SEI Investments Company
NASDAQ:SEIC
75.66 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 901.134 | 768.592 | 846.929 | 834.998 | 854.443 | 777.051 | 834.355 | 853.008 | 791.437 | 771.673 | 907.831 | 825.21 | 793.883 | 780.928 | 782.582 | 784.626 | 767.698 | 758.276 | 746.87 | 841.446 | 767.809 | 682.266 | 669.323 | 754.525 | 741.965 | 693.442 | 748.299 | 744.247 | 684.971 | 660.362 | 661.372 | 695.701 | 623.162 | 594.767 | 638.253 | 679.661 | 647.589 | 624.841 | 643.26 | 667.446 | 577.914 | 532.167 | 545.552 | 578.273 | 527.214 | 487.059 | 452.099 | 452.247 | 397.677 | 347.494 | 388.127 | 420.986 | 428.865 | 442.311 | 498.039 | 496.292 | 451.778 | 461.929 | 500.661 | 590.877 | 507.485 | 493.128 | 428.084 | 416.643 | 345.79 | 320.385 | 336.379 | 360.921 | 297.194 | 246.292 | 271.485 | 286.948 | 231.281 | 177.284 | 172.959 | 130.128 | 133.709 | 116.544 | 158.473 | 216.966 | 187.771 | 162.883 | 194.189 | 199.953 | 192.607 | 156.271 | 144.836 | 165.724 | 162.074 | 167.793 | 176.504 | 163.685 | 133.267 | 137.962 | 111.159 | 159.576 | 107.114 | 61.901 | 57.016 | 73.2 | 53.4 | 28.2 | 22.1 | 53 | 25.6 | 40.9 | 17.2 | 16.9 | 12 | 10.2 | 16 | 13.2 | 14.6 | 7.3 | 10.9 | 10.3 | 14.1 | 9.4 | 12.9 | 20.2 | 6.1 | 2.7 | 8.2 | 17.9 | 10.7 | 11.9 | 8.2 | 17.5 | 12.3 | 14.3 | 15.2 | 13.7 | 24.2 | 17.4 | 23.8 | 19.4 | 15.2 | 7.3 | 3.3 | 2.1 | 2.9 | 4 | 20.7 | 13.4 | 9.1 | 5.5 |
Kortetermijnbeleggingen
| 30.289 | 30.338 | 31.958 | 31.334 | 32.748 | 31.04 | 31.779 | 32.148 | 31.586 | 31.171 | 31.258 | 28.267 | 31.77 | 26.174 | 33.04 | 34.064 | 35.82 | 35.03 | 31.42 | 33.486 | 32.862 | 32.289 | 33.433 | 30.892 | 28.945 | 28.981 | 21.6 | 21.526 | 21.469 | 21.412 | 21.372 | 21.339 | 21.32 | 21.29 | 21.264 | 21.235 | 21.225 | 21.204 | 21.192 | 21.175 | 21.173 | 21.158 | 21.153 | 21.133 | 20.728 | 21.103 | 21.107 | 20.088 | 21.081 | 21.057 | 21.053 | 20.949 | 20.032 | 21.032 | 20.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.987 | 16.971 | 16.777 | 16.456 | 16.302 | 16.558 | 0 | 16.329 | 19.716 | 19.815 | 19.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 931.423 | 798.93 | 878.887 | 866.332 | 887.191 | 808.091 | 866.134 | 885.156 | 823.023 | 802.844 | 939.089 | 853.477 | 825.653 | 807.102 | 815.622 | 818.69 | 803.518 | 793.306 | 778.29 | 874.932 | 800.671 | 714.555 | 702.756 | 785.417 | 770.91 | 722.423 | 769.899 | 765.773 | 706.44 | 681.774 | 682.744 | 717.04 | 644.482 | 616.057 | 659.517 | 700.896 | 668.814 | 646.045 | 664.452 | 688.621 | 599.087 | 553.325 | 566.705 | 599.406 | 547.942 | 508.162 | 473.206 | 472.335 | 418.758 | 21.057 | 409.18 | 441.935 | 20.032 | 21.032 | 20.009 | 496.292 | 451.778 | 461.929 | 500.661 | 590.877 | 507.485 | 493.128 | 428.084 | 416.643 | 345.79 | 332.372 | 353.35 | 377.698 | 313.65 | 262.594 | 288.043 | 286.948 | 247.61 | 197 | 192.774 | 149.837 | 133.709 | 116.544 | 158.473 | 216.966 | 187.771 | 162.883 | 194.189 | 199.953 | 192.607 | 156.271 | 144.836 | 165.724 | 162.074 | 167.793 | 176.504 | 163.685 | 133.267 | 137.962 | 111.159 | 159.576 | 107.114 | 61.901 | 57.016 | 73.2 | 53.4 | 28.2 | 22.1 | 53 | 25.6 | 40.9 | 17.2 | 16.9 | 12 | 10.2 | 16 | 13.2 | 14.6 | 7.3 | 10.9 | 10.3 | 14.1 | 9.4 | 12.9 | 20.2 | 6.1 | 2.7 | 8.2 | 17.9 | 10.7 | 11.9 | 8.2 | 17.5 | 12.3 | 14.3 | 15.2 | 13.7 | 24.2 | 17.4 | 23.8 | 19.4 | 15.2 | 7.3 | 3.3 | 2.1 | 2.9 | 4 | 20.7 | 13.4 | 9.1 | 5.5 |
Nettovorderingen
| 664.379 | 637.671 | 617.001 | 557.32 | 574.541 | 577.904 | 513.97 | 519.098 | 573.915 | 521.813 | 495.428 | 500.645 | 501.995 | 465.745 | 463.319 | 440.49 | 429.814 | 401.487 | 409.742 | 394.523 | 401.472 | 387.551 | 386.286 | 365.205 | 382.017 | 368.017 | 363.179 | 339.372 | 324.496 | 311.592 | 303.658 | 289.718 | 296.507 | 289.15 | 281.191 | 271.121 | 263.488 | 265.061 | 247.679 | 242.812 | 257.761 | 251.726 | 250.996 | 226.028 | 225.961 | 220.828 | 247.137 | 202.818 | 226.194 | 202.594 | 182.093 | 167.909 | 166.954 | 180.66 | 162.186 | 165.772 | 171.709 | 164.87 | 166.016 | 212.451 | 221.352 | 207.573 | 188.882 | 208.209 | 253.776 | 275.492 | 282.087 | 275.109 | 282.807 | 272.965 | 250.869 | 244.599 | 225.882 | 219.766 | 198.858 | 128.545 | 118.872 | 121.347 | 119.317 | 108.795 | 105.981 | 94.799 | 91.354 | 86.612 | 84.065 | 78.499 | 84.47 | 74.642 | 82.66 | 87.754 | 87.344 | 81.877 | 90.292 | 91.644 | 82.545 | 75.011 | 82.627 | 75.898 | 68.415 | 57.8 | 59.3 | 56.4 | 55.7 | 49.1 | 57.1 | 47.1 | 46 | 57 | 58.6 | 53.6 | 48.7 | 43.4 | 32.5 | 33.7 | 31 | 31.2 | 31.8 | 29.9 | 34.9 | 34.3 | 40.2 | 37.9 | 35.8 | 32.8 | 34.4 | 30.1 | 28.5 | 22.9 | 25.6 | 25.8 | 23.5 | 21.2 | 20.4 | 21.5 | 20.1 | 18.3 | 20.8 | 21.4 | 20 | 19.1 | 18.4 | 17.4 | 14.7 | 13.5 | 17.7 | 18.2 |
Voorraad
