.2 | -35.2 | 38.1 | -27.8 | 43.2 | -22.6 | 116.1 | -14.8 | -37.8 | -81.8 | 12.4 | 3.6 | 13.6 | -10.6 | -15.8 | -11.3 | 10 | -61 | -12.9 | 53.7 | 29.9 | -40.4 | 13.3 | 21 | -26 | 5.9 | -12.3 | -9.7 | 3.1 | 3.1 | 3.1 | -1.4 | 1.1 | -1.2 | -3.4 | 1.8 | 1.6 | -0.6 | -2.6 |
Vorderingen
| 268.025 | -278.222 | -6.969 | -47.955 | 217.226 | -74.083 | 307.685 | 112.075 | -23.903 | -167.365 | -28.706 | 209.935 | -129.161 | -266.101 | 118.159 | -20.836 | 435.883 | -117.92 | 177.168 | -49.192 | 37.298 | -182.761 | 265.187 | -25.912 | -0.51 | -56.146 | -94.065 | 74.593 | -32.041 | 83.353 | 27.556 | 15.945 | -83.057 | 216.856 | -891.151 | 48.66 | -102.684 | -58.082 | 78.112 | 8.024 | 25.103 | -52.322 | -6.886 | 28.736 | -8.958 | -55.519 | -32.257 | 48.726 | 1.544 | -9.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -439.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.693 | -243.117 | -509.049 | 235.541 | 29.284 | 328.213 | -399.813 | 541.707 | 82.105 | -196.891 | -250.296 | -168.034 | 180.046 | 152.873 | -567.633 | -374.504 | 250.788 | 35.773 | 255.689 | -462.18 | 118.321 | -5.122 | -493.268 | -134.489 | 342.424 | -299.15 | -247.027 | 28.219 | 220.523 | -117.461 | -422.117 | 208.627 | 201.768 | -80.231 | -253.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -348.342 | 62.276 | 13.034 | -167.22 | 21.507 | 140.224 | -110.807 | 15.085 | -43.371 | -62.495 | -345.323 | 317.598 | 113.988 | -178.278 | 36.109 | 45.378 | 36.07 | 205.936 | -280.473 | 118.775 | 151.215 | -200.229 | 209.634 | -92.756 | -78.428 | -29.277 | 80.786 | -73.937 | 75.959 | -96.616 | -89.344 | -32.883 | -113.173 | 76.992 | 576.573 | -25.985 | 117.547 | 10.791 | 2.243 | -4.458 | -3.559 | 8.328 | -14.93 | 45.398 | -37.217 | 30.182 | 0 | 80.303 | -41.694 | 45.431 | -56.107 | 0 | 105.303 | -49.196 | 0 | 0 | 4.289 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.885 | 0 | 0 | 0 | 12.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 129.802 | -443.169 | 271.002 | 154.773 | 69.54 | -474.202 | 264.527 | 158.133 | -120.909 | -697.796 | 303.991 | -82.255 | -59.583 | -80.47 | -36.269 | 28.115 | 15.82 | 46.364 | -17.637 | 111.92 | -77.64 | 34.395 | -68.785 | 81.384 | -111.23 | 143.309 | -48.641 | 41.894 | -54.443 | -76.365 | 257.015 | -12.238 | -116.85 | -126.241 | 68.653 | 77.434 | -54.199 | -66.693 | 139.534 | 15.173 | -66.062 | 43.686 | 3.116 | -100.899 | 74.882 | 178.081 | -182.857 | 199.773 | -201.186 | -268.602 | 163.691 | -119.56 | 46.304 | -263.711 | 103.91 | -97.222 | 49.815 | -122.342 | -35.501 | 70.282 | -191.908 | -367.584 | 390.193 | -97.763 | -54.979 | -13.881 | 23.813 | 78.409 | -35.389 | -77.761 | 76.775 | -42.196 | -152.037 | 18.964 | -223.695 | -25.149 | 21.638 | -31.658 | 35.388 | 20.306 | 4.298 | -1.329 | -77.627 | -2.064 | -3.64 | 22.018 | -5.749 | 24.992 | -5.475 | -27.928 | 41.883 | 15.979 | -7.852 | -32.293 | 65.561 | -9.726 | -11.542 | -19.933 | -75.2 | 5.2 | -23.7 | 22.2 | -35.2 | 38.1 | -27.8 | 43.2 | -22.6 | 116.1 | -14.8 | -37.8 | -81.8 | 12.4 | 3.6 | 13.6 | -10.6 | -15.8 | -11.3 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 162.292 | 354.71 | 47.475 | 45.301 | 55.61 | 33.823 | 69.549 | 105.342 | 2.317 | 4.051 | -15.74 | 46.642 | 188.681 | 246.241 | -228.184 | 202.867 | -42.885 | 110.883 | -2.942 | -52.156 | -1.71 | 84.508 | 175.395 | -111.858 | 86.626 | -3.823 | -13.175 | 5.987 | 90.592 | 44.631 | 46.041 | 58.601 | -87.595 | 83.99 | -10.473 | 75.005 | 10.864 | -64.23 | -10.221 | 38.25 | -3.887 | 6.186 | -42.815 | 132.108 | 32.562 | 49.014 | -83.144 | -4.49 | 19.364 | -2.926 | 20.92 | 20.366 | 15.527 | -7.536 | 21.417 | 7.15 | 10.846 | 0.872 | -0.686 | 33.629 | 5.202 | -0.152 | -61.745 | 30.175 | 7.445 | 1.977 | -7.737 | 22.991 | 23.084 | 4.182 | -0.447 | 9.653 | 12.325 | 3.398 | 7.455 | 0.095 | -0.82 | 1.34 | -1.482 | 0.843 | -0.815 | 0.077 | -10.187 | 6.667 | 3.582 | 0.427 | 0.446 | -1.909 | 1.211 | 1.681 | -0.504 | -0.694 | -0.29 | 2.425 | 1.536 | 0.112 | 1.248 | 0.274 | 0.7 | -3.2 | 1.2 | 0.3 | 0.1 | 0.8 | 0.1 | 0.1 | -0.4 | 0.1 | 0.1 | 0.7 | -0.9 | 0.6 | 5 | -3.4 | 1.4 | 0.3 | 0.1 | 1 | 64.1 | 3.7 | -20.1 | 20.8 | 0.6 | 2.8 | -0.4 | 0.9 | -0.1 | -21.7 | 4.2 | 0.8 | 0.7 | 0.6 | -0.5 | 0.3 | 0.3 | 0.7 | 0.7 | -0.1 | 0.1 | 0.5 |
Kasstroom uit Operationele Activiteiten
| 274.051 | -380.938 | 155.202 | 74.221 | 531.62 | -141.034 | 787.176 | 570.716 | 436.83 | -662.053 | 301.359 | 1,006.724 | 84.196 | -520.185 | 327.292 | 434.523 | 905.692 | -5.691 | 593.556 | 343.716 | 56.429 | -366.84 | 577.611 | 166.694 | 157.069 | -371.848 | -280.923 | 332.383 | 274.894 | 335.995 | -122.12 | 204.975 | -334.446 | -97.584 | -325.389 | 570.909 | -271.924 | -300.425 | 304.524 | 341.893 | -57.87 | -338.278 | 269.102 | 343.253 | 33.433 | 56.431 | -213.575 | 252.138 | -113.07 | -189.76 | 175.222 | -52.252 | 175.162 | -252.244 | 188.139 | -69.558 | 102.928 | -79.277 | 15.573 | 130.273 | -159.482 | -333.614 | 417.322 | -63.66 | -22.782 | 19.413 | 43.86 | 100.748 | -6.596 | -65.258 | 78.641 | -23.669 | -133.218 | 23.568 | -200.749 | -15.865 | 31.63 | -20.614 | 45.768 | 28.428 | 12.46 | 9.862 | -74.79 | 12.666 | 5.725 | 26.199 | 0.112 | 23.215 | 0.498 | -21.603 | 45.705 | 16.758 | -2.946 | -27.3 | 72.805 | -6.372 | -5.949 | -15.622 | -70.7 | 5.4 | -19.6 | 25.3 | -32.6 | 41.5 | -25.7 | 46.7 | -22.7 | 119 | -12.4 | -34.7 | -80.7 | 15 | 10.6 | 11 | -8.5 | -14 | -10.5 | 11.8 | -1.2 | -8.6 | 33.7 | 51.5 | -37.7 | 18.4 | 23.1 | -22.2 | 7.4 | -31.7 | -3.9 | 5.6 | 5.3 | 1.3 | -1.3 | 2.3 | -0.7 | -2.6 | 2.1 | 2 | 0.3 | -1.