SES-imagotag Société Anonyme
EPA:SESL.PA
122 (EUR) • At close January 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 45.798 | 45.798 | 6.958 | 6.958 | -3.122 | -3.122 | -3.122 | -1.475 | -1.475 | -1.475 | -5.267 | -5.267 | -5.267 | 1.152 | 1.152 | 1.152 | 0.324 | 0.324 | 0.324 | 0.324 | 0.812 | 0.812 | 0.812 | 0.812 | 0.963 | 0.963 | 0.963 | 0.963 | 1.024 | 1.024 | 1.024 | 1.024 | 2.176 | 2.176 | 2.176 | 2.176 | 2.078 | 2.078 | 2.078 | 2.078 | 3.109 | 3.109 | 3.109 | 3.109 |
Afschrijvingen & Amortisatie
| 5.157 | 5.157 | 3.5 | 3.5 | 3.639 | 3.639 | 3.639 | 3.146 | 3.146 | 3.146 | 1.581 | 1.581 | 1.581 | 1.805 | 1.805 | 1.805 | 1.475 | 1.475 | 1.475 | 1.475 | 1.098 | 1.098 | 1.098 | 1.098 | 0.728 | 0.728 | 0.728 | 0.728 | 0.529 | 0.529 | 0.529 | 0.529 | 0.689 | 0.689 | 0.689 | 0.689 | 0.427 | 0.427 | 0.427 | 0.427 | 0.493 | 0.493 | 0.493 | 0.493 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 6.896 | 6.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.183 | 2.183 | 2.073 | 2.073 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44 | 2.44 | 2.44 | 0.007 | 0.007 | 0.007 | 0.021 | 0.021 | 0.021 | 0.021 | 0.121 | 0.121 | 0.121 | 0.121 | 0.053 | 0.053 | 0.053 | 0.053 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -8.969 | -8.969 | 6.463 | 6.463 | 6.463 | -4.35 | -4.35 | -4.35 | -0.765 | -0.765 | -0.765 | -1.856 | -1.856 | -1.856 | 3.183 | 3.183 | 3.183 | 3.183 | -2.759 | -2.759 | -2.759 | -2.759 | -0.751 | -0.751 | -0.751 | -0.751 | -0.688 | -0.688 | -0.688 | -0.688 | -2.018 | -2.018 | -2.018 | -2.018 | 1.672 | 1.672 | 1.672 | 1.672 | -0.608 | -0.608 | -0.608 | -0.608 |
Vorderingen
| 0 | 0 | 5.084 | 5.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -14.052 | -14.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 31.689 | 31.689 | -2.216 | -2.216 | -1.164 | -1.164 | -1.164 | -0.855 | -0.855 | -0.855 | -0.729 | -0.729 | -0.729 | -0.075 | -0.075 | -0.075 | -0.109 | -0.109 | -0.109 | -0.109 | 0.227 | 0.227 | 0.227 | 0.227 | 0.174 | 0.174 | 0.174 | 0.174 | -0.437 | -0.437 | -0.437 | -0.437 | 0.033 | 0.033 | 0.033 | 0.033 | 0.011 | 0.011 | 0.011 | 0.011 | 0.038 | 0.038 | 0.038 | 0.038 |
Kasstroom uit Operationele Activiteiten
| 84.826 | 84.826 | 8.242 | 8.242 | 5.815 | 5.815 | 5.815 | -3.534 | -3.534 | -3.534 | -2.74 | -2.74 | -2.74 | 1.034 | 1.034 | 1.034 | 4.894 | 4.894 | 4.894 | 4.894 | -0.501 | -0.501 | -0.501 | -0.501 | 1.168 | 1.168 | 1.168 | 1.168 | 0.45 | 0.45 | 0.45 | 0.45 | 0.88 | 0.88 | 0.88 | 0.88 | 4.187 | 4.187 | 4.187 | 4.187 | 3.033 | 3.033 | 3.033 | 3.033 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.013 | -24.013 | -17.605 | -17.605 | -9.708 | -9.708 | -9.708 | -3.283 | -3.283 | -3.283 | -3.021 | -3.021 | -3.021 | -2.298 | -2.298 | -2.298 | -2.037 | -2.037 | -2.037 | -2.037 | -2.121 | -2.121 | -2.121 | -2.121 | -1.822 | -1.822 | -1.822 | -1.822 | -1.467 | -1.467 | -1.467 | -1.467 | -1.196 | -1.196 | -1.196 | -1.196 | -0.473 | -0.473 | -0.473 | -0.473 | -1.058 | -1.058 | -1.058 | -1.058 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.041 | -0.041 | -0.041 | -0.025 | -0.025 | -0.025 | -0.023 | -0.023 | -0.023 | -0.911 | -0.911 | -0.911 | -0.067 | -0.067 | -0.067 | -0.067 | -0.057 | -0.057 | -0.057 | -0.057 | -0.031 | -0.031 | -0.031 | -0.031 | -0.013 | -0.013 | -0.013 | -0.013 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.011 | 0.011 | 0.011 | 0.019 | 0.019 | 0.019 | 0.003 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -40.438 | -40.438 | -6.542 | -6.542 | 9.749 | 9.749 | 9.749 | 3.302 | 3.302 | 3.302 | 3.033 | 3.033 | 3.033 | 3.191 | 3.191 | 3.191 | 2.1 | 2.1 | 2.1 | 2.1 | 2.165 | 2.165 | 2.165 | 2.165 | 1.849 | 1.849 | 1.849 | 1.849 | 1.48 | 1.48 | 1.48 | 1.48 | 1.201 | 1.201 | 1.201 | 1.201 | 0.473 | 0.473 | 0.473 | 0.473 | 1.058 | 1.058 | 1.058 | 1.058 |
Kasstroom uit Investeringsactiviteiten
| -64.451 | -64.451 | -24.147 | -24.147 | -9.742 | -9.742 | -9.742 | -3.321 | -3.321 | -3.321 | -3.052 | -3.052 | -3.052 | -3.393 | -3.393 | -3.393 | -2.131 | -2.131 | -2.131 | -2.131 | -2.146 | -2.146 | -2.146 | -2.146 | -1.757 | -1.757 | -1.757 | -1.757 | -1.388 | -1.388 | -1.388 | -1.388 | -1.336 | -1.336 | -1.336 | -1.336 | -0.473 | -0.473 | -0.473 | -0.473 | -1.058 | -1.058 | -1.058 | -1.058 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -0.907 | -0.907 | -0.907 | -1.23 | -1.23 | -1.23 | -1.429 | -1.429 | -1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 8.573 | 8.573 | 8.573 | 6.706 | 6.706 | 6.706 | 0.449 | 0.449 | 0.449 | 0.351 | 0.351 | 0.351 | 0.258 | 0.258 | 0.258 | 0.258 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.28 | -0.28 | -0.026 | -0.026 | -0.026 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.044 | -0.044 | -0.044 | -0.044 | -0.108 | -0.108 | -0.108 | -0.108 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.373 | -1.373 | -1.373 | -1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 59.336 | 59.336 | -4.166 | -4.166 | -7.641 | -7.641 | -7.641 | -5.476 | -5.476 | -5.476 | 0.99 | 0.99 | 0.99 | -0.35 | -0.35 | -0.35 | -0.258 | -0.258 | -0.258 | -0.258 | -0.016 | -0.016 | -0.016 | -0.016 | 0.044 | 0.044 | 0.044 | 0.044 | 1.48 | 1.48 | 1.48 | 1.48 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 59.336 | 59.336 | -4.446 | -4.446 | 7.641 | 7.641 | 7.641 | 5.476 | 5.476 | 5.476 | -0.99 | -0.99 | -0.99 | 3.101 | 3.101 | 3.101 | 0.258 | 0.258 | 0.258 | 0.258 | 0.016 | 0.016 | 0.016 | 0.016 | -0.044 | -0.044 | -0.044 | -0.044 | -1.48 | -1.48 | -1.48 | -1.48 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.023 | 0.023 | -0.513 | -0.513 | 7.169 | 7.169 | 7.169 | -0.847 | -0.847 | -0.847 | 8.073 | 8.073 | 8.073 | -0.551 | -0.551 | -0.551 | 1.547 | 1.547 | 1.547 | 1.547 | 0.656 | 0.656 | 0.656 | 0.656 | 0.006 | 0.006 | 0.006 | 0.006 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 79.734 | 79.734 | -20.864 | -20.864 | 10.883 | 10.883 | 10.883 | -2.225 | -2.225 | -2.225 | 1.291 | 1.291 | 1.291 | 0.19 | 0.19 | 0.19 | 4.568 | 4.568 | 4.568 | 4.568 | -1.976 | -1.976 | -1.976 | -1.976 | -0.627 | -0.627 | -0.627 | -0.627 | -2.426 | -2.426 | -2.426 | -2.426 | -0.447 | -0.447 | -0.447 | -0.447 | 3.749 | 3.749 | 3.749 | 3.749 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 79.734 | 79.734 | -20.864 | 54.8 | 18.277 | 18.277 | 18.277 | 7.395 | 7.395 | 7.395 | 9.62 | 9.62 | 9.62 | 8.329 | 8.329 | 8.329 | 8.138 | 8.138 | 8.138 | 8.138 | 3.571 | 3.571 | 3.571 | 3.571 | 5.547 | 5.547 | 5.547 | 5.547 | 6.174 | 6.174 | 6.174 | 6.174 | -0.447 | -0.447 | -0.447 | -0.447 | 9.048 | 9.048 | 9.048 | 9.048 | 5.299 | 5.299 | 5.299 | 5.299 |