| 0 | 0 | 0 | 0 | 0.301 | 0.3 | 0.352 | 0.351 | 0.351 | 0 | 0.351 | 0.351 | 0.351 | 0.351 | 3.101 | 3.101 | 3.101 | 3.101 | 3.101 | 3.101 | 3.1 | 3.52 | 3.517 | 3.514 | 3.511 | 3.509 | 3.507 | 3.505 | 3.503 | 3.502 | 3.5 | 3.5 | 5.5 | 5.5 | 5.5 | 5.5 | 6.319 | 6.635 | 5.805 | 5.801 | 5.5 | 5.5 | 5.5 | 5.5 | 6.784 | 5.5 | 6.602 | 6 | 6.707 | 6 | 6.422 | 7.15 | 4 | 4 | 4 | 5.387 | -432.778 | -442.929 | -478.661 | 22.283 | -487.485 | -476.128 | 59.482 | 98.83 | 86.667 | 66.838 | 51.495 | 27.56 | 16.981 | 32.13 | 27.764 | 26.181 | 0 | 0 | 0 | 17.568 | 0 | 19.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0 | 0 | 0 | 0 | 0.8 | 0.4 |
Overige vlottende activa
| 61.735 | -1,436.601 | -1,495.888 | -1,423.652 | 57.357 | 55.61 | 50.964 | 48.703 | 54.931 | 50.523 | 46.115 | 43.559 | 42.615 | 38.158 | 42.809 | 38.696 | 38.475 | 35.005 | 42.017 | 32.289 | 34.894 | 31.915 | 35.049 | 36.676 | 37.113 | 36.248 | 34.722 | 31.158 | 30.537 | 31.953 | 29.873 | 27.575 | 30.279 | 30.213 | 28.829 | 26.207 | 29.206 | 22.846 | 25.028 | 18.193 | 21.028 | 21.558 | 19.432 | 16.166 | 19.345 | 18.886 | 20.603 | 20.251 | 18.82 | 365.759 | 19.644 | 17.957 | 447.46 | 459.441 | 516.552 | 16.268 | 471.708 | 477.93 | 520.097 | 15.792 | 528.403 | 548.428 | 55.232 | 15.989 | 27.884 | 14.547 | 14.697 | 14.567 | 14.017 | 13.212 | 12.779 | 28.745 | 29.308 | 28.746 | 28.824 | 10.026 | 23.791 | 5.362 | 26.294 | 29.918 | 72.983 | 22.723 | 44.748 | 65.848 | 20.495 | 21.351 | 22.596 | 21.069 | 19.473 | 19.289 | 21.02 | 20.58 | 24.144 | 11.706 | 15.215 | 14.444 | 15.921 | 17.498 | 12.477 | 16 | 12.6 | 13.6 | 13.2 | 11.4 | 19.7 | 15.1 | 10.8 | 10.1 | 9.8 | 8.6 | 9.7 | 8.4 | 16.1 | 20.5 | 19.3 | 12.6 | 6.2 | 3.4 | 4.7 | 4.6 | 5 | 5.9 | 5.1 | 5 | 1.6 | 1.7 | 2.3 | 3.2 | 2.2 | 2.6 | 2.8 | 2.3 | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 | 1.5 | 1.5 | 1.2 | 1.8 | 1.6 | 1.6 | 1.8 | 0.8 | 0.6 |
Totaal vlottende activa
| 1,657.537 | 1,498.073 | 1,555.024 | 1,478.116 | 1,519.39 | 1,441.905 | 1,431.42 | 1,453.308 | 1,452.22 | 1,375.531 | 1,480.983 | 1,398.032 | 1,370.614 | 1,311.356 | 1,324.851 | 1,300.977 | 1,274.908 | 1,232.899 | 1,233.15 | 1,304.845 | 1,240.137 | 1,137.541 | 1,127.608 | 1,190.812 | 1,193.551 | 1,130.197 | 1,171.307 | 1,139.808 | 1,064.976 | 1,028.821 | 1,019.775 | 1,037.833 | 976.768 | 940.92 | 975.037 | 1,003.724 | 967.827 | 940.587 | 942.964 | 955.427 | 883.376 | 832.109 | 842.633 | 847.1 | 800.032 | 753.376 | 747.548 | 701.404 | 670.479 | 595.41 | 617.339 | 634.951 | 638.446 | 665.133 | 702.747 | 683.719 | 662.417 | 661.8 | 708.113 | 841.403 | 769.755 | 773.001 | 731.68 | 739.671 | 714.117 | 689.249 | 701.629 | 694.934 | 627.455 | 580.901 | 579.455 | 586.473 | 502.8 | 445.512 | 420.456 | 305.976 | 276.372 | 262.562 | 304.084 | 355.679 | 366.735 | 280.405 | 330.291 | 352.413 | 297.167 | 256.121 | 251.902 | 261.435 | 264.207 | 274.836 | 284.868 | 266.142 | 247.703 | 241.312 | 208.919 | 249.031 | 205.662 | 155.297 | 137.908 | 147 | 125.3 | 98.2 | 91 | 113.5 | 102.4 | 103.1 | 74 | 84 | 80.4 | 72.4 | 74.4 | 65 | 63.2 | 61.5 | 61.2 | 54.1 | 52.1 | 42.7 | 52.5 | 59.1 | 51.3 | 46.5 | 49.1 | 55.7 | 46.7 | 43.7 | 39 | 43.6 | 40.1 | 42.7 | 41.5 | 37.3 | 46.3 | 40.9 | 45.5 | 39.4 | 37.4 | 30.4 | 25 | 22.9 | 23.1 | 23 | 37 | 28.7 | 28.4 | 24.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 194.494 | 198.127 | 188.891 | 193.841 | 198.207 | 202.796 | 207.199 | 206.021 | 206.709 | 206.575 | 211.482 | 212.483 | 218.947 | 220.913 | 222.015 | 227.449 | 219.476 | 221.349 | 214.638 | 203.648 | 195.638 | 192.985 | 192.05 | 145.863 | 145.865 | 144.33 | 145.28 | 146.428 | 148.106 | 145.537 | 142.726 | 146.19 | 149.262 | 138.696 | 141.79 | 143.977 | 142.352 | 128.697 | 125.855 | 125.535 | 128.775 | 126.685 | 121.039 | 118.995 | 118.494 | 119.195 | 123.153 | 127.581 | 131.889 | 447.826 | 136.431 | 129.548 | 438.704 | 438.88 | 441.339 | 140.568 | 144.026 | 147.159 | 143.018 | 146.053 | 141.103 | 144.058 | 145.551 | 148.124 | 150.735 | 141.775 | 143.635 | 143.516 | 138.508 | 136.267 | 134.435 | 130.732 | 124.7 | 122.343 | 116.545 | 114.505 | 115.049 | 115.199 | 115.043 | 113.64 | 111.5 | 111.886 | 112.171 | 113.064 | 109.167 | 106.936 | 104.926 | 104.258 | 104.286 | 104.294 | 101.409 | 95.804 | 89.095 | 85.405 | 79.797 | 75.111 | 70.748 | 67.273 | 66.392 | 65.6 | 65.7 | 66.9 | 63.9 | 62.8 | 60.7 | 53.7 | 52.6 | 52.1 | 52.1 | 50.6 | 49.9 | 48.6 | 37.8 | 31.4 | 26.1 | 24.3 | 27.6 | 27.5 | 29.2 | 30.5 | 27.3 | 28.7 | 29.2 | 30.9 | 31.7 | 28.1 | 28.2 | 28.4 | 32.8 | 32.1 | 31.6 | 31.4 | 31.7 | 34.1 | 25.8 | 28.3 | 28.7 | 31.1 | 33.4 | 33.8 | 33.6 | 34.6 | 32.8 | 35.7 | 42.5 | 55.4 |
Goodwill