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -33.952 | -9.636 | -12.95 | -12.277 | -11.338 | -15.411 | -37.403 | -18.202 | -14.094 | -12.628 | -14.993 | -147.348 | -14.59 | -11.245 | -2.832 | -11.573 | -5.957 | -53.002 | -41.59 | -14.624 | -28.815 | -72.868 | -89.936 | -5.972 | -7.713 | -4.586 | -7.064 | -4.383 | -8.756 | -8.014 | -6.896 | -7.156 | -4.889 | -9.27 | -8.159 | -29.354 | -11.313 | -20.996 | -4.248 | -10.277 | -5.676 | -6.431 | -11.201 | -7.772 | -8.374 | -4.931 | -5.014 | -5.443 | -4.478 | -3.902 | -27.169 | -6.38 | -8.063 | -18.118 | -5.85 | -10.078 | -5.625 | -6.183 | -6.682 | -10.205 | -7.158 | -3.847 | -6.238 | -6.919 | -3.86 | -3.864 | -1.861 | -15.189 | -2.516 | -4.91 | -3.045 | -1.886 | -1.561 | -1.08 | -0.822 | -1.219 | -1.081 | -1.675 | 1.928 | -0.603 | -0.644 | -0.681 | 0 | 0 | -0.516 | -0.94 | -0.849 | -0.991 | -0.637 | -0.706 | -0.745 | -0.567 | -1.57 | -1.631 | -0.938 | -0.966 | -0.691 | -1.568 | 0 | -7.8 | -0.2 | -1.3 | -1 | -0.8 | -0.5 | -1.7 | -0.1 | -0.3 | -0.4 | -0.2 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.8 | -0.6 | -0.4 | -0.4 | -0.6 | -0.5 | -0.4 | -0.3 | -0.4 | -0.5 | -0.2 | -0.6 | -1.1 | -0.7 | -1.4 | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 |
Netto Overnames
| 0 | -0.752 | 1.494 | -53.167 | -1.52 | -58.765 | -0.882 | -11.021 | 0 | 0 | -144.156 | 0 | 0 | -0.315 | -36.72 | 0 | -0.28 | 37 | -56.901 | -107.96 | 0.287 | -28.523 | -8.993 | 29.808 | 0 | -29.209 | -0.477 | 2.327 | 0 | -9.07 | 8.284 | 12.597 | -3.244 | -68.68 | -623.115 | 0 | 19.417 | -0.961 | -41.194 | -31.262 | -7.922 | -95.197 | 76.708 | -0.196 | -10.821 | -154.283 | 0 | 0 | 0 | 0 | -18.817 | 0 | 0 | 0 | 13.922 | -8.539 | 13.905 | -0.5 | -55.606 | -196.046 | -1.929 | 10.025 | -10.589 | -68.576 | 0 | 0 | -3.545 | 0 | -33.219 | 3.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 6.