SolarEdge Technologies, Inc.
NASDAQ:SEDG
18.3 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 259.498 | 214.229 | 338.468 | 551.122 | 557.744 | 727.849 | 783.112 | 678.329 | 745.534 | 1,002.772 | 530.089 | 526.588 | 524.112 | 685.157 | 827.146 | 1,048.109 | 428.372 | 324.072 | 223.901 | 247.342 | 176.575 | 226.478 | 187.764 | 192.876 | 214.54 | 229.219 | 163.163 | 149.448 | 113.452 | 119.933 | 104.683 | 90.014 | 74.032 | 84.07 | 106.15 | 146.729 | 144.75 | 135.204 | 23.774 | 34.742 | 9.754 | -13.142 |
Kortetermijnbeleggingen
| 430.333 | 466.407 | 521.57 | 477.275 | 493.176 | 410.82 | 241.117 | 202.598 | 150.259 | 158.557 | 167.728 | 155.581 | 159.248 | 182.705 | 203.783 | 130.596 | 116.464 | 103.228 | 96.855 | 91.112 | 115.571 | 113.121 | 128.55 | 156.031 | 134.821 | 81.229 | 77.264 | 81.488 | 80.225 | 81.8 | 74.465 | 61.786 | 59.163 | 44.059 | 27.137 | 0 | 0 | 0 | 0 | 0 | 0 | 26.284 |
Liquide middelen en kortetermijnbeleggingen
| 689.831 | 680.636 | 860.038 | 1,028.397 | 1,050.92 | 1,138.669 | 1,024.229 | 880.927 | 895.793 | 1,161.329 | 697.817 | 682.169 | 683.36 | 867.862 | 1,030.929 | 1,178.705 | 544.836 | 427.3 | 320.756 | 338.454 | 292.146 | 339.599 | 316.314 | 348.907 | 349.361 | 310.448 | 240.427 | 230.936 | 193.677 | 201.733 | 179.148 | 151.8 | 133.195 | 128.129 | 133.287 | 146.729 | 144.75 | 135.204 | 23.774 | 34.742 | 9.754 | 13.142 |
Nettovorderingen
| 680.15 | 683.553 | 788.349 | 1,049.012 | 1,291.63 | 1,116.781 | 1,052.743 | 785.325 | 669.1 | 676.82 | 527.38 | 416.244 | 343.652 | 271.713 | 275.323 | 183.141 | 181.7 | 235.673 | 382.3 | 292.232 | 237.804 | 187.496 | 201.863 | 151.088 | 118.103 | 127.479 | 143.247 | 91.694 | 79.851 | 79.268 | 71.041 | 84.898 | 88.112 | 56.145 | 46.685 | 47.366 | 60.491 | 45.093 | 44.192 | 26.764 | 29.501 | 0 |
Voorraad
| 1,505.101 | 1,549.122 | 1,443.449 | 1,177.805 | 984.194 | 874.212 | 729.201 | 561.352 | 470.272 | 432.504 | 380.143 | 304.713 | 321.915 | 340.038 | 331.696 | 297.027 | 264.46 | 198.557 | 170.798 | 134.283 | 148.892 | 150.798 | 141.519 | 107.179 | 102.014 | 98.363 | 82.992 | 62.356 | 56.205 | 60.913 | 67.363 | 68.434 | 81.55 | 85.514 | 87.4 | 79.907 | 73.95 | 64.522 | 47.619 | 29.72 | 25.499 | 0 |
Overige vlottende activa
| 18.113 | 75.756 | 212.47 | 108.253 | 122.378 | 112.404 | 93.485 | 224.169 | 248.643 | 191.664 | 105.951 | 148.364 | 137.48 | 102.985 | 81.393 | 83.866 | 79.867 | 66.874 | 31.351 | 68.234 | 50.642 | 37.828 | 16.789 | 46.396 | 44.52 | 33.156 | 8.504 | 38.201 | 34.109 | 26.561 | 22.244 | 17.276 | 5.483 | 18.613 | 24.233 | 20.733 | 6.723 | 25.312 | 4.599 | 22.245 | 2.684 | 0 |