| 138.085 | 137.254 | 137.204 | 137.333 | 115.597 | 115.602 | 115.602 | 115.599 | 117.509 | 117.405 | 117.434 | 117.232 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 64.489 | 65.249 | 52.99 | 52.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 22.842 | 95.062 | 95.062 | 95.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 311.277 | 313.968 | 317.895 | 322.226 | 290.829 | 292.146 | 292.605 | 292.834 | 292.429 | 292.166 | 301.82 | 429.46 | 282.272 | 289.66 | 298.347 | 295.281 | 303.451 | 310.486 | 317.493 | 324.055 | 329.755 | 335.012 | 338.485 | 341.17 | 342.737 | 346.666 | 340.074 | 338.983 | 389.379 | 304.673 | 300.756 | 295.867 | 290.329 | 288.07 | 289.044 | 290.522 | 294.38 | 304.254 | 306.728 | 309.04 | 310.368 | 312.193 | 312.866 | 312.615 | 313.206 | 313.121 | 305.352 | 307.49 | 310.168 | 312.815 | 311.229 | 309.133 | 305.589 | 302.337 | 299.006 | 294.332 | 289.604 | 284.834 | 281.412 | 323.515 | 46.775 | 48.689 | 329.972 | 323.124 | 312.624 | 305.287 | 297.925 | 291.861 | 286.736 | 278.161 | 262.966 | 247.85 | 164.481 | 148.45 | 137.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.5 | 4.7 | 5 | 5.2 | 5.5 | 5.7 | 6 | 6.3 | 6.5 | 6.8 | 7.1 | 7.4 | 7.6 | 7.9 | 8.5 | 8.9 | 9.2 | 9.5 | 9.9 | 10.2 | 10.5 | 10 | 10.3 | 0 | 0 | 0.3 | 3.9 |
Goodwill en immateriële activa
| 449.362 | 451.222 | 455.099 | 459.559 | 406.426 | 407.748 | 408.207 | 408.433 | 409.938 | 409.571 | 419.254 | 429.46 | 346.761 | 354.149 | 362.836 | 359.77 | 367.94 | 374.975 | 381.982 | 388.544 | 394.244 | 399.501 | 402.974 | 405.659 | 407.226 | 411.915 | 393.064 | 391.973 | 389.379 | 304.673 | 300.756 | 295.867 | 290.329 | 288.07 | 289.044 | 290.522 | 294.38 | 304.254 | 306.728 | 309.04 | 310.368 | 312.193 | 312.866 | 312.615 | 313.206 | 313.121 | 305.352 | 307.49 | 310.168 | 312.815 | 311.229 | 309.133 | 305.589 | 302.337 | 299.006 | 294.332 | 289.604 | 284.834 | 281.412 | 346.357 | 69.617 | 71.531 | 352.814 | 345.966 | 335.466 | 328.129 | 320.767 | 314.703 | 309.578 | 301.003 | 285.808 | 270.692 | 259.543 | 243.512 | 232.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.5 | 4.7 | 5 | 5.2 | 5.5 | 5.7 | 6 | 6.3 | 6.5 | 6.8 | 7.1 | 7.4 | 7.6 | 7.9 | 8.5 | 8.9 | 9.2 | 9.5 | 9.9 | 10.2 | 10.5 | 10 | 10.3 | 0 | 0 | 0.3 | 3.9 |
Langetermijnbeleggingen
| 233.807 | 237.909 | 229.467 | 273.51 | 171.045 | 177.881 | 185.847 | 239.24 | 154.007 | 174.547 | 194.765 | 244.375 | 186.844 | 184.391 | 173.339 | 210.018 | 154.888 | 151.204 | 159.596 | 190.318 | 148.55 | 162.308 | 171.585 | 169.13 | 134.716 | 146.568 | 143.105 | 153.509 | 130.215 | 136.632 | 143.177 | 139.35 | 137.421 | 134.788 | 126.786 | 134.913 | 121.888 | 135.188 | 129.996 | 136.422 | 149.85 | 150.791 | 148.33 | 149.542 | 148.456 | 151.469 | 155.313 | 159.176 | 196.34 | 198.044 | 207.366 | 200.287 | 205.102 | 210.918 | 217.621 | 243.773 | 240.985 | 238.749 | 247.969 | 181.897 | 210.897 | 165.295 | 146.133 | 86.693 | -81.978 | -77.869 | -75.608 | -73.6 | -73.278 | -90.333 | -79.871 | -76.148 | -57.773 | -60.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.373 | 52.847 | 45.257 | 37.709 | 26.449 | 17.464 | 9.993 | 4.936 | 2.253 | 2.459 | 2.706 | 8.809 | 2.148 | 2.447 | 2.706 | 2.972 | 2.065 | 2.343 | 2.603 | 2.822 | 1.421 | 1.571 | 1.877 | 2.042 | 2.224 | 2.36 | 2.74 | 2.767 | 1.676 | 1.773 | 1.878 | 2.127 | 3.722 | 4.041 | 4.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.653 | 71.151 | 82.269 | 85.386 | 93.458 | 95.713 | 91.819 | 0 | 0 | 90.682 | 91.643 | -299.006 | 0 | 0 | 0 | 88.494 | 86.257 | 90.744 | 96.295 | 106.244 | 104.548 | 81.978 | 77.869 | 75.608 | 73.6 | 73.278 | 90.333 | 79.871 | 76.148 | 57.773 | 60.876 | 1.782 | 58.989 | 50.018 | 43.137 | 36.312 | 32.103 | 21.81 | 15.563 | 12.698 | 11.438 | 7.301 | 6.207 | 6.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 90.856 | 90.887 | 94.699 | 77.268 | 75.719 | 77.17 | 75.828 | 71.615 | 70.304 | 66.246 | 63.416 | 61.172 | 66.487 | 66.434 | 65.154 | 66.07 | 66.34 | 70.83 | 66.062 | 61.193 | 60.615 | 58.893 | 57.027 | 58.162 | 55.746 | 55.336 | 38.209 | 18.884 | 17.045 | 16.653 | 16.24 | 15.456 | 16.064 | 13.856 | 14.072 | 15.492 | 17.082 | 17.106 | 16.442 | 16.451 | 13.41 | 13.328 | 14.113 | 9.264 | -59.64 | -71.562 | -74.142 | -79.285 | -72.185 | -381.052 | 21.261 | 20.64 | -374.816 | -378.106 | 16.328 | 14.831 | 16.993 | 17.579 | -70.283 | -68.159 | 210.908 | 208.642 | -86.025 | -83.287 | 103.056 | 93.329 | 90.064 | 99.212 | 100.14 | 100.593 | 97.016 | 91.808 | 90.842 | 59.934 | 68.429 | 177.677 | 164.662 | 153.838 | 127.82 | 114.053 | 125.224 | 127.422 | 120.158 | 115.714 | 106.818 | 96.399 | 89.473 | 98.454 | 98.995 | 101.467 | 102.983 | 98.97 | 99.06 | 73.805 | 64.043 | 51.44 | 50.688 | 53.953 | 38.682 | 41.2 | 40 | 37.4 | 38.3 | 32.5 | 37.2 | 35.5 | 38.2 | 32.8 | 31.8 | 32.2 | 30.9 | 27.4 | 31.1 | 25.7 | 25.9 | 22.9 | 20.3 | 19 | 13.7 | 8.2 | 9.4 | 8.2 | 8 | 8.3 | 7.7 | 8.1 | 8 | 7.5 | 6.6 | 6.9 | 6.8 | 6.8 | 6.6 | 6.4 | 6.8 | 7.3 | 8 | 8 | 8.5 | 8.5 | 8.3 | 8.3 | 5.2 | 6.5 | 6.5 | 7 |