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -961.08 | -512.411 | 305.531 | 268.872 | -175.991 | -461.573 | -2.523 | -119.935 | -674.597 | -76.141 | -453.613 | -864.132 | -945.698 | -1,241.744 | -235.54 | -35.417 | -548.658 | -999.26 | -29.273 | -491.09 | -0.25 | -0.25 | -258.755 | -278.25 | -902.937 | -471.635 | -557.29 | -673.242 | -779.598 | -611.235 | -1,209.146 | -907.01 | -550.569 | -741.697 | -1,822.264 | 12.973 | -11.021 | -19.461 | -156.947 | -138.919 | -17.648 | -160.13 | -189.773 | -110.078 | -842.766 | -259.888 | -414.001 | -487.364 | -314.374 | -341.87 | -114.196 | -598.811 | -147.022 | -275.042 | -420.784 | -223.716 | -240.322 | -30.402 | -317.978 | -195.315 | -135.54 | -25.352 | -23.099 | -23.878 | -44.84 | -9.488 | -24.791 | -32.599 | -66.444 | -10.148 | -9.489 | -19.395 | -27.141 | -12.595 | -12.906 | -1.212 | -0.731 | -0.539 | -4.458 | -1.186 | -1.596 | -0.384 | -3.888 | -2.076 | 0 | 0 | 0 | -0.003 | 0 | 0 | -2.318 | 0 | 0 | 0 | -2.595 | -2.682 | -1.634 | -0.799 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -2.2 | -0.2 | -0.2 | -0.6 | -0.2 | -0.8 | 0 | 0 | -0.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -1 | -0.1 | 0 |
Verkoop/verval van Beleggingen
| 451.421 | 418.259 | 139.363 | 111.18 | 85.208 | 50.975 | 51.868 | 149.421 | 71.197 | 193.057 | 559.568 | 514.113 | 649.545 | 610.045 | 118.891 | 100.284 | 297.107 | 542.567 | 225.589 | 828.399 | 459.525 | 207.884 | 865.162 | 422.69 | 439.259 | 369.673 | 315.742 | 207.148 | 593.197 | 268.291 | 357.584 | 113.485 | 142.638 | 81.858 | 69.211 | 156.642 | 701.29 | 131.334 | 190.693 | 339.701 | 210.219 | 115.328 | 109.035 | 122.783 | 280.63 | 107.347 | 201.982 | 200.614 | 168.673 | 79.392 | 129.127 | 282.284 | 240.411 | 88.849 | 183.127 | 130.964 | 50.109 | 51.149 | 37.636 | 17.675 | 20.834 | 34.363 | 34.35 | 27.804 | 26.543 | 18.681 | 15.391 | 8.483 | 30.434 | 9.757 | 6.765 | 25.465 | 28.061 | 14.153 | 13.255 | 0.366 | 0.002 | 1.026 | 0.503 | 0.537 | 1.969 | 0.614 | 0.748 | 1.759 | 0.173 | 0.003 | 0 | 0.838 | 0 | 0.067 | -0.244 | 0 | 0 | 0 | 0.078 | 0.002 | 0.249 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 3.3 | 0.2 | 0.1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0.9 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.1 | 0.6 | -0.2 | 0.2 | 0.3 | 0 |
Overige Investeringsactiviteiten
| 36.978 | 487.168 | 552.498 | -13.241 | 274.074 | -48.999 | 253.033 | -1,699.791 | -1,939.313 | -1,039.983 | -2,980.904 | -504.996 | -895.368 | -1,079.671 | -329.015 | -200.269 | -282.003 | -593.296 | -614.62 | -131.199 | -258.862 | -195.186 | -247.049 | -405.704 | -274.528 | -130.566 | -172.835 | -630.975 | -301.812 | -269.337 | -640.528 | -789.38 | -704.566 | -327.931 | -142.369 | -18.539 | -166.397 | -190.183 | -200.025 | -110.675 | -262.457 | 0.131 | 41.771 | -77.449 | -99.431 | -67.585 | -187.387 | -34.972 | -52.181 | -25.534 | -64.637 | -90.866 | -80.03 | -7.604 | 3.042 | -31.207 | -9.348 | -7.807 | 3.699 | -212.714 | -0.549 | -2.17 | 8.831 | 39.495 | -32.859 | -7.958 | -9.388 | -15.786 | 2.184 | 0 | -9.243 | 0 | 0 | 0 | -21.299 | 0 | 0 | 0 | 1.928 | 0 | 0 | 0 | 1.901 | -0.445 | -1.768 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0.265 | 0 | -6.963 | 0 | 0 | 2.927 | -1.2 | 6.2 | -1.4 | 0 | 0.2 | 0 | -5.9 | 0.1 | 0.1 | 0.2 | 0 | 0 | -0.2 | 0 | -0.7 | -0.1 | 0 | 0.4 | 1.6 | 0 | 2.8 | -1.7 | -0.5 | -0.5 | 0.1 | -0.9 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.1 | -0.1 | 0.1 | 0 | -0.2 | 0.1 | 0.6 |
Kasstroom uit Investeringsactiviteiten
| -708.015 | 247.997 | 985.936 | 301.367 | 170.433 | -533.773 | 264.093 | -1,699.528 | -1,953.407 | -935.695 | -3,034.098 | -1,002.363 | -1,206.111 | -1,722.93 | -485.216 | -146.975 | 8.867 | -1,065.991 | -516.795 | 83.526 | 171.885 | -88.943 | 260.429 | -237.428 | -745.919 | -266.323 | -421.924 | -1,099.125 | -496.969 | -629.365 | -1,490.702 | -1,577.464 | -1,120.63 | -1,065.72 | -2,526.696 | 121.722 | 531.976 | -100.267 | -211.721 | 48.568 | -83.484 | -146.299 | 26.54 | -72.712 | -680.762 | -379.34 | -404.42 | -327.165 | -202.36 | -291.914 | -95.692 | -413.773 | 5.296 | -211.915 | -226.543 | -142.576 | -205.186 | 6.257 | -338.931 | -400.559 | -124.342 | 13.019 | 3.255 | -32.074 | -55.016 | -2.629 | -24.194 | -55.091 | -69.561 | -1.866 | -15.012 | 4.184 | -0.641 | 0.478 | -21.772 | -2.065 | -1.81 | -1.188 | -2.027 | -1.252 | -0.271 | -0.451 | -1.239 | -0.762 | -2.111 | -0.937 | -0.849 | -0.156 | -0.669 | -0.639 | -3.307 | -0.567 | -1.305 | -1.722 | -3.455 | -3.646 | -2.076 | 0.774 | -1.2 | -1.6 | -1.6 | -1.3 | -6.8 | -0.8 | -6.4 | -1.6 | -2.2 | -0.3 | -0.6 | -0.8 | -0.1 | -1 | 2.5 | 0.1 | -0.3 | 0.8 | 1.4 | -0.9 | 2.2 | -2.1 | -0.9 | -1.1 | 0.4 | -1.3 | 0.5 | -0.4 | -0.3 | -0.2 | -0.6 | -1.1 | -1.2 | -0.8 | 0.2 | 0.5 | -0.1 | 0.4 | -0.2 | -1.1 | 0.1 | 0.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -119.247 | -317.532 | -31.123 | -5.606 | -9.203 | -32.868 | -138.777 | -1,027.29 | -142.614 | -1,311.662 | -2,926.22 | -514.608 | -1,160.22 | -86.577 | -300 | -41.223 | -207.573 | -272.56 | -10.572 | -24.621 | -32.866 | -132.952 | -298.987 | -90.018 | -171.759 | -60 | -27 | -27 | -17.862 | -178 | -150 | -150 | -141.926 | -151.319 | -175 | -297.645 | -406.072 | -175 | -3.131 | -5.9 | -10.721 | -3.131 | -32.111 | -20.913 | -2.91 | -5.245 | -35.102 | -61.891 | -10.853 | -14.297 | -97.537 | -4.553 | -2.604 | -1.284 | -11.842 | -23 | -2.449 | -1.391 | -1.412 | 0 | -4 | -1.3 | -61.002 | -30.044 | -13.032 | -17.926 | -1.047 | -25.404 | -35.392 | -0.72 | -1.902 | 0 | 