Totaal vlottende activa
| 2,893.195 | 2,989.067 | 3,304.306 | 3,363.467 | 3,449.122 | 3,242.066 | 2,899.658 | 2,451.773 | 2,283.808 | 2,462.317 | 1,711.291 | 1,552.554 | 1,488.911 | 1,585.107 | 1,719.341 | 1,744.981 | 1,072.998 | 955.919 | 932.763 | 834.803 | 730.544 | 717.532 | 677.309 | 655.653 | 616.047 | 571.212 | 476.686 | 424.587 | 364.939 | 369.466 | 339.796 | 323.354 | 309.75 | 289.345 | 295.022 | 298.323 | 290.412 | 273.706 | 123.729 | 113.471 | 69.273 | 13.142 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 649.133 | 664.697 | 678.746 | 672.15 | 646.89 | 625.848 | 606.723 | 553.968 | 547.484 | 533.294 | 457.516 | 392.658 | 378.621 | 352.018 | 345.008 | 294.682 | 263.367 | 233.878 | 212.821 | 184.276 | 176.988 | 163.827 | 119.329 | 73.415 | 68.532 | 61.161 | 51.182 | 45.714 | 41.991 | 37.933 | 36.122 | 30.377 | 27.831 | 26.213 | 21.428 | 17.272 | 14.717 | 11.903 | 7.357 | 5.794 | 5.351 | 0 |
Goodwill
| 52.042 | 41.47 | 42.996 | 41.201 | 42.332 | 29.934 | 31.189 | 108.86 | 116.173 | 127.109 | 129.629 | 131.757 | 135.981 | 134.62 | 140.479 | 133.221 | 128.279 | 125.52 | 129.654 | 32.592 | 33.661 | 34.196 | 34.874 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 36.79 | 33.037 | 35.345 | 41.947 | 43.656 | 17.933 | 19.929 | 46.286 | 50.372 | 55.734 | 58.861 | 61.639 | 61.855 | 64.196 | 67.818 | 68.122 | 68.211 | 69.111 | 74.008 | 168.203 | 177.679 | 177.224 | 38.504 | 3.762 | 0 | 0 | 1.115 | 0 | 0 | 0.695 | 1.259 | 0.695 | 0.716 | 0.737 | 0.758 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 88.832 | 74.507 | 78.341 | 83.148 | 85.988 | 47.867 | 51.118 | 155.146 | 166.545 | 182.843 | 188.49 | 193.396 | 197.836 | 198.816 | 208.297 | 201.343 | 196.49 | 194.631 | 203.662 | 200.795 | 211.34 | 211.42 | 73.378 | 6.544 | 0 | 0 | 1.115 | 0 | 0 | 0.695 | 1.259 | 0.695 | 0.716 | 0.737 | 0.758 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 147.665 | 284.386 | 415.475 | 444.139 | 444.336 | 509.127 | 645.491 | 688.753 | 709.571 | 449.673 | 482.228 | 473.315 | 457.362 | 294.828 | 147.434 | 21.003 | 45.684 | 103.863 | 119.176 | 92.871 | 79.616 | 57.252 | 74.256 | 102.24 | 86.144 | 88.554 | 103.12 | 72.351 | 79.954 | 44.893 | 44.262 | 53.955 | 52.446 | 43.151 | 25.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 131.748 | 122.564 | 80.912 | 60.147 | 49.993 | 46.612 | 44.153 | 38.268 | 33.4 | 31.205 | 27.572 | 21.827 | 19.962 | 17.353 | 11.676 | 10.678 | 19.121 | 17.095 | 16.298 | 17.18 | 14.751 | 14.589 | 14.699 | 13.218 | 11.551 | 9.847 | 8.34 | 5.822 | 4.898 | 4.084 | 0 | 4.127 | 6.296 | 6.486 | 6.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 37.641 | 31.601 | 29.951 | 28.103 | 20.236 | 24.906 | 18.806 | 15.638 | 31.97 | 23.583 | 33.856 | 23.083 | 21.633 | 16.473 | 5.353 | 5.609 | 8.166 | 8.454 | 9.904 | 7.667 | 8.455 | 12.303 | 5.501 | 1.108 | 0.956 | 0.787 | 0.862 | 0.732 | 0.64 | -0.101 | 3.304 | 0.437 | 0.399 | 0.44 | 0.51 | 0.601 | 0.529 | 0.38 | 2.201 | 0.865 | 0.374 | -13.142 |