Totaal niet-vlottende activa
| 1,026.892 | 1,030.992 | 1,013.413 | 1,041.887 | 877.846 | 883.059 | 887.074 | 930.245 | 843.211 | 859.398 | 891.623 | 956.299 | 821.187 | 828.334 | 826.05 | 866.279 | 810.709 | 820.701 | 824.881 | 846.525 | 800.468 | 815.258 | 825.513 | 780.856 | 745.777 | 760.509 | 722.398 | 713.561 | 686.421 | 605.268 | 604.777 | 598.99 | 596.798 | 579.451 | 575.809 | 584.904 | 575.702 | 585.245 | 579.021 | 587.448 | 602.403 | 602.997 | 596.348 | 592.069 | 591.667 | 594.492 | 595.062 | 608.42 | 661.925 | 669.452 | 676.287 | 659.608 | 665.261 | 665.672 | 675.288 | 693.504 | 691.608 | 688.321 | 690.61 | 692.405 | 723.269 | 685.821 | 664.717 | 602.044 | 589.257 | 563.233 | 554.466 | 557.431 | 548.226 | 537.863 | 517.259 | 493.232 | 475.085 | 425.789 | 419.12 | 351.171 | 329.729 | 312.174 | 279.175 | 259.796 | 258.534 | 254.871 | 245.027 | 240.216 | 223.286 | 209.542 | 200.765 | 202.712 | 203.281 | 205.761 | 204.392 | 194.774 | 188.155 | 159.21 | 143.84 | 126.551 | 121.436 | 121.226 | 105.074 | 106.8 | 105.7 | 104.3 | 102.2 | 95.3 | 100.9 | 89.2 | 90.8 | 84.9 | 83.9 | 82.8 | 80.8 | 76 | 68.9 | 57.1 | 52 | 47.2 | 47.9 | 46.5 | 47.1 | 43.2 | 41.4 | 41.9 | 42.4 | 44.7 | 45.1 | 42.2 | 42.5 | 42.4 | 46.2 | 46.1 | 45.8 | 45.8 | 46.2 | 49 | 41.5 | 44.8 | 46.2 | 49 | 52.1 | 52.8 | 51.9 | 53.2 | 38 | 42.2 | 49.3 | 66.3 |
Totaal activa
| 2,684.429 | 2,529.065 | 2,568.437 | 2,520.003 | 2,397.236 | 2,324.964 | 2,318.494 | 2,383.553 | 2,295.431 | 2,234.929 | 2,372.606 | 2,354.331 | 2,191.801 | 2,139.69 | 2,150.901 | 2,167.256 | 2,085.617 | 2,053.6 | 2,058.031 | 2,151.37 | 2,040.605 | 1,952.799 | 1,953.121 | 1,971.668 | 1,939.328 | 1,890.706 | 1,893.705 | 1,853.369 | 1,751.397 | 1,634.089 | 1,624.552 | 1,636.823 | 1,573.566 | 1,520.371 | 1,550.846 | 1,588.628 | 1,543.529 | 1,525.832 | 1,521.985 | 1,542.875 | 1,485.779 | 1,435.106 | 1,438.981 | 1,439.169 | 1,391.699 | 1,347.868 | 1,342.61 | 1,309.824 | 1,332.404 | 1,264.862 | 1,293.626 | 1,294.559 | 1,303.707 | 1,330.805 | 1,378.035 | 1,377.223 | 1,354.025 | 1,350.121 | 1,398.723 | 1,533.808 | 1,493.024 | 1,458.822 | 1,396.397 | 1,341.715 | 1,303.374 | 1,252.482 | 1,256.095 | 1,252.365 | 1,175.681 | 1,118.764 | 1,096.714 | 1,079.705 | 977.885 | 871.301 | 839.576 | 657.147 | 606.101 | 574.736 | 583.259 | 615.475 | 625.269 | 535.276 | 575.318 | 592.629 | 520.453 | 465.663 | 452.667 | 464.147 | 467.488 | 480.597 | 489.26 | 460.916 | 435.858 | 400.522 | 352.759 | 375.582 | 327.098 | 276.523 | 242.982 | 253.8 | 231 | 202.5 | 193.2 | 208.8 | 203.3 | 192.3 | 164.8 | 168.9 | 164.3 | 155.2 | 155.2 | 141 | 132.1 | 118.6 | 113.2 | 101.3 | 100 | 89.2 | 99.6 | 102.3 | 92.7 | 88.4 | 91.5 | 100.4 | 91.8 | 85.9 | 81.5 | 86 | 86.3 | 88.8 | 87.3 | 83.1 | 92.5 | 89.9 | 87 | 84.2 | 83.6 | 79.4 | 77.1 | 75.7 | 75 | 76.2 | 75 | 70.9 | 77.7 | 91 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.25 | 9.199 | 10.29 | 10.618 | 10.198 | 7.22 | 14.16 | 13.283 | 8.209 | 10.305 | 8.037 | 10.312 | 10.772 | 9.291 | 5.529 | 7.766 | 13.038 | 10.78 | 13.086 | 4.423 | 8.712 | 5.494 | 5.242 | 10.92 | 9.161 | 7.519 | 8.463 | 5.268 | 4.429 | 5.407 | 7.372 | 5.966 | 7.008 | 3.541 | 4.354 | 4.511 | 4.002 | 6.139 | 6.05 | 10.588 | 6.512 | 8.47 | 8.373 | 16.235 | 7.275 | 1.802 | 6.617 | 11.248 | 3.567 | 3.85 | 2.241 | 1.999 | 6.904 | 2.855 | 2.741 | 4.582 | 5.226 | 8.176 | 7.261 | 2.851 | 11.819 | 13.134 | 9.054 | 12.308 | 12.047 | 11.235 | 10.106 | 8.69 | 12.618 | 7.024 | 10.898 | 7.119 | 8.249 | 7.369 | 6.545 | 4.954 | 6.218 | 5.685 | 5.934 | 7.415 | 3.457 | 8.916 | 8.066 | 7.427 | 3.737 | 2.808 | 2.863 | 4.058 | 2.584 | 2.513 | 3.779 | 4.977 | 4.862 | 4.175 | 5.993 | 6.721 | 6.858 | 8.039 | 6.367 | 7.4 | 6.1 | 5.4 | 6.1 | 6.8 | 5.9 | 6.3 | 7.7 | 5.8 | 7.4 | 4.6 | 4.7 | 5.9 | 5.8 | 5.9 | 6 | 6.3 | 6.1 | 5 | 6.8 | 5.9 | 6 | 6.6 | 4.9 | 5.5 | 5.8 | 5.1 | 4.9 | 6 | 4.4 | 5.4 | 5.6 | 6.2 | 4.9 | 5.7 | 4.7 | 5.4 | 3.6 | 4.9 | 4.1 | 5.2 | 2.3 | 4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.803 | 7.613 | 7.562 | 8.118 | 9.882 | 11.076 | 10.331 | 10.344 | 11.202 | 10.993 | 11.219 | 11.328 | 10.412 | 10.344 | 9.813 | 8.579 | 8.445 | 8.285 | 8.715 | 9.156 | 7.888 | 8.259 | 8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.338 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 6.4 | 6.4 | 6.4 | 7.2 | 7.2 | 7.6 | 7.6 | 8 | 8 | 9.8 | 9.8 | 13.1 | 14 | 14 | 14 | 5.389 | 6.778 | 8.167 | 9.556 | 9.556 | 10.782 | 11.996 | 13.198 | 14.389 | 14.365 | 14.365 | 9.556 | 9.556 | 9.556 | 9.556 | 9.556 | 7.556 | 7.556 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 20 | 19 | 9 | 10 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.6 |