0 | 0 | -0.001 | -10.122 | -10.139 | -0.656 | -0.025 | -16 | -16.126 | -0.698 | -0.145 | -0.069 | -0.078 | -0.818 | -0.155 | -0.217 | -10.213 | -0.21 | -1.471 | -0.183 | -0.203 | -0.216 | -0.747 | -0.14 | -0.516 | -1.643 | -0.2 | -0.1 | -0.3 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -8.1 | -0.1 | -0.1 | -0.1 | -0.2 | -11.6 | -12.6 | -0.1 | -0.1 | 0 | -0.9 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | -17 | -5.7 | -4.5 | -4.8 | -213 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 138.777 | -1,025.462 | 0 | 0 | 0.167 | 290.721 | 0 | 0 | 1,063.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.55 | 1,047.44 | 0 | 0 | 9.352 | 1,906.08 | 0 | 0 | 11.427 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0.083 | -0.966 | 0.442 | 0.212 | 0.312 | 2.774 | 1.19 | 0.856 | 6.783 | 1.228 | 0.521 | 0.141 | 2.093 | 2.99 | 1.547 | 0.064 | 1.309 | -5.734 | 91.834 | 43.831 | 10.072 | 0 | 64.974 | 0 | 0 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -17.597 | -60.71 | -154.202 | -122.063 | -93.239 | -168.759 | -75.165 | -1.828 | -30.666 | -84.259 | -88.018 | -193.716 | -28.969 | -12.038 | -1.744 | -1.18 | -0.357 | -56.16 | -37.839 | -56.901 | -72.242 | -81.716 | -107.69 | -16.631 | -43.044 | -2.839 | 12.998 | 10.44 | -12.998 | 215.879 | 113.462 | -18.346 | 0 | -95.116 | -51.894 | -65.858 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | 0 | -13.67 | 0 | -2.217 | -2.813 | 0 | 0 | -3.555 | -44.95 | 0 | 0 | 67.341 | -67.341 | 0 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -47.549 | -72.385 | -48.722 | -47.047 | -48.167 | -56.329 | -42.529 | -41.342 | -41.386 | -45.771 | -28.349 | -25.383 | -24.22 | -23.971 | -19.986 | -20.954 | -16.502 | -16.316 | -15.094 | -15.189 | -13.696 | -15.288 | -10.959 | -11.143 | -10.938 | -10.973 | -9.197 | -9.178 | -2.344 | -2.344 | -2.343 | -1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.179 | 0 | 0 | -37.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.217 | -0.235 | -0.224 | -0.222 | -0.23 | -0.232 | -0.246 | -0.226 | -0.225 | -0.225 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.638 | -99.346 | -251.78 | 675.054 | -1,427.807 | 1,420.894 | -235.013 | 3,074.713 | -1.347 | 1,221.429 | 2,918.024 | 797.65 | 1,158.218 | 1,345.167 | -11.02 | -306.369 | -574.641 | 1,459.88 | 319.064 | -262.777 | -139.097 | -800.23 | 636.358 | 230.689 | 756.749 | -44.434 | -214.744 | 711.138 | 254.844 | -8.356 | -12.217 | 1,852.827 | 1,246.92 | 1,015.51 | 3,285.052 | -724.965 | -26.808 | 293.547 | 66.483 | -267.747 | 34.586 | 296.137 | -195.518 | 29.577 | 443.509 | 