Semapa - Sociedade de Investimento e Gestão, SGPS, S.A.

ELI:SEM.LS

14.16 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 2,706.3243,122.022,131.3841,867.3712,228.542,197.9682,164.6532,074.6152,132.3361,998.1561,990.511,952.5881,779.7451,688.2361,416.431,404.7691,435.3751,547.0351,490.226736.777417.821491.061
Kosten van de omzet 1,820.6831,134.832783.767725.368865.718820.236818.192787.472807.572803.47803.195759.4061,171.6661,047.112965.013555.593875.779939.196911.458436.292252.382272.06
Brutowinst 885.6411,987.1871,347.6181,142.0031,362.8221,377.7321,346.4611,287.1431,324.7631,194.6861,187.3151,193.182608.079641.124451.418849.176559.596607.84578.768300.485165.44219
Brutowinstmarge 0.3270.6370.6320.6120.6120.6270.6220.620.6210.5980.5960.6110.3420.380.3190.6040.390.3930.3880.4080.3960.446
Onderzoek- en ontwikkelingskosten 00000000000.0010000002.4142.0320.46600
Algemene en administratieve kosten 15.91713.44512.166102.422143.044282.556273.829289.34302.967241.238221.475555.50200000.8350.8280041.95541.196
Verkoop- en marketingkosten 588.844270.317198.381158.713175.52600000000000000038.80150.907
Verkoop-, algemene en administratieve kosten 604.76113.44512.166102.422143.044282.556273.829289.34302.967241.238221.475555.50200000.8350.8280080.75692.103
Overige kosten -22.4991,306.771,029.577851.074946.9859.8252.8093.5751.6021.5620.9798.9890000-1.223-4.976-3.294-16.18400
Bedrijfskosten 627.2591,320.2141,041.743953.4961,090.0291,088.0591,087.31,061.0681,037.457965.228958.213924.081344.941358.309292.663632.267286.903351.712418.172198.92570.66883.709
Bedrijfsresultaat 258.382641.832310.079199.224240.958313.651272.262244.536287.888226.035238.6304.482263.138282.815154.218216.909303.29275.681545.989275.79994.772135.291
Bedrijfsresultaat ratio 0.0950.2060.1450.1070.1080.1430.1260.1180.1350.1130.120.1560.1480.1680.1090.1540.2110.1780.3660.3740.2270.276
Totaal overige inkomsten en kosten netto 137.087-84.205-42.136-44.972-54.366-44.852-63.864-74.306-122.263-103.851-86.86-63.023-37.36-44.55-26.208-55.745-57.963-48.476-90.622-27.838-33.95-53.629
Inkomen voor belasting 395.469557.627267.943154.252186.592244.821208.398170.229165.626122.184151.74241.46225.778238.266128.009161.164245.327227.205455.367247.96260.82281.662
Inkomen voor belasting ratio 0.1460.1790.1260.0830.0840.1110.0960.0820.0780.0610.0760.1240.1270.1410.090.1150.1710.1470.3060.3370.1460.166
Belastingkosten 67.315135.56517.98912.00323.88943.6514.799-19.07634.839-30.082-39.40370.956.63363.91822.26623.77883.84462.89856.88539.33620.49121.15
Nettowinst 244.507422.062198.128142.249124.054132.554124.093114.86381.53112.798146.125126.516169.145174.348105.743137.385121.9591.399334.026189.41940.07330.837
Nettowinstmarge 0.090.1350.0930.0760.0560.060.0570.0550.0380.0560.0730.0650.0950.1030.0750.0980.0850.0590.2240.2570.0960.063
WPA (Winst Per Aandeel) 3.065.282.481.781.541.641.541.420.851.011.291.121.11.120.70.941.070.792.891640.340.26
Verwaterde WPA 3.065.282.481.781.541.641.541.420.851.011.291.121.11.120.70.941.070.792.891640.340.26
EBITDA 480.561884.045506.601391.744484.26482.175466.393472.012459.752394.06414.184477.992428.592449.195319.045341.088392.884395.868311.842199.9494.772135.291
EBITDA ratio 0.1780.2830.2380.210.2170.2190.2150.2280.2160.1970.2080.2450.2410.2660.2250.2430.2740.2560.2090.2710.2270.276