Selan Exploration Technology Limited
NSE:SELAN.NS
877.45 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 504.8 | 6.3 | 35.25 | 354.504 | 94.104 | 18.832 | 221.601 | 1,102.262 | 1,041.427 | 1,146.629 | 1,263.441 | 1,303.487 | 1,113.626 | 1,179.066 | 785.595 | 468.959 | 236.06 | 103.231 |
| Kortetermijnbeleggingen
| 643.4 | 1,901.3 | 1,834.724 | 1,386.146 | 1,609.647 | 1,440.934 | 993.945 | 883.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,148.2 | 1,907.6 | 1,869.974 | 1,740.65 | 1,703.751 | 1,459.766 | 1,215.546 | 1,102.262 | 1,041.427 | 1,146.629 | 1,263.441 | 1,303.487 | 1,113.626 | 1,179.066 | 785.595 | 468.959 | 236.06 | 103.231 |
| Nettovorderingen
| 346.2 | 188.5 | 225.196 | 192.086 | 207.168 | 253.651 | 236.891 | 168.034 | 176.081 | 165.338 | 249.039 | 199.724 | 215.066 | 162.487 | 125.766 | 215.193 | 186.827 | 142.204 |
| Voorraad
| 190.3 | 235.4 | 79.841 | 66.947 | 73.868 | 81.054 | 82.859 | 37.023 | 27.96 | 29.516 | 26.867 | 22.296 | 22.556 | 98.552 | 105.236 | 112.493 | 72.962 | 13.693 |
| Overige vlottende activa
| 53 | 25.8 | 18.2 | 22 | 247.871 | 0.001 | 225.375 | 28.969 | 29.915 | 44.787 | 46.802 | 45.579 | 33.09 | 10.847 | 6.716 | 5.322 | 3.618 | 1.051 |
| Totaal vlottende activa
| 1,737.7 | 2,357.3 | 2,193.211 | 2,021.683 | 2,025.49 | 1,794.472 | 1,523.78 | 1,336.288 | 1,275.383 | 1,386.27 | 1,586.148 | 1,571.086 | 1,384.338 | 1,450.952 | 1,023.313 | 801.967 | 499.467 | 260.179 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 210.8 | 1,786.6 | 1,557.912 | 1,721.421 | 1,897.381 | 2,073.352 | 2,133.157 | 2,087.537 | 125.513 | 133.312 | 111.281 | 91.075 | 60.001 | 74.541 | 80.028 | 89.776 | 66.836 | 71.174 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,057.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0.923 | 6.189 | 11.142 | 0.163 | 2,057.695 | 0.003 | 1.544 | 2.69 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0.923 | 6.189 | 11.142 | 0.163 | 0.001 | 0.003 | 1.544 | 2.69 | 3.841 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 89.6 | -1,780.4 | -1,863.9 | -1,377.981 | -1,608.755 | -1,436.871 | -991.997 | 2.492 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.342 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 2,807.5 | 1,904.7 | 1,871.156 | 1,391.387 | 1,615.552 | 1,445.012 | 1,005.895 | 158.653 | 2,284.021 | 2,299.414 | 1,687.363 | 1,201.485 | 1,300.168 | 1,068.445 | 933.315 | 891.916 | 531.068 | 430.527 |
| Totaal niet-vlottende activa
| 3,107.9 | 1,910.9 | 1,565.168 | 1,734.827 | 1,905.101 | 2,087.682 | 2,158.197 | 2,250.187 | 2,409.534 | 2,432.728 | 1,800.189 | 1,295.25 | 1,364.01 | 1,142.986 | 1,013.343 | 981.692 | 597.904 | 501.701 |
| Totaal activa
| 4,845.6 | 4,268.2 | 3,758.379 | 3,756.51 | 3,930.591 | 3,882.154 | 3,681.977 | 3,586.475 | 3,684.917 | 3,818.998 | 3,386.336 | 2,866.336 | 2,748.348 | 2,593.938 | 2,036.656 | 1,783.659 | 1,097.372 | 761.879 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 188.8 | 117.7 | 24.267 | 24.669 | 52.249 | 26.508 | 0.252 | 37.429 | 92.28 | 200.655 | 155.685 | 26.119 | 79.486 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 3.7 | 3.4 | 2.38 | 2.695 | 5.309 | 1.281 | 0.897 | -0.171 | -0.779 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 9.947 | 0 | 0 | 6.067 | 4.099 | 0.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1.194 | 32.8 | 12.214 | 15.099 | 1.839 | 4.099 | 0.421 | 0.171 | 0.779 | 0 | 0 | 0 | 50.255 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -82.794 | -94.547 | 8.748 | -3.482 | -5.58 | 3.609 | 81.977 | -11.026 | -66.41 | -98.918 | -95.492 | 41.653 | -59.664 | 146.812 | 117.393 | 203.96 | 191.255 | 57.584 |