498.635 | 1,654.504 | 1.153 | 540.812 | 547.44 | 194.749 | 576.392 | -154.993 | 334.157 | 40.811 | 213.421 | 221.644 | 99.149 | 146.354 | 340.14 | 137.617 | 358.756 | -161.379 | 137.061 | 69.49 | 79.123 | -7.519 | -37.208 | 137.467 | 74.186 | -88.865 | 45.79 | 137.254 | -18.155 | 200.725 | 36.227 | -43.796 | 51.579 | -39.257 | -46.215 | 25.776 | 8.937 | 71.513 | -11.289 | -17.732 | -7.782 | -0.323 | -22.173 | 11.995 | 19.421 | -38.804 | -14.901 | 5.537 | 27.558 | -67.89 | 10.125 | 3.449 | 19.553 | 69.7 | -3.3 | 28 | -23.5 | 37.2 | -34.8 | 32.8 | -50.6 | 34.5 | -111.2 | 14 | 33.9 | 81.7 | -15 | 1.9 | 0.7 | 6.9 | 13.5 | 11.4 | -10.6 | 1.1 | 9.6 | -32 | -50.7 | 39.2 | 0 | -17.7 | 26.7 | 0.3 | 243.6 | 0 | 0 | 0.3 | -0.6 | -0.3 | 0 | 0.3 | 0 | -0.3 | 0 | -0.1 | 0.2 |
Kasstroom uit Financieringsactiviteiten
| -382.857 | 85.091 | -423.581 | 500.338 | -1,560.01 | 1,228.674 | -352.707 | 978.791 | 1,389.672 | 1,175.658 | 2,801.657 | 578.551 | 1,105.029 | 1,309.158 | 730.292 | -327.322 | -591.501 | 1,387.404 | 255.559 | -310.246 | -257.901 | -764.282 | 517.709 | 202.915 | 702.767 | 324.304 | 809.497 | 674.96 | 239.502 | 36.531 | 1,854.982 | 1,684.481 | 1,246.92 | 931.821 | 3,058.158 | -724.965 | -26.808 | 118.547 | 63.352 | -267.747 | 34.503 | 293.089 | -228.595 | 9.106 | 440.811 | 493.702 | 828.915 | -174.321 | 530.815 | 539.926 | -126.932 | 531.963 | -154.852 | 334.966 | 91.998 | 147.627 | 219.259 | 56.901 | 139.208 | 431.974 | 181.448 | 367.528 | -259.56 | 107.017 | 56.458 | 24.018 | -7.99 | -62.612 | 102.075 | 73.466 | -90.767 | 45.79 | 137.254 | -18.155 | 200.724 | 26.105 | -53.935 | 50.923 | -39.282 | -62.215 | 9.65 | 8.239 | 71.368 | -11.358 | -17.81 | -8.6 | -0.478 | -22.401 | 1.565 | 18.976 | -40.499 | -15.306 | 5.104 | 27.11 | -68.883 | 9.759 | 2.708 | 17.685 | 69.2 | -3.6 | 27.5 | -23.8 | 36.8 | -35.2 | 32.5 | -50.9 | 34.2 | -119.4 | 13.7 | 33.7 | 81.5 | -15.4 | -9.9 | -12 | 6.7 | 13.3 | 11.2 | -11.6 | 0.7 | 9.3 | -32.1 | -50.9 | 38.9 | -17.1 | -23.5 | 22.2 | -4.9 | 30.6 | -0.1 | -0.1 | 0.1 | -0.6 | -0.3 | -0.1 | 0.3 | 0 | -0.3 | -0.2 | -0.1 | 0.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.574 | -1.644 | 4.54 | -3.472 | 0.957 | 3.429 | 84.028 | -11.405 | 10.26 | -3.084 | 0.371 | -8.652 | 2.409 | 2.336 | 8.894 | 7.946 | -0.156 | -9.822 | 10.13 | -4.064 | -3.29 | 2.156 | -2.262 | -1.331 | -5.834 | 3.736 | 0.717 | 2.644 | 2.24 | 2.294 | -4.285 | -1.036 | -5.093 | -2.186 | -2.154 | -2.503 | 4.937 | -3.881 | -1.491 | -7.886 | 1.732 | 0.337 | 0.269 | 2.671 | -0.22 | -1.07 | -0.312 | 0.982 | -0.144 | 0.535 | 0.454 | -2.283 | 0.488 | 0.534 | -6.949 | 8.