Totaal niet-vlottende activa
| 1,055.019 | 1,177.755 | 1,283.425 | 1,287.687 | 1,247.443 | 1,254.36 | 1,366.291 | 1,451.773 | 1,488.97 | 1,220.598 | 1,189.662 | 1,104.279 | 1,075.414 | 879.488 | 717.768 | 533.315 | 532.828 | 557.921 | 561.861 | 502.789 | 491.15 | 459.391 | 287.163 | 196.525 | 167.183 | 160.349 | 164.619 | 124.619 | 127.483 | 87.504 | 84.947 | 89.591 | 87.688 | 77.027 | 54.551 | 18.652 | 15.246 | 12.283 | 9.558 | 6.659 | 5.725 | -13.142 |
Totaal activa
| 3,948.214 | 4,166.822 | 4,587.731 | 4,651.154 | 4,696.565 | 4,496.426 | 4,265.949 | 3,903.546 | 3,772.778 | 3,682.915 | 2,900.953 | 2,656.833 | 2,564.325 | 2,464.595 | 2,437.109 | 2,278.296 | 1,605.826 | 1,513.84 | 1,494.624 | 1,337.592 | 1,221.694 | 1,176.923 | 964.472 | 852.178 | 783.23 | 731.561 | 641.305 | 549.206 | 492.422 | 456.97 | 424.743 | 412.945 | 397.438 | 366.372 | 349.573 | 316.975 | 305.658 | 285.989 | 133.287 | 120.13 | 74.998 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 134.421 | 171.412 | 386.471 | 399.274 | 434.602 | 408.523 | 459.831 | 311.565 | 253.399 | 241.63 | 252.068 | 137.621 | 141.174 | 122.063 | 162.051 | 122.106 | 158.264 | 139.138 | 157.148 | 132.23 | 116.795 | 90.19 | 107.079 | 83.459 | 81.61 | 83.091 | 69.488 | 42.7 | 36.029 | 43.74 | 34.001 | 40.282 | 48.481 | 45.138 | 61.977 | 67.18 | 80.684 | 36.233 | 43.57 | 41.11 | 39.438 | 0 |
Kortlopende schulden
| 14.33 | 19.782 | 20.957 | 20.098 | 19.861 | 17.215 | 16.183 | 15.307 | 15.313 | 14.57 | 12.728 | 0.141 | 0.139 | 16.215 | 27.888 | 15.642 | 15.256 | 15.048 | 25.263 | 26.363 | 26.588 | 26.041 | 16.639 | 55.236 | 49.99 | 55.903 | 41.017 | 34.047 | 27.128 | 20.956 | 0 | 20.694 | 19.411 | 20.155 | 20.033 | 16.357 | 13.265 | 58.445 | 3.372 | 22.693 | 16.8 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 28.457 | 36.081 | 40.836 | 22.064 | 28.135 | 27.507 | 26.641 | 31.896 | 30.46 | 25.511 | 17.789 | 16.939 | 16.144 | 21.065 | 24.648 | 27.267 | 25.625 | 30.706 | 70.815 | 15.006 | 15.708 | 13.527 | 14.351 | 5.795 | 3.407 | 3.01 | 2.559 | 2.743 | 3.038 | 1.025 | 0 | 2.421 | 3.859 | 2.642 | 1.983 | 2.175 | 1.676 | 1.098 | 1.652 | 0 | 1.729 | 0 |
Overige kortlopende verplichtingen