Belastingschulden
| 13.13 | 11.017 | 41.032 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 55.278 | 0.803 | 0.803 | 0.803 | 33.001 | 0.803 | 0.803 | 24.739 | 23.663 | 0.803 | 0.803 | 0.803 | 28.464 | 0.803 | 11.164 | 14.387 | 19.282 | 10.629 | 0 | 0 | 36.524 | 0 | 9.39 | 0 | 38.492 | 0 | 8.908 | 3.835 | 38.664 | 0 | 0 | 8.643 | 26.922 | 0 | 0.026 | 18.437 | 38.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11.33 | 12.197 | 15.274 | 15.366 | 12.1 | 14.913 | 14.33 | 14.893 | 13.025 | 13.51 | 15.422 | 9.721 | 1.235 | 1.28 | 1.335 | 1.085 | 5.815 | 6.349 | 5.978 | 7.185 | 5.529 | 4.705 | 4.979 | 5.154 | 5.054 | 5.587 | 4.998 | 4.723 | 3.134 | 2.809 | 2.337 | 2.88 | 2.974 | 3.479 | 2.936 | 2.385 | 4.457 | 5.387 | 3.618 | 1.749 | 1.098 | 1.338 | 2.078 | 1.977 | 1.364 | 1.314 | 1.5 | 2.452 | 1.119 | 0.631 | 1.228 | 2.03 | 1.109 | 0.361 | 1.086 | 1.608 | 0.065 | 0.151 | 0.221 | 0.86 | 0.568 | 0.969 | 1.37 | 1.53 | 0.621 | 0.411 | 1.915 | 1.052 | 0.847 | 0.361 | 0.303 | 0.606 | 0.262 | 0.147 | 0.471 | 0.287 | 0.335 | 0.575 | 0.846 | 2.339 | 1.828 | 0.041 | 1.176 | 0.407 | 0.64 | 1.18 | 2.711 | 1.206 | 1.153 | 3.192 | 2.636 | 3.402 | 5.934 | 10.218 | 11.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 265.29 | 208.122 | 242.856 | 318.945 | 249.872 | 237.164 | 233.684 | 359.363 | 294.987 | 218.752 | 250.468 | 318.185 | 231.043 | 211.984 | 199.235 | 299.845 | 223.217 | 210.711 | 179.772 | 272.801 | 193.919 | 178.473 | 173.86 | 279.634 | 207.675 | 193.832 | 168.618 | 265.058 | 185.368 | 170.577 | 167.061 | 240.525 | 170.753 | 145.717 | 165.005 | 217.587 | 153.456 | 132.783 | 153.525 | 208.843 | 150.707 | 139.869 | 143.268 | 189.776 | 136.639 | 128.131 | 140.61 | 138.305 | 121.849 | 13.564 | 115.408 | 147.044 | 104.96 | 101.335 | 121.239 | 121.41 | 111.049 | 107.817 | 120.511 | 152.944 | 110.552 | 127.082 | 152.853 | 308.856 | 247.647 | 211.469 | 210.456 | 212.625 | 165.36 | 129.284 | 127.354 | 175.302 | 147.732 | 125.671 | 130.503 | 156.84 | 124.395 | 108.213 | 117.984 | 144.259 | 174.373 | 115.112 | 145.314 | 171.251 | 113.299 | 97.604 | 110.236 | 119.427 | 125.204 | 115.109 | 117.259 | 128.408 | 143.484 | 121.392 | 101.153 | 137.732 | 143.188 | 118.988 | 108.602 | 129.5 | 111.8 | 99.1 | 93.9 | 102 | 102.5 | 95.4 | 63.3 | 73.9 | 57.8 | 49.9 | 48 | 54.1 | 38.5 | 35.1 | 32.8 | 38.6 | 30.1 | 26.7 | 36.4 | 43.8 | 35.3 | 34 | 35.8 | 39.5 | 34 | 29.6 | 27 | 27.4 | 27.1 | 23.9 | 25.8 | 26 | 26.4 | 20.7 | 21.9 | 20.7 | 21.8 | 20.2 | 21.2 | 22.5 | 22.8 | 21.6 | 0 | 0 | 22.3 | 14 |
Totaal kortlopende verplichtingen
| 285.673 | 237.131 | 275.982 | 353.047 | 282.052 | 270.373 | 272.505 | 397.883 | 327.423 | 253.56 | 285.146 | 349.546 | 253.462 | 232.899 | 215.912 | 317.275 | 250.515 | 236.125 | 207.551 | 293.565 | 216.048 | 196.931 | 192.529 | 295.708 | 221.89 | 206.938 | 182.079 | 275.049 | 192.931 | 178.793 | 176.77 | 249.371 | 180.735 | 152.737 | 172.295 | 224.483 | 161.915 | 144.309 | 163.193 | 221.18 | 158.317 | 149.677 | 153.719 | 207.988 | 145.278 | 131.247 | 148.727 | 152.005 | 126.535 | 105.383 | 118.877 | 151.073 | 132.973 | 104.551 | 125.066 | 127.6 | 116.34 | 116.144 | 127.993 | 163.055 | 129.339 | 147.585 | 169.677 | 329.894 | 267.515 | 230.715 | 230.077 | 230.367 | 186.825 | 146.469 | 148.355 | 196.127 | 170.243 | 147.187 | 151.519 | 167.47 | 137.726 | 122.64 | 134.32 | 163.569 | 190.44 | 136.065 | 167.754 | 193.474 | 132.041 | 115.957 | 125.366 | 134.247 | 138.497 | 130.37 | 133.23 | 144.343 | 161.836 | 137.785 | 121.075 | 146.453 | 152.046 | 129.027 | 116.969 | 138.9 | 119.9 | 106.5 | 102 | 110.8 | 110.4 | 103.7 | 73 | 81.7 | 67.2 | 56.5 | 54.7 | 80 | 63.3 | 50 | 48.8 | 44.9 | 47.2 | 31.7 | 43.2 | 49.7 | 41.3 | 40.6 | 40.7 | 45 | 39.8 | 34.7 | 31.9 | 33.4 | 31.5 | 29.3 | 31.4 | 32.2 | 31.3 | 26.4 | 26.6 | 26.1 | 25.4 | 25.1 | 25.3 | 27.7 | 25.1 | 25.6 | 21.2 | 22.1 | 22.8 | 14.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 32.573 | 25.469 | 15.599 | 17.235 | 15.138 | 16.032 | 17.657 | 18.786 | 18.361 | 21.675 | 54.997 | 67.639 | 29.857 | 31.697 | 33.089 | 34.058 | 34.768 | 35.224 | 37.008 | 38.45 | 37.816 | 39.427 | 41.838 | 0 | 0 | 0 | 20 | 30 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 60 | 95 | 125.836 | 155.752 | 205.328 | 247.152 | 274.729 | 277.201 | 216.286 | 24.332 | 29.623 | 33.819 | 39.184 | 43.971 | 49.943 | 57.822 | 62.719 | 67.538 | 70.474 | 74.039 | 77.8 | 9 | 9 | 9 | 9 | 14.389 | 15.778 | 17.167 | 18.556 | 23.944 | 26.535 | 29.162 | 28.111 | 33.5 | 34.889 | 36.278 | 37.667 | 43.055 | 44.444 | 25 | 25 | 27 | 27 | 27 | 27 | 29 | 29 | 29 | 29 | 31 | 31 | 31 | 31 | 33 | 33 | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 4.1 | 2 | 1 | 0 | 0 | 15.3 | 30.8 |
Uitgestelde opbrengsten niet-vlottend
