Senzime AB (publ)

SSE:SEZI.ST

7.25 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 151.00926.03574.872160.3130.89832.6668.73810.02714.4793.14210.1085.7385.0722.3120.5755.101
Kortetermijnbeleggingen 0000000000000000
Liquide middelen en kortetermijnbeleggingen 151.00926.03574.872160.3130.89832.6668.73810.02714.4793.14210.1085.7385.0722.3120.5755.101
Nettovorderingen 13.8089.79410.589.1533.1753.5621.3940.6880.560.0360.7670.0120000
Voorraad 20.3421.6528.8343.952.4370.9611.0630.3730.4920.3610.4620.1740.0360.0390.0490.056
Overige vlottende activa 2.2381.7211.2720.4420.4034.1531.3941.0560.5614.1441.020.3040.1750.2280.1580.227
Totaal vlottende activa 187.39559.20295.558173.85537.06737.7811.19511.45615.53117.64711.5916.2165.2832.5790.7825.383
Niet-vlottende activa:
Materiële vaste activa, netto 14.52316.0653.172.870.120.1790.2380.0470.030.0080.0110.0210.0240.0410.060.086
Goodwill 104.75108.8450.770.770.1110.4410.7711.1011.4320000000
Immateriële activa 122.443134.48373.38981.397150.465158.757153.828143.70730.8128.66327.0326.9940000
Goodwill en immateriële activa 227.193243.32874.15982.167150.576159.198154.599144.80832.24228.66327.0326.99426.35223.30520.33717.692
Langetermijnbeleggingen 0000000000000000
Belastingvorderingen 0000000000000000
Overige niet-vlottende activa 4.4314.0851.7350.001-0.002000.00100000000
Totaal niet-vlottende activa 246.147263.47879.06485.038150.694159.377154.837144.85632.27228.67127.0427.01626.37523.34620.39617.778
Totaal activa 433.542322.68174.622258.893187.761197.157166.032156.31247.80346.31838.63133.23231.65825.92521.17923.161
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.1467.3183.9414.7182.9494.7952.4851.6850.5731.1430.3250.1980.2140.2830.1010.273
Kortlopende schulden 2.892.5371.0171.1480.3360000.0370.0840.0740.1160.320.3060.7490.169
Belastingschulden 1.1930.9411.4165.19700000.0650.0920.05300000
Uitgestelde opbrengsten 006.8478.567-0.3360000.7010.8640.4630.6550.7060.5710.5570.486
Overige kortlopende verplichtingen 15.93412.1690.1730.0084.3955.4731.9651.6230.1720.1090.1860.0432.2390.0430.0360.027
Totaal kortlopende verplichtingen 23.9722.02411.97814.4417.34410.2684.453.3081.4832.2011.0481.0123.4791.2031.4440.956
Langlopende verplichtingen:
Langetermijnschulden 8.57810.5060.6171.2480.0520.2730000.0370.1110.1850.2242.7042.963.679
Uitgestelde opbrengsten niet-vlottend 000-11.858-13.457-15.2250000000000
Uitgestelde belastingverplichtingen niet-vlottend 21.76725.3619.71211.85816.72419.48120.62320.63300000000
Overige niet-vlottende verplichtingen 3.752.8861.73511.85813.40514.9520.50.50.5100.010.050.090.120.160.19
Totaal niet-vlottende verplichtingen 34.09538.75312.06413.10616.72419.48121.12321.1330.510.0370.1210.2350.3142.8243.123.869
Totaal passiva 58.06560.77724.04227.54724.06829.74925.57324.4411.9932.2381.1691.2473.7934.0274.5644.825
Eigen vermogen:
Preferente aandelen 0000124.15739.90715.7563.31300000000
Gewone aandelen 14.9638.7357.8127.8126.5566.1355.0864.52140.19227.55627.55622.04417.62814.10210.3810.38
Ingehouden winsten -521.153-387.863-256.118-175.932-128.426-41.763-16.843-3.857-32.626-25.046-18.798-4.393-2.1-2.355-1.721-2.631
Overige gereserveerde algehele resultaten 0.9774.3021.3331.9134.2691.8561.0870.5443.83912.866000000
Overige totale aandeelhoudersvermogen 880.69636.729397.553397.553157.137161.273135.373127.3534.40628.70428.70414.33312.33810.157.95610.588
Totaal eigen vermogen van aandeelhouders 375.477261.903150.58231.346163.693167.408140.459131.87145.8144.08137.46231.98527.86521.89816.61518.336
Totaal eigen vermogen 375.477261.903150.58231.346163.693167.408140.459131.87145.8144.08137.46231.98527.86521.89816.61518.336
Totaal passiva en aandeelhoudersvermogen 433.542322.68174.622258.893187.761197.157166.032156.31247.80346.31838.63133.23231.65825.92521.17923.161