| 389.616 | 431.615 | 444.967 | 435.215 | 415.131 | 446.797 | 387.062 | 335.712 | 313.002 | 287.03 | 242.596 | 250.806 | 242.128 | 238.383 | 221.512 | 217.522 | 205.92 | 204.789 | 183.488 | 161.808 | 134.687 | 118.314 | 87.649 | 21.66 | 18.964 | 16.605 | 16.69 | 12.942 | 12.501 | 12.895 | 36.484 | 15.103 | 15.52 | 13.51 | 11.862 | 10.587 | 9.967 | 7.661 | 46.483 | 26.861 | 14.976 | 0 |
Totaal kortlopende verplichtingen
| 566.824 | 658.89 | 893.231 | 876.651 | 897.729 | 900.042 | 889.717 | 694.48 | 612.174 | 568.741 | 525.181 | 405.507 | 399.585 | 397.726 | 436.099 | 382.537 | 405.065 | 389.681 | 436.714 | 335.407 | 293.778 | 248.072 | 225.718 | 166.15 | 153.971 | 158.609 | 129.754 | 92.432 | 78.696 | 78.616 | 70.485 | 78.5 | 87.271 | 81.445 | 95.855 | 96.299 | 105.592 | 103.437 | 95.077 | 90.664 | 72.943 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 638.703 | 628.115 | 714.343 | 713.55 | 715.168 | 719.748 | 716.092 | 715.628 | 712.52 | 724.148 | 700.955 | 677.692 | 676.76 | 676.942 | 634.717 | 599.774 | 29.991 | 30.336 | 32.612 | 34.046 | 35.528 | 31.819 | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 2.283 | 3.444 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 222.557 | 218.535 | 214.607 | 212.025 | 204.693 | 196.917 | 186.936 | 176.824 | 170.235 | 158.734 | 151.556 | 136.269 | 128.109 | 122.168 | 115.372 | 109.439 | 103.181 | 98.134 | 89.982 | 81.934 | 73.796 | 66.037 | 60.67 | 53.663 | 47.595 | 41.866 | 31.453 | 26.858 | 23.771 | 20.902 | 0 | 16.059 | 14.684 | 13.266 | 11.427 | 9.76 | 8.289 | 6.995 | 6.017 | 0 | 4.252 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 76.082 | 81.612 | 16.544 | 0 | 0 | 0 | 13.678 | 0 | 0 | 0 | 0.156 | 0.405 | 0 | 0 | 8.593 | 5.195 | 1.112 | 2.202 | 4.461 | 7.762 | 8.663 | 8.544 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0 | 0.765 | 0 |
Overige niet-vlottende verplichtingen
| 337.859 | 339.119 | 337.097 | 358.522 | 358.786 | 328.925 | 283.16 | 264.487 | 250.317 | 220.767 | 213.066 | 194.877 | 182.078 | 167.835 | 156.571 | 149.314 | 141.676 | 127.069 | 119.185 | 141.255 | 129.881 | 124.934 | 102.349 | 93.402 | 96.773 | 90.875 | 82.631 | 60.463 | 54.752 | 50.217 | 0 | 43.44 | 39.375 | 35.414 | 31.352 | 27.691 | 24.833 | 25.027 | 17.645 | 20.326 | 12.685 | 0 |
Totaal niet-vlottende verplichtingen
| 1,275.201 | 1,267.381 | 1,282.591 | 1,284.097 | 1,278.647 | 1,245.59 | 1,199.866 | 1,156.939 | 1,133.072 | 1,103.649 | 1,065.733 | 1,009.243 | 986.947 | 966.945 | 915.253 | 863.722 | 275.96 | 257.741 | 246.24 | 264.997 | 247.868 | 231.334 | 168.028 | 147.065 | 144.368 | 132.741 | 114.084 | 87.321 | 78.523 | 71.119 | 0 | 59.499 | 54.059 | 48.68 | 42.779 | 37.451 | 33.122 | 32.022 | 25.998 | 22.609 | 21.146 | 0 |