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -817.395 | -49.494 | 722.097 | 872.454 | -857 | 557.296 | 782.59 | -161.426 | -116.645 | -425.174 | 69.289 | 574.26 | -14.477 | -931.621 | 581.262 | -31.828 | 322.902 | 305.9 | 342.45 | 112.932 | -32.877 | -1,217.909 | 1,353.487 | 130.85 | 108.083 | -310.131 | 107.367 | -89.138 | 19.667 | -254.545 | 237.875 | 310.956 | -213.249 | -233.669 | 203.919 | -34.837 | 238.181 | -286.026 | 154.664 | 114.828 | -105.119 | -191.151 | 67.316 | 282.318 | -206.738 | 169.723 | 210.608 | -248.366 | 215.241 | 58.787 | -46.948 | 63.655 | 26.094 | -128.659 | 46.645 | -55.818 | 117.001 | -16.119 | -184.15 | 161.688 | -102.376 | 46.933 | 161.017 | 11.283 | -21.34 | 40.802 | 11.676 | -16.955 | 25.918 | 6.342 | -27.138 | 26.305 | 3.395 | 5.891 | -21.797 | 8.175 | -24.115 | 29.121 | 4.459 | -35.039 | 21.839 | 17.65 | -4.661 | 0.546 | -14.196 | 16.662 | -1.215 | 0.658 | 1.394 | -3.266 | 1.899 | 0.885 | 0.853 | -1.912 | 0.467 | -0.259 | -5.317 | 2.837 | -2.6 | 0.1 | 6.3 | 0.2 | -2.6 | -4.4 | 0.4 | -5.8 | 9.3 | -0.7 | 0.7 | -1.8 | 0.7 | -1.4 | 3.2 | -0.9 | -2.1 | 0.1 | 2.1 | -0.7 | 1.7 | -1.4 | 0.7 | -0.5 | 1.6 | 0 | 0.1 | -0.4 | 2.2 | -1.3 | -4.6 | 4.4 | 4.2 | -0.1 | -1.4 | 2.7 | -0.5 | -2.2 | 1.6 | 0.7 | 0.3 | -0.7 |
Kaspositie aan het Einde van de Periode
| 2,656.96 | 3,474.355 | 3,523.849 | 2,801.752 | 1,929.298 | 2,786.298 | 2,229.002 | 1,446.412 | 1,607.838 | 1,724.483 | 2,149.657 | 2,080.368 | 1,506.108 | 1,520.585 | 2,452.206 | 1,870.944 | 1,902.772 | 1,579.87 | 1,273.97 | 931.52 | 818.588 | 851.465 | 2,069.374 | 715.887 | 585.037 | 476.954 | 696.283 | 588.916 | 678.054 | 658.387 | 912.932 | 675.057 | 364.101 | 577.35 | 811.019 | 607.1 | 641.937 | 403.756 | 689.782 | 535.118 | 420.29 | 525.409 | 716.56 | 649.244 | 366.926 | 573.664 | 403.941 | 193.333 | 441.699 | 226.458 | 167.671 | 214.619 | 150.964 | 124.87 | 253.529 | 206.884 | 262.702 | 145.701 | 161.82 | 345.97 | 184.282 | 286.658 | 239.725 | 78.708 | 67.425 | 88.765 | 47.963 | 36.287 | 53.242 | 27.324 | 20.982 | 48.12 | 21.815 | 18.42 | 12.529 | 34.326 | 26.151 | 50.266 | 21.145 | 16.686 | 51.725 | 29.886 | 12.236 | 16.897 | 16.351 | 30.547 | 13.885 | 15.1 | 14.442 | 13.048 | 16.314 | 14.415 | 13.53 | 12.677 | 14.589 | 14.122 | 14.381 | 19.698 | 16.9 | 19.5 | 19.4 | 13 | -2.6 | 5.5 | 0.4 | 9.6 | 9.3 | -0.7 | 0.7 | 6.2 | 0.7 | -1.4 | 3.2 | 5.4 | -2.1 | 0.1 | 2.1 | 6.2 | 1.7 | -1.4 | 0.7 | 6 | 8.6 | 0 | 0.1 | -0.4 | 7.2 | -1.3 | -4.6 | 4.4 | 6.5 | -0.1 | -1.4 | 2.7 | 1.1 | -2.2 | 1.6 | 0.7 | 1.5 | -0.7 |