| 11.33 | 12.197 | 15.274 | 15.366 | 12.1 | 14.913 | 14.33 | 14.893 | 3.545 | 0.803 | 15.422 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0 | 0 | 0 | 10.629 | 10.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.836 | -5.752 | -5.328 | 0 | -4.937 | -4.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -11.33 | 52.847 | -275.982 | -344.929 | 15.362 | -14.913 | -14.33 | -14.893 | 3.545 | 22.833 | 36.561 | 54.702 | 47.434 | 47.644 | 50.892 | 55.159 | 47.578 | 50.219 | 53.991 | 55.722 | 56.339 | 55.793 | 56.909 | 57.795 | 60.158 | 56.871 | 54.384 | 48.472 | 69.704 | 69.419 | 69.379 | 69.693 | 65.518 | 67.089 | 66.41 | 63.028 | 59.597 | 64.3 | 63.742 | 63.755 | 71.552 | 72.367 | 71.578 | 66.572 | 71.151 | 82.269 | 85.386 | 93.458 | 95.713 | 91.819 | 92.477 | 93.751 | 90.682 | 91.643 | 94.074 | 92.253 | 91.108 | 86.417 | 88.494 | 86.257 | 90.744 | 96.295 | 106.244 | 104.548 | 81.978 | 77.869 | 75.608 | 73.6 | 73.278 | 90.333 | 79.871 | 76.148 | 57.773 | 60.876 | 65.012 | 58.989 | 50.018 | 43.137 | 36.312 | 32.103 | 21.81 | 15.563 | 12.698 | 11.438 | 7.301 | 6.207 | 6.366 | 6.393 | 4.215 | 2.591 | 2.86 | 2.925 | 4.287 | 4.268 | 5.758 | 4.708 | 7.554 | 7.998 | 8.274 | 6.9 | 9 | 7.6 | 7.9 | 7.3 | 9.9 | 9.5 | 8.2 | 7.8 | 7.6 | 7.1 | 6.3 | 5 | 2.1 | 1.1 | 0.7 | 0.5 | 0.7 | 0 | 0.7 | 1.4 | 2.3 | 2.9 | 3.2 | 3.8 | 2.7 | 2.6 | 2.9 | 3.2 | 1.9 | 1.4 | 1.7 | 2.7 | 2.2 | 3.6 | 3.7 | 4.8 | 4.6 | 5.3 | 5.7 | 6.7 | 5.5 | 5.4 | 6 | 4.6 | 2 | 3.3 |
Overige niet-vlottende verplichtingen
| 11.773 | -46.082 | 278.51 | 347.456 | -11.297 | 15.006 | 13.998 | 13.06 | 12.244 | 13.97 | 7.397 | 20.878 | 22.157 | 21.041 | 21.097 | 20.054 | 22.52 | 22.604 | 24.412 | 24.052 | 26.292 | 25.344 | 24.492 | 25.018 | 26.77 | 36.015 | 12.959 | 12.38 | 16.221 | 14.142 | 15.61 | 14.645 | 14.103 | 12.262 | 11.676 | 11.397 | 12.253 | 11.241 | 10.791 | 10.327 | 11.27 | 9.72 | 9.312 | 8.607 | 8.703 | 7.857 | 7.4 | 7.032 | 11.079 | 10.632 | 10.832 | 8.276 | 11.172 | 7.549 | 5.939 | 5.645 | 5.836 | 5.752 | 5.328 | 5.726 | 4.937 | 4.913 | 4.752 | 4.067 | 12.021 | 12.623 | 12.276 | 11.895 | 11.91 | 11.619 | 10.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.472 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0.7 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.7 | 1 | 0.9 | 0 | 0.1 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 44.346 | 44.431 | 33.401 | 35.128 | 31.303 | 31.038 | 31.655 | 31.846 | 37.695 | 59.281 | 114.377 | 144.022 | 100.251 | 101.185 | 105.881 | 110.074 | 105.669 | 108.85 | 116.214 | 119.027 | 121.25 | 121.367 | 124.042 | 82.813 | 86.928 | 92.886 | 97.972 | 101.481 | 125.925 | 83.561 | 84.989 | 84.338 | 79.621 | 79.351 | 78.086 | 74.425 | 71.85 | 75.541 | 74.533 | 74.082 | 82.822 | 82.087 | 80.89 | 75.179 | 79.854 | 90.126 | 92.786 | 100.49 | 106.792 | 102.451 | 103.309 | 102.027 | 101.854 | 139.192 | 160.013 | 192.898 | 216.944 | 242.169 | 293.822 | 339.135 | 365.473 | 373.496 | 327.282 | 132.947 | 123.622 | 124.311 | 127.068 | 129.466 | 135.131 | 159.774 | 152.681 | 143.686 | 128.247 | 134.915 | 142.812 | 67.989 | 59.018 | 52.137 | 45.312 | 47.964 | 39.06 | 32.73 | 31.254 | 35.382 | 33.836 | 35.369 | 34.477 | 39.893 | 39.104 | 38.869 | 40.527 | 45.98 | 48.731 | 29.268 | 30.758 | 31.708 | 34.554 | 34.998 | 35.274 | 35.9 | 38 | 36.6 | 36.9 | 38.3 | 40.9 | 40.5 | 39.2 | 40.8 | 40.5 | 40.2 | 39.2 | 4.9 | 2.1 | 1 | 0.6 | 0.4 | 0.8 | 0 | 0.6 | 1.3 | 2.3 | 2.9 | 3.2 | 3.9 | 2.8 | 2.6 | 2.9 | 3.2 | 2.1 | 2.1 | 2.2 | 3 | 2.5 | 3.7 | 3.9 | 5 | 4.9 | 5.7 | 10.5 | 11.5 | 8.5 | 7.3 | 6 | 4.7 | 17.2 | 34.1 |
Totaal passiva
| 330.019 | 281.562 | 309.383 | 388.175 | 313.355 | 301.411 | 304.16 | 429.729 | 365.118 | 312.841 | 399.523 | 493.568 | 353.713 | 334.084 | 321.793 | 427.349 | 356.184 | 344.975 | 323.765 | 412.592 | 337.298 | 318.298 | 316.571 | 378.521 | 308.818 | 299.824 | 280.051 | 376.53 | 318.856 | 262.354 | 261.759 | 333.709 | 260.356 | 232.088 | 250.381 | 298.908 | 233.765 | 219.85 | 237.726 | 295.262 | 241.139 | 231.764 | 234.609 | 283.167 | 225.132 | 221.373 | 241.513 | 252.495 | 233.327 | 207.834 | 222.186 | 253.1 | 234.827 | 243.743 | 285.079 | 320.498 | 333.284 | 358.313 | 421.815 | 502.19 | 494.812 | 521.081 | 496.959 | 462.841 | 391.137 | 355.026 | 357.145 | 359.833 | 321.956 | 306.243 | 301.036 | 339.813 | 298.49 | 282.102 | 294.331 | 235.459 | 196.744 | 174.777 | 179.632 | 211.533 | 229.5 | 168.795 | 199.008 | 228.856 | 165.877 | 151.326 | 159.843 | 174.14 | 177.601 | 169.239 | 173.757 | 190.323 | 210.567 | 167.053 | 151.833 | 178.161 | 186.6 | 164.025 | 152.243 | 174.8 | 157.9 | 143.1 | 138.9 | 149.1 | 151.3 | 144.2 | 112.2 | 122.5 | 107.7 | 96.7 | 93.9 | 84.9 | 65.4 | 51 | 49.4 | 45.3 | 48 | 31.7 | 43.8 | 51 | 43.6 | 43.5 | 43.9 | 48.9 | 42.6 | 37.3 | 34.8 | 36.6 | 33.6 | 31.4 | 33.6 | 35.2 | 33.8 | 30.1 | 30.5 | 31.1 | 30.3 | 30.8 | 35.8 | 39.2 | 33.6 | 32.9 | 27.2 | 26.8 | 40 | 48.