Totaal passiva
| 1,842.025 | 1,926.271 | 2,175.822 | 2,160.748 | 2,176.376 | 2,145.632 | 2,089.583 | 1,851.419 | 1,745.246 | 1,672.39 | 1,590.914 | 1,414.75 | 1,386.532 | 1,364.671 | 1,351.352 | 1,246.259 | 681.025 | 647.422 | 682.954 | 600.404 | 541.646 | 479.406 | 393.746 | 313.215 | 298.339 | 291.35 | 243.838 | 179.753 | 157.219 | 149.735 | 70.485 | 137.999 | 141.33 | 130.125 | 138.634 | 133.75 | 138.714 | 135.459 | 121.075 | 113.273 | 94.089 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 139.428 | 116.203 | 106.361 |
Gewone aandelen
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.001 | 0 | 0 |
Ingehouden winsten
| 490.037 | 620.855 | 778.166 | 940.549 | 1,001.725 | 882.215 | 743.837 | 723.008 | 698.265 | 683.181 | 650.058 | 609.104 | 556.056 | 510.964 | 478.004 | 460.349 | 416.598 | 379.93 | 337.682 | 284.904 | 243.277 | 210.149 | 191.133 | 178.197 | 132.554 | 97.986 | 66.172 | 46.67 | 18.699 | -3.825 | -18 | -27.765 | -43.381 | -60.654 | -81.453 | -105.558 | -119.99 | -129.251 | -135.216 | -138.591 | -141.111 | 0 |
Overige gereserveerde algehele resultaten
| -77.95 | -66.611 | -46.885 | -83.949 | -77.432 | -77.204 | -73.109 | -128.266 | -89.62 | -46.067 | -27.319 | -19.135 | -3.536 | -6.761 | 3.857 | -2.643 | -3.442 | -5.39 | -1.809 | -3.356 | -0.895 | -1.22 | -0.524 | -0.983 | -1.138 | -1.135 | -0.611 | -0.297 | -0.367 | -0.025 | -0.324 | 0.12 | 0.271 | 0.417 | -0.293 | -0.225 | -0.222 | -0.263 | -0.161 | -0.186 | -0.061 | -115.014 |
Overige totale aandeelhoudersvermogen
| 1,694.096 | 1,686.301 | 1,680.622 | 1,633.8 | 1,595.89 | 1,545.777 | 1,505.632 | 1,457.379 | 1,418.881 | 1,373.405 | 687.295 | 652.109 | 625.268 | 595.716 | 603.891 | 574.326 | 511.64 | 491.873 | 475.792 | 450.459 | 431.684 | 417.385 | 371.794 | 361.744 | 353.47 | 343.356 | 331.902 | 323.076 | 316.867 | 311.081 | 307.098 | 302.587 | 299.214 | 296.48 | 292.681 | 289.004 | 287.152 | 280.04 | 146.556 | 6.205 | 5.878 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,106.189 | 2,240.551 | 2,411.909 | 2,490.406 | 2,520.189 | 2,350.794 | 2,176.366 | 2,052.127 | 2,027.532 | 2,010.525 | 1,310.039 | 1,242.083 | 1,177.793 | 1,099.924 | 1,085.757 | 1,032.037 | 924.801 | 866.418 | 811.67 | 732.012 | 674.071 | 626.319 | 562.408 | 538.963 | 484.891 | 440.211 | 397.467 | 369.453 | 335.203 | 307.235 | 288.778 | 274.946 | 256.108 | 236.247 | 210.939 | 183.225 | 166.944 | 150.53 | 12.212 | 6.857 | -19.091 | -8.653 |
Totaal eigen vermogen
| 2,106.189 | 2,240.551 | 2,411.909 | 2,490.406 | 2,520.189 | 2,350.794 | 2,176.366 | 2,052.127 | 2,027.532 | 2,010.525 | 1,310.039 | 1,242.083 | 1,177.793 | 