| Totaal kortlopende verplichtingen
| 299.7 | 187 | 71.876 | 63.65 | 112.133 | 66.104 | 84.686 | 63.833 | 118.149 | 302.393 | 215.878 | 93.892 | 254.562 | 146.812 | 117.393 | 203.96 | 191.255 | 57.584 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 31.3 | 35 | 1.925 | 4.306 | 9.182 | 5.157 | 3.621 | 0 | 0 | 0 | 0 | 0 | 12.373 | 380.715 | 148.392 | 250.791 | 165.754 | 111.042 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 566.2 | 437.7 | 387.016 | 421.197 | 527.788 | 547.8 | 643.573 | 699.054 | 732.288 | 712.495 | 551.927 | 391.489 | 401.961 | 370.367 | 335.527 | 322.198 | 192.939 | 149.01 |
| Overige niet-vlottende verplichtingen
| 10.7 | 9.6 | 10.3 | 3.216 | 3.882 | 5.007 | 6.06 | 1.554 | 0.659 | 0.901 | 0.487 | 3.233 | 3.842 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 608.2 | 482.3 | 399.237 | 428.719 | 540.852 | 557.964 | 653.254 | 700.608 | 732.947 | 713.396 | 552.414 | 394.722 | 418.176 | 751.082 | 483.919 | 572.989 | 358.693 | 260.052 |
| Totaal passiva
| 907.9 | 669.3 | 471.113 | 492.369 | 652.985 | 624.068 | 737.94 | 764.44 | 851.096 | 1,015.789 | 768.292 | 488.614 | 672.739 | 897.894 | 601.312 | 776.949 | 549.947 | 317.635 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 152 | 152 | 152 | 152 | 152 | 158.3 | 164 | 164 | 164 | 164 | 164 | 168.255 | 169.87 | 169.87 | 154.428 | 172.907 | 144.161 | 144.161 |
| Ingehouden winsten
| 3,125.213 | 2,799.652 | 2,488.064 | 2,464.939 | 2,478.404 | 2,458.884 | 2,130.598 | 2,002.327 | 2,015.287 | 2,085.616 | 2,000.975 | 1,753.411 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 3,785.7 | 647.202 | 3,065.118 | 647.202 | -84.264 | -239.446 | -215.842 | -194.029 | -203.844 | -179.989 | -156.727 | -145.415 | -137.051 | -128.239 | -117.515 | -100.822 | -91.293 | -84.059 |
| Overige totale aandeelhoudersvermogen
| -3,125.213 | 0.046 | -2,417.916 | 0 | 731.466 | 880.348 | 865.281 | 849.737 | 858.378 | 733.582 | 609.796 | 601.472 | 2,042.79 | 1,654.412 | 1,398.431 | 934.625 | 494.557 | 384.142 |
| Totaal eigen vermogen van aandeelhouders
| 3,937.7 | 3,598.9 | 3,287.266 | 3,264.141 | 3,277.606 | 3,258.086 | 2,944.037 | 2,822.035 | 2,833.821 | 2,803.209 | 2,618.045 | 2,377.722 | 2,075.609 | 1,696.044 | 1,435.344 | 1,006.71 | 547.425 | 444.244 |
| Totaal eigen vermogen
| 3,937.7 | 3,598.9 | 3,287.266 | 3,264.141 | 3,277.606 | 3,258.086 | 2,944.037 | 2,822.035 | 2,833.821 | 2,803.209 | 2,618.045 | 2,377.722 | 2,075.609 | 1,696.044 | 1,435.344 | 1,006.71 | 547.425 | 444.244 |
| Totaal passiva en aandeelhoudersvermogen
| 4,845.6 | 4,268.2 | 3,758.379 | 3,756.51 | 3,930.591 | 3,882.154 | 3,681.977 | 3,586.475 | 3,684.917 | 3,818.998 | 3,386.336 | 2,866.336 | 2,748.348 | 2,593.938 | 2,036.656 | 1,783.659 | 1,097.372 | 761.879 |