Smart Eye AB (publ)
SSE:SEYE.ST
72.25 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 89.606 | 86.102 | 91.335 | 77.738 | 68.836 | 64.324 | 55.311 | 50.883 | 59.844 | 53.501 | 43.718 | 30.898 | 16.932 | 18.131 | 18.325 | 15.212 | 13.848 | 17.712 | 24.878 | 18.788 | 19.774 | 17.242 | 18.678 | 19.757 | 15.476 | 14.101 | 15.866 | 16.899 | 15.521 | 10.634 | 18.79 | 13.15 | 14.119 | 8.556 | 16.865 |
| Kosten van de omzet
| 49.527 | 47.304 | 11.149 | 7.564 | 6.776 | 9.645 | 4.305 | 6.359 | 7.24 | 9.136 | 5.624 | 2.704 | 1.958 | 2.143 | 1.79 | 1.826 | 1.528 | 2.433 | 26.041 | 19.088 | 19.627 | 17.243 | 9.406 | 10.874 | 12.839 | 10.293 | 7.886 | 10.067 | 10.409 | 7.428 | 4.406 | 6.929 | 7.083 | 3.054 | 5.044 |
| Brutowinst
| 40.079 | 38.798 | 80.186 | 70.174 | 62.06 | 54.679 | 51.006 | 44.524 | 52.604 | 44.365 | 38.094 | 28.194 | 14.974 | 15.988 | 16.535 | 13.386 | 12.32 | 15.279 | -1.163 | -0.3 | 0.147 | -0.001 | 9.272 | 8.883 | 2.637 | 3.808 | 7.98 | 6.832 | 5.112 | 3.206 | 14.384 | 6.221 | 7.036 | 5.502 | 11.821 |
| Brutowinstmarge
| 0.447 | 0.451 | 0.878 | 0.903 | 0.902 | 0.85 | 0.922 | 0.875 | 0.879 | 0.829 | 0.871 | 0.912 | 0.884 | 0.882 | 0.902 | 0.88 | 0.89 | 0.863 | -0.047 | -0.016 | 0.007 | -0 | 0.496 | 0.45 | 0.17 | 0.27 | 0.503 | 0.404 | 0.329 | 0.301 | 0.766 | 0.473 | 0.498 | 0.643 | 0.701 |
| Onderzoek- en ontwikkelingskosten
| 60.301 | 50.498 | 102.228 | 57.091 | 58.199 | 56.156 | 105.501 | 64.495 | 57.326 | 56.308 | 57.836 | 38.478 | 14.491 | 14.933 | 32.086 | 10.405 | 14.044 | 10.614 | 16.647 | 0 | 0 | 0 | 12.205 | 0 | 0 | 0 | 9.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 42.06 | 46.233 | 37.187 | 33.514 | 37.014 | 39.259 | 42.654 | 37.588 | 31.116 | 30.867 | 21.841 | 18.082 | 9.721 | 8.763 | 8.06 | 7.626 | 7.713 | 8.353 | 26.041 | 19.088 | 19.627 | 17.243 | 14.417 | 10.874 | 12.839 | 10.293 | 12.89 | 10.067 | 10.409 | 7.428 | 6.088 | 6.929 | 7.083 | 3.054 | 6.337 |
| Verkoop- en marketingkosten
| 42.627 | 43.537 | 48.548 | 41.743 | 41.614 | 42.865 | 41.792 | 40.22 | 41.917 | 38.6 | 32.551 | 19.699 | 14.834 | 13.345 | 16.383 | 11.413 | 13.34 | 22.942 | -1.188 | 0.625 | 1.942 | 2.311 | 8.649 | 4.185 | 3.44 | 5.257 | 7.887 | 2.078 | 1.474 | 3.089 | 6.125 | 2.152 | 1.996 | 4.585 | 3.004 |
| Verkoop-, algemene en administratieve kosten
| 43.76 | 51.242 | 85.735 | 75.257 | 78.628 | 82.124 | 84.446 | 77.808 | 73.033 | 69.467 | 54.392 | 37.781 | 24.555 | 22.108 | 24.443 | 19.039 | 21.053 | 31.295 | 24.853 | 19.713 | 21.569 | 19.554 | 23.066 | 15.059 | 16.279 | 15.55 | 20.777 | 12.145 | 11.883 | 10.517 | 12.213 | 9.081 | 9.079 | 7.639 | 9.341 |
| Overige kosten
| 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 104.061 | 101.74 | 147.323 | 133.304 | 132.783 | 136.591 | 151.121 | 139.634 | 128.949 | 115.829 | 81.706 | 74.949 | 36.998 | 34.345 | 35.968 | 26.204 | 35.245 | 37.265 | 34.041 | 23.323 | 24.816 | 22.226 | 24.901 | 18.642 | 19.404 | 17.654 | 22.794 | 15.012 | 14.418 | 12.369 | 13.223 | 10.854 | 10.888 | 9.322 | 11.027 |
| Bedrijfsresultaat
| -63.982 | -62.942 | -67.137 | -63.13 | -70.723 | -81.912 | -100.115 | -95.11 | -76.345 | -71.464 | -43.612 | -46.755 | -22.025 | -18.357 | -19.427 | -12.817 | -22.924 | -21.985 | -35.204 | -23.623 | -24.669 | -22.227 | -15.628 | -9.759 | -16.765 | -13.846 | -14.814 | -8.18 | -9.307 | -9.162 | 1.162 | -4.633 | -3.867 | -3.82 | 0.793 |
| Bedrijfsresultaat ratio