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.161 | 0 | 0.298 | 0.015 | 0 | 0 | 0 | 0.427 | 0.344 | 0.29 | 0.346 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0.431 | 0 | 0 | 0 | 0 | 3.311 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.067 | 0.362 | 0 | 0.495 | 0 | 0.033 | 0 | 0.394 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.288 | 1.299 | 1.313 | 1.312 | 1.316 | 1.322 | 1.333 | 1.342 | 1.348 | 1.355 | 1.372 | 1.384 | 1.393 | 1.41 | 1.427 | 1.434 | 1.445 | 1.464 | 1.479 | 1.497 | 1.502 | 1.509 | 1.523 | 1.536 | 1.555 | 1.568 | 1.58 | 1.571 | 1.574 | 1.58 | 1.587 | 1.59 | 1.6 | 1.612 | 1.619 | 1.637 | 1.646 | 1.659 | 1.661 | 1.667 | 1.671 | 1.677 | 1.691 | 1.692 | 1.705 | 1.715 | 1.723 | 1.722 | 1.729 | 1.734 | 1.755 | 1.765 | 1.796 | 1.832 | 1.851 | 1.861 | 1.868 | 1.887 | 1.896 | 1.902 | 1.905 | 836.826 | 1.908 | 1.912 | 1.913 | 1.916 | 1.927 | 1.944 | 1.941 | 1.96 | 0.988 | 0.99 | 0.988 | 0.983 | 0.982 | 0.986 | 0.991 | 1.002 | 1.011 | 1.022 | 1.026 | 1.029 | 1.042 | 1.049 | 1.054 | 1.049 | 1.05 | 1.062 | 1.068 | 1.089 | 1.097 | 1.092 | 1.08 | 1.089 | 1.085 | 1.086 | 0.533 | 0.532 | 0.177 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 901.908 | 823.549 | 843.87 | 762.586 | 763.635 | 724.672 | 729.988 | 694.287 | 711.33 | 693.525 | 733.572 | 632.614 | 629.153 | 599.231 | 634.651 | 565.27 | 581.244 | 566.929 | 597.486 | 601.885 | 599.949 | 541.664 | 552.381 | 517.97 | 556.581 | 522.764 | 544.923 | 467.467 | 448.356 | 409.409 | 420.712 | 384.018 | 400.778 | 380.664 | 408.684 | 402.86 | 435.915 | 435.66 | 445.368 | 420.226 | 440.767 | 425.458 | 444.022 | 431.604 | 462.633 | 448.729 | 445.233 | 405.914 | 468.919 | 447.812 | 460.727 | 443.702 | 470.38 | 475.667 | 493.646 | 471.159 | 456.775 | 434.37 | 426.771 | 384.483 | 375.125 | 338.715 | 319.135 | 289.682 | 309.645 | 290.282 | 300.988 | 298.975 | 278.685 | 259.709 | 278.892 | 258.069 | 233.146 | 185.086 | 173.247 | 148.127 | 140.688 | 130.466 | 134.697 | 134.595 | 137.664 | 113.589 | 121.847 | 111.972 | 110.678 | 83.352 | 73.397 | 74.019 | 86.74 | 106.613 | 118.929 | 85.085 | 64.493 | 77.829 | 55.747 | 72.521 | 58.738 | 31.861 | 14.38 | 7.4 | 6.9 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1.1 | 13.3 | 14.8 | 13 | 7.2 | 3.9 | 5.4 | 5.5 | 3.8 | 3.6 | 0.7 | 4.2 | 4.2 | 4.3 | 4 | 3.9 | 7.1 | 10.6 | 15.6 | 13.9 | 10.4 | 20 | 21.7 | 19.9 | 18.4 | 19 | 16 | 13.5 | 10.6 | 36.8 | 34.5 | 30.2 | 19.2 | 12.2 | 19.3 |
Overige gereserveerde algehele resultaten
| -26.666 | -42.382 | -41.291 | -37.032 | -50.535 | -39.979 | -44.578 | -48.967 | -67.589 | -45.763 | -28.181 | -19.843 | -20.543 | -14.522 | -15.403 | -16.798 | -27.398 | -34.179 | -35.348 | -23.504 | -35.78 | -30.74 | -28.72 | -33 | -28.863 | -28.221 | -18.161 | -19.908 | -20.298 | -28.015 | -35.513 | -37.955 | -30.538 | -27.427 | -22.344 | -25.29 | -20.346 | -13.692 | -17.765 | -8.895 | -2.995 | 3.821 | 0.014 | 1.487 | 1.556 | -1.999 | 1.283 | 6.239 | 5.693 | 2.137 | 4.091 | 1.9 | 0.387 | 7.042 | 5.292 | 3.157 | 2.676 | -1.521 | 1.569 | 1.258 | 1.17 | -3.445 | -9.563 | -11.311 | -2.794 | 5.327 | 6.155 | 9.99 | 12.114 | 10.387 | 7.933 | 7.638 | 7.145 | 4.505 | 4.329 | 3.967 | 4.42 | 4.606 | 5.678 | 6.151 | 3.813 | 3.113 | 4.842 | 4.684 | 2.339 | 2.043 | -1.717 | -1.358 | -3.359 | -2.095 | -1.791 | -1.974 | -2.692 | -1.783 | -1.681 | -1.659 | -0.507 | -0.174 | 0.042 | -71.4 | -0.5 | -63.8 | -60.3 | -57.5 | -54.3 | -53.7 | -51.7 | -49.5 | -49.9 | -51 | -48.7 | -48.1 | -62.2 | -63.7 | -63.5 | -61.5 | -65.6 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,477.88 | 1,465.037 | 1,455.162 | 1,404.962 | 1,369.465 | 1,337.538 | 1,327.591 | 1,307.162 | 1,285.224 | 1,272.971 | 1,266.32 | 1,246.608 | 1,228.085 | 1,219.487 | 1,208.433 | 1,190.001 | 1,174.142 | 1,174.411 | 1,170.301 | 1,158.9 | 1,137.636 | 1,122.068 | 1,111.366 | 1,106.641 | 1,101.237 | 1,094.55 | 1,085.151 | 1,027.709 | 1,002.611 | 988.746 | 976.007 | 955.461 | 941.37 | 933.007 | 912.162 | 910.223 | 892.203 | 882.355 | 854.995 | 834.615 | 805.197 | 772.207 | 758.645 | 721.219 | 700.229 | 678.05 | 652.858 | 624.305 | 604.656 | 588.419 | 587.971 | 577.849 | 581.027 | 585.619 | 576.28 | 565.393 | 544.748 | 544.23 | 532.473 | 522.08 | 508.213 | -335.27 | 489.698 | 482.41 | 474.615 | 466.03 | 451.92 | 445.464 | 422.436 | 412.952 | 390.529 | 363.453 | 333.838 | 303.746 | 280.278 | 268.575 | 263.258 | 263.491 | 261.919 | 262.174 | 253.266 | 248.75 | 248.579 | 246.068 | 240.505 | 227.893 | 220.094 | 216.284 | 205.438 | 205.751 | 197.268 | 186.39 | 162.41 | 156.334 | 145.775 | 125.473 | 81.734 | 80.279 | 76.14 | 142.8 | 66.5 | 123.2 | 114.6 | 114.8 | 106.3 | 101.8 | 104.3 | 95.9 | 106.5 | 109.5 | 105 | 103.1 | 115.6 | 116.5 | 114.3 | 110.3 | 113.7 | 115.1 | 50.3 | 47.5 | 45.5 | 44.2 | 43.4 | 47.3 | 44.9 | 44.6 | 42.8 | 42.3 | 42.1 | 41.8 | 39.8 | 37.5 | 38.7 | 38.1 | 36.6 | 34.7 | 34.3 | 32.6 | 27.8 | 25.9 | 4.6 | 8.8 | 17.6 | 24.9 | 25.5 | 23 |
