Scandinavian Enviro Systems AB (publ)
SSE:SES.ST
2.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 214.896 | 29.979 | 123.245 | 39.577 | 58.666 | 24.869 | 9.466 | 40.315 | 30.283 | 20.455 | 8.114 | 2.67 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 214.896 | 29.979 | 123.245 | 39.577 | 58.666 | 24.869 | 9.466 | 40.315 | 30.283 | 20.455 | 8.114 | 2.67 |
Nettovorderingen
| 9.045 | 6.933 | 3.833 | 3.203 | 2.899 | 0.148 | 0.07 | 2.809 | 0.713 | 0.007 | 0.036 | 0.036 |
Voorraad
| 2.115 | 2.091 | 2.298 | 1.79 | 0.659 | 0.276 | 0.28 | 0.156 | 0.288 | 0.079 | 0 | -0.036 |
Overige vlottende activa
| -0.001 | 0.044 | 0.608 | -0.001 | 0.514 | 3.006 | 2.962 | 0.001 | 1.287 | 1.111 | 0.584 | 1.306 |
Totaal vlottende activa
| 226.055 | 39.047 | 129.984 | 44.569 | 62.738 | 28.151 | 12.708 | 43.281 | 31.858 | 21.645 | 8.698 | 3.976 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 79.171 | 78.764 | 70.672 | 70.639 | 70.02 | 65.421 | 70.717 | 76.36 | 79.012 | 75.578 | 93.157 | 75.962 |
Goodwill
| 0 | 1.219 | 2.438 | 3.657 | 4.877 | 6.096 | 7.315 | 8.534 | 9.753 | 10.972 | 12.191 | 0 |
Immateriële activa
| 76.17 | 51.815 | 39.794 | 37.622 | 39.01 | 44.22 | 49.55 | 52.791 | 51.885 | 52.141 | 18.117 | 17.875 |
Goodwill en immateriële activa
| 76.17 | 53.034 | 42.232 | 41.279 | 43.887 | 50.316 | 56.865 | 61.325 | 61.638 | 63.113 | 30.308 | 17.875 |
Langetermijnbeleggingen
| 0 | 0 | 0.149 | 0.148 | 0.148 | 0 | 0 | 0.002 | 0.02 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0.149 | -0.148 | -0.148 | 0 | 0 | -0.002 | -0.02 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0.148 | 0.148 | 0.148 | 45.069 | 0 | 0.002 | 0.02 | 0.038 | 0.056 | 0 |
Totaal niet-vlottende activa
| 155.341 | 131.798 | 113.052 | 112.066 | 114.055 | 160.806 | 127.582 | 137.687 | 140.67 | 138.729 | 123.521 | 93.837 |
Totaal activa
| 381.396 | 170.847 | 243.036 | 156.635 | 176.791 | 188.957 | 140.29 | 180.969 | 172.528 | 160.374 | 132.219 | 97.813 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 10.141 | 9.333 | 5.543 | 3.217 | 3.178 | 2.629 | 1.564 | 2.664 | 2.465 | 1.383 | 3.111 | 10.492 |
Kortlopende schulden
| 0.816 | 0.816 | 0.776 | 3.168 | 3.168 | 3.168 | 11.1 | 8.152 | 7.336 | 8.186 | 45.411 | 16.442 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 8.178 | 5.319 | 4.817 | 3.263 | 2.98 | 4.152 | 3.11 | 3.005 | -41.042 | -12.288 |
Overige kortlopende verplichtingen
| 32.255 | 11.914 | 1.375 | 2.525 | 2.55 | 14.788 | 4.419 | 2.646 | 1.221 | 1.28 | 47.138 | 16.566 |
Totaal kortlopende verplichtingen
| 43.212 | 22.063 | 15.872 | 14.229 | 13.713 | 23.848 | 20.063 | 17.614 | 14.132 | 13.854 | 54.618 | 31.212 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 4.392 | 5.208 | 0 | 0.776 | 3.944 | 7.112 | 7.056 | 13.266 | 18.618 | 24.054 | 31.451 | 21.194 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | -5.208 | 0.001 | -0.776 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 20.421 |
Totaal niet-vlottende verplichtingen
| 4.392 | 5.208 | 0.001 | 0.776 | 3.943 | 7.112 | 7.056 | 13.266 | 18.618 | 24.054 | 31.451 | 41.615 |
Totaal passiva
| 47.604 | 27.271 | 15.873 | 15.005 | 17.656 | 30.96 | 27.119 | 30.88 | 32.75 | 37.908 | 86.069 | 72.827 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 236.766 | 192.012 | 153.226 | 116.308 | 81.855 | 54.516 | 35.098 | 0 |
Gewone aandelen
| 32.265 | 26.265 | 26.265 | 23.233 | 18.586 | 5.281 | 4.655 | 4.655 | 1.862 | 0.846 | 0.273 | 0.228 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | -236.766 | -192.011 | -153.226 | -116.308 | -81.855 | -54.516 | -35.099 | -21.363 |
Overige gereserveerde algehele resultaten
| -519.715 | -427.391 | -343.802 | -286.768 | -236.766 | -192.012 | -153.226 | -116.308 | -81.855 | -54.516 | -35.098 | 0 |
Overige totale aandeelhoudersvermogen
| 821.242 | 544.702 | 544.701 | 405.165 | 377.315 | 344.728 | 261.742 | 261.742 | 219.771 | 176.136 | 80.975 | 46.121 |
Totaal eigen vermogen van aandeelhouders
| 333.792 | 143.576 | 227.164 | 141.63 | 159.135 | 157.998 | 113.171 | 150.089 | 139.778 | 122.466 | 46.149 | 24.986 |
Totaal eigen vermogen
| 333.792 | 143.576 | 227.164 | 141.63 | 159.135 | 157.998 | 113.171 | 150.089 | 139.778 | 122.466 | 46.149 | 24.986 |
Totaal passiva en aandeelhoudersvermogen
| 381.396 | 170.847 | 243.037 | 156.635 | 176.791 | 188.958 | 140.29 | 180.969 | 172.528 | 160.374 | 132.218 | 97.813 |