| -0.714 | -0.731 | -0.735 | -0.812 | -1.027 | -1.273 | -1.81 | -1.869 | -1.276 | -1.336 | -0.998 | -1.513 | -1.301 | -1.012 | -1.06 | -0.843 | -1.655 | -1.241 | -1.415 | -1.257 | -1.248 | -1.289 | -0.837 | -0.494 | -1.083 | -0.982 | -0.934 | -0.484 | -0.6 | -0.862 | 0.062 | -0.352 | -0.274 | -0.446 | 0.047 |
| Totaal overige inkomsten en kosten netto
| 0.677 | 1.311 | -0.753 | 0.411 | 0.575 | -0.575 | -0.545 | -0.298 | -0.092 | -0.083 | -0.241 | -0.016 | -0.014 | -0.019 | -0.021 | -0.037 | -0.074 | -0.12 | -0.293 | -0.053 | -0.134 | -0.066 | -0.054 | -0.077 | -0.091 | -0.128 | -0.08 | -0.105 | -0.128 | -0.12 | -0.225 | -0.243 | -0.357 | -0.404 | -0.365 |
| Inkomen voor belasting
| -63.305 | -61.631 | -67.89 | -62.719 | -70.148 | -82.487 | -100.66 | -95.408 | -76.437 | -71.547 | -43.853 | -46.771 | -22.039 | -18.376 | -19.448 | -12.854 | -22.998 | -22.105 | -35.497 | -23.676 | -24.803 | -22.293 | -15.682 | -9.836 | -16.856 | -13.974 | -14.894 | -8.285 | -9.435 | -9.282 | 0.937 | -4.876 | -4.224 | -4.224 | 0.428 |
| Inkomen voor belasting ratio
| -0.706 | -0.716 | -0.743 | -0.807 | -1.019 | -1.282 | -1.82 | -1.875 | -1.277 | -1.337 | -1.003 | -1.514 | -1.302 | -1.014 | -1.061 | -0.845 | -1.661 | -1.248 | -1.427 | -1.26 | -1.254 | -1.293 | -0.84 | -0.498 | -1.089 | -0.991 | -0.939 | -0.49 | -0.608 | -0.873 | 0.05 | -0.371 | -0.299 | -0.494 | 0.025 |
| Belastingkosten
| -9.13 | -5.15 | 204.268 | 0.949 | 1.597 | 0.887 | 1.48 | 2.679 | 0.131 | 0.261 | 1.514 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0.093 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| -54.175 | -56.481 | 136.378 | -61.77 | -68.551 | -81.6 | -99.18 | -92.729 | -76.568 | -71.808 | -45.367 | -46.771 | -22.039 | -18.376 | -19.6 | -12.854 | -22.998 | -22.105 | -35.59 | -23.676 | -24.803 | -22.386 | -15.738 | -9.836 | -16.856 | -13.974 | -14.894 | -8.285 | -9.435 | -9.282 | 0.937 | -4.876 | -4.224 | -4.224 | 0.428 |
| Nettowinstmarge
| -0.605 | -0.656 | 1.493 | -0.795 | -0.996 | -1.269 | -1.793 | -1.822 | -1.279 | -1.342 | -1.038 | -1.514 | -1.302 | -1.014 | -1.07 | -0.845 | -1.661 | -1.248 | -1.431 | -1.26 | -1.254 | -1.298 | -0.843 | -0.498 | -1.089 | -0.991 | -0.939 | -0.49 | -0.608 | -0.873 | 0.05 | -0.371 | -0.299 | -0.494 | 0.025 |
| WPA (Winst Per Aandeel)
| -1.46 | -1.59 | 3.47 | -1.76 | -1.96 | -2.69 | -4.46 | -4.18 | -2.93 | -3.24 | -2.16 | -2.36 | -1.21 | -1.1 | -1.18 | -0.85 | -1.52 | -1.46 | -2.35 | -1.57 | -1.64 | -1.7 | -1.29 | -0.88 | -1.54 | -1.28 | -1.5 | -0.84 | -0.95 | -0.94 | 0.1 | -0.6 | -0.62 | -0.62 | 0.063 |
| Verwaterde WPA
| -1.46 | -1.59 | 3.75 | -1.76 | -1.96 | -2.69 | -4.46 | -4.18 | -2.93 | -3.24 | -2.16 | -2.36 | -1.21 | -1.1 | -1.18 | -0.85 | -1.52 | -1.46 | -2.35 | -1.57 | -1.64 | -1.7 | -1.29 | -0.88 | -1.54 | -1.28 | -1.5 | -0.84 | -0.95 | -0.94 | 0.1 | -0.6 | -0.62 | -0.62 | 0.063 |
| EBITDA
| -23.055 | -24.414 | -62.732 | -23.388 | -33.025 | -44.156 | -93.742 | -55.565 | -41.573 | -36.115 | -43.221 | -21.581 | -16.132 | -12.756 | -18.806 | -7.088 | -17.524 | -16.99 | -29.075 | -18.801 | -20.47 | -18.66 | -15.243 | -6.176 | -13.642 | -11.001 | -11.537 | -5.234 | -6.771 | -6.965 | 2.987 | -2.86 | -2.043 | -2.019 | 0.86 |
| EBITDA ratio
| -0.257 | -0.284 | -0.687 | -0.301 | -0.48 | -0.686 | -1.695 | -1.092 | -0.695 | -0.675 | -0.989 | -0.698 | -0.953 | -0.704 | -1.026 | -0.466 | -1.265 | -0.959 | -1.169 | -1.001 | -1.035 | -1.082 | -0.816 | -0.313 | -0.881 | -0.78 | -0.727 | -0.31 | -0.436 | -0.655 | 0.159 | -0.217 | -0.145 | -0.236 | 0.051 |