Ser Educacional S.A.

B3:SEER3.SA

7.12 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 223.21180.764213.704679.933215.173314.731279.28662.03669.99973.248217.2617.1823.3872.40317.485
Kortetermijnbeleggingen 77.58560.25177.361.17691.29606.167632.427337.547213.13563.41884.31109.17500
Liquide middelen en kortetermijnbeleggingen 300.795241.015291.064681.109306.463920.898911.713399.583283.134136.666301.57117.18212.5622.40317.485
Nettovorderingen 548.035438.743407.405378.226302.836193.814328.902283.531199.559201.32190.6410000
Voorraad -53.615-52.527-20.981-0.2250003.255.59912.35510.2820000
Overige vlottende activa 25.69839.0740.00222.96435.24628.92724.84615.8319.1689.0143.9162.8789.1053.16213.108
Totaal vlottende activa 874.528752.637717.2021,082.299644.5451,143.6391,265.461702.195497.46359.356406.4174.05556.54527.60641.027
Niet-vlottende activa:
Materiële vaste activa, netto 1,194.6111,080.7771,009.1151,023.8261,126.527689.891666.835624.517612.499525.787315.517267.054195.143152.275110.995
Goodwill 607.107606.841512.908301.221232.327182.803182.923187.921191.447133.74140.80124.034000
Immateriële activa 584.679597.133550.536415.514328.319241.564245.588246.924240.659108.07430.0486.012000
Goodwill en immateriële activa 1,191.7861,203.9741,063.444716.735560.646424.367428.511434.845432.106241.81570.84930.04625.16223.75514.315
Langetermijnbeleggingen 167.754-59.707133.82217.455-82.22-604.76611.709132.483189.102000000
Belastingvorderingen 23.70621.61518.4865.0487.897664.414-11.709-132.483-189.102000000
Overige niet-vlottende activa 36.548392.781150.52246.122301.761112.015147.067257.007306.523122.20510.5898.13610.0627.39517.435
Totaal niet-vlottende activa 2,614.4052,639.442,375.3872,009.1861,914.6111,285.9211,242.4131,316.3691,351.128889.807396.955305.236230.367183.425142.745
Totaal activa 3,488.9333,392.0773,092.5893,091.4852,559.1562,429.562,507.8742,018.5641,848.5881,249.163803.365379.291286.912211.031183.772
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40.67432.25534.06938.1732.50133.92131.42229.73418.21917.31411.3773.6486.2412.0892.269
Kortlopende schulden 309.683258.461271.671213.11136.068150.65545.651114.99654.17537.0820.70339.9744.6034.7032.153
Belastingschulden 3.23730.10521.31349.01323.68815.64816.2216.47227.81815.7810.8465.8515.9295.6194.264
Uitgestelde opbrengsten 3.237218.447175.996169.076206.288199.229198.805202.626185.03132.10256.77741.77217.95316.17511.228
Overige kortlopende verplichtingen 302.83643.06437.00429.38831.58223.4619.30917.69213.34210.1833.5850.73713.8021.87.793
Totaal kortlopende verplichtingen 656.43552.227518.74449.744406.439407.265295.187365.048270.766196.67992.44286.13142.59924.76723.443
Langlopende verplichtingen:
Langetermijnschulden 613.3921,213.208791.3571,028.975713.987393.822513.449483.327582.774292.204248.35597.52347.24511.4438.627
Uitgestelde opbrengsten niet-vlottend 0000000210.8950000000
Uitgestelde belastingverplichtingen niet-vlottend 00000003.9020000000
Overige niet-vlottende verplichtingen 1,009.624389.111319.415186.279130.242157.93190.8484.992237.815133.62811.2022.41656.13258.99154.734
Totaal niet-vlottende verplichtingen 1,623.0161,602.3191,110.7721,215.254844.229551.752704.297703.116820.589425.832259.55799.939103.37770.43463.361
Totaal passiva 2,279.4462,154.5461,629.5121,664.9981,250.668959.017999.4841,068.1641,091.355622.511351.999186.07145.97695.20186.804
Eigen vermogen:
Preferente aandelen 4.09500000000000000
Gewone aandelen 987.549987.549987.549987.549987.549987.549987.549377.048377.048377.048100.75170.97170.97170.97170.971
Ingehouden winsten 225.336253.38475.528438.938320.939548.521527.295579.806386.639250.1977.0590000
Overige gereserveerde algehele resultaten -4.09573.218-4.095-4.095-4.095-4.095527.295579.806386.639-0.586-18.2830000
Overige totale aandeelhoudersvermogen -3.398-76.6164.0954.0954.095-61.432-533.749-586.26-393.093-0291.839122.22769.95944.85225.997
Totaal eigen vermogen van aandeelhouders 1,209.4871,237.5311,463.0771,426.4871,308.4881,470.5431,508.39950.4757.233626.652451.366193.198140.93115.82396.968
Totaal eigen vermogen 1,209.4871,237.5311,463.0771,426.4871,308.4881,470.5431,508.39950.4757.233626.652451.366193.221140.936115.8396.968
Totaal passiva en aandeelhoudersvermogen 3,488.9333,392.0773,092.5893,091.4852,559.1562,429.562,507.8742,018.5641,848.5881,249.163803.365379.291286.912211.031183.772