Totaal eigen vermogen van aandeelhouders
| 2,354.41 | 2,247.503 | 2,259.054 | 2,131.828 | 2,083.881 | 2,023.553 | 2,014.334 | 1,953.824 | 1,930.313 | 1,922.088 | 1,973.083 | 1,860.763 | 1,838.088 | 1,805.606 | 1,829.108 | 1,739.907 | 1,729.433 | 1,708.625 | 1,734.266 | 1,738.778 | 1,703.307 | 1,634.501 | 1,636.55 | 1,593.147 | 1,630.51 | 1,590.882 | 1,613.654 | 1,476.839 | 1,432.541 | 1,371.735 | 1,362.793 | 1,303.114 | 1,313.21 | 1,288.283 | 1,300.465 | 1,289.72 | 1,309.764 | 1,305.982 | 1,284.259 | 1,247.613 | 1,244.64 | 1,203.342 | 1,204.372 | 1,156.002 | 1,166.567 | 1,126.495 | 1,101.097 | 1,038.18 | 1,081.304 | 1,040.102 | 1,054.544 | 1,025.316 | 1,053.59 | 1,070.16 | 1,077.069 | 1,041.57 | 1,006.391 | 978.966 | 963.14 | 909.723 | 886.413 | 836.826 | 801.178 | 766.004 | 783.379 | 763.555 | 760.99 | 756.383 | 715.176 | 685.008 | 678.409 | 630.512 | 575.117 | 494.815 | 458.836 | 421.688 | 409.357 | 399.959 | 403.627 | 403.942 | 395.769 | 366.481 | 376.31 | 363.773 | 354.576 | 314.337 | 292.824 | 290.007 | 289.887 | 311.358 | 315.503 | 270.593 | 225.291 | 233.469 | 200.926 | 197.421 | 140.498 | 112.498 | 90.739 | 79 | 73.1 | 59.4 | 54.3 | 59.7 | 52 | 48.1 | 52.6 | 46.4 | 56.6 | 58.5 | 61.3 | 56.1 | 66.7 | 67.6 | 63.8 | 56 | 52 | 57.5 | 55.8 | 51.3 | 49.1 | 44.9 | 47.6 | 51.5 | 49.2 | 48.6 | 46.7 | 49.4 | 52.7 | 57.4 | 53.7 | 47.9 | 58.7 | 59.8 | 56.5 | 53.1 | 53.3 | 48.6 | 41.3 | 36.5 | 41.4 | 43.3 | 47.8 | 44.1 | 37.7 | 42.3 |
Totaal eigen vermogen
| 2,354.41 | 2,247.503 | 2,259.054 | 2,131.828 | 2,083.881 | 2,023.553 | 2,014.334 | 1,953.824 | 1,930.313 | 1,922.088 | 1,973.083 | 1,860.763 | 1,838.088 | 1,805.606 | 1,829.108 | 1,739.907 | 1,729.433 | 1,708.625 | 1,734.266 | 1,738.778 | 1,703.307 | 1,634.501 | 1,636.55 | 1,593.147 | 1,630.51 | 1,590.882 | 1,613.654 | 1,476.839 | 1,432.541 | 1,371.735 | 1,362.793 | 1,303.114 | 1,313.21 | 1,288.283 | 1,300.465 | 1,289.72 | 1,309.764 | 1,305.982 | 1,284.259 | 1,247.613 | 1,244.64 | 1,203.342 | 1,204.372 | 1,156.002 | 1,166.567 | 1,126.495 | 1,101.097 | 1,057.329 | 1,099.077 | 1,057.028 | 1,071.44 | 1,041.459 | 1,068.88 | 1,087.062 | 1,092.956 | 1,056.725 | 1,020.741 | 991.808 | 976.908 | 1,031.618 | 998.212 | 937.741 | 899.438 | 878.874 | 912.237 | 897.456 | 898.95 | 892.532 | 853.725 | 812.521 | 795.678 | 739.892 | 679.395 | 589.199 | 545.245 | 421.688 | 409.357 | 399.959 | 403.627 | 403.942 | 395.769 | 366.481 | 376.31 | 363.773 | 354.576 | 314.337 | 292.824 | 290.007 | 289.887 | 311.358 | 315.503 | 270.593 | 225.291 | 233.469 | 200.926 | 197.421 | 140.498 | 112.498 | 90.739 | 79 | 73.1 | 59.4 | 54.3 | 59.7 | 52 | 48.1 | 52.6 | 46.4 | 56.6 | 58.5 | 61.3 | 56.1 | 66.7 | 67.6 | 63.8 | 56 | 52 | 57.5 | 55.8 | 51.3 | 49.1 | 44.9 | 47.6 | 51.5 | 49.2 | 48.6 | 46.7 | 49.4 | 52.7 | 57.4 | 53.7 | 47.9 | 58.7 | 59.8 | 56.5 | 53.1 | 53.3 | 48.6 | 41.3 | 36.5 | 41.4 | 43.3 | 47.8 | 44.1 | 37.7 | 42.3 |
Totaal passiva en aandeelhoudersvermogen
| 2,684.429 | 2,529.065 | 2,568.437 | 2,520.003 | 2,397.236 | 2,324.964 | 2,318.494 | 2,383.553 | 2,295.431 | 2,234.929 | 2,372.606 | 2,354.331 | 2,191.801 | 2,139.69 | 2,150.901 | 2,167.256 | 2,085.617 | 2,053.6 | 2,058.031 | 2,151.37 | 2,040.605 | 1,952.799 | 1,953.121 | 1,971.668 | 1,939.328 | 1,890.706 | 1,893.705 | 1,853.369 | 1,751.397 | 1,634.089 | 1,624.552 | 1,636.823 | 1,573.566 | 1,520.371 | 1,550.846 | 1,588.628 | 1,543.529 | 1,525.832 | 1,521.985 | 1,542.875 | 1,485.779 | 1,435.106 | 1,438.981 | 1,439.169 | 1,391.699 | 1,347.868 | 1,342.61 | 1,309.824 | 1,332.404 | 1,264.862 | 1,293.626 | 1,294.559 | 1,303.707 | 1,330.805 | 1,378.035 | 1,377.223 | 1,354.025 | 1,350.121 | 1,398.723 | 1,533.808 | 1,493.024 | 1,458.822 | 1,396.397 | 1,341.715 | 1,303.374 | 1,252.482 | 1,256.095 | 1,252.365 | 1,175.681 | 1,118.764 | 1,096.714 | 1,079.705 | 977.885 | 871.301 | 839.576 | 657.147 | 606.101 | 574.736 | 583.259 | 615.475 | 625.269 | 535.276 | 575.318 | 592.629 | 520.453 | 465.663 | 452.667 | 464.147 | 467.488 | 480.597 | 489.26 | 460.916 | 435.858 | 400.522 | 352.759 | 375.582 | 327.098 | 276.523 | 242.982 | 253.8 | 231 | 202.5 | 193.2 | 208.8 | 203.3 | 192.3 | 164.8 | 168.9 | 164.3 | 155.2 | 155.2 | 141 | 132.1 | 118.6 | 113.2 | 101.3 | 100 | 89.2 | 99.6 | 102.3 | 92.7 | 88.4 | 91.5 | 100.4 | 91.8 | 85.9 | 81.5 | 86 | 86.3 | 88.8 | 87.3 | 83.1 | 92.5 | 89.9 | 87 | 84.2 | 83.6 | 79.4 | 77.1 | 75.7 | 75 | 76.2 | 75 | 70.9 | 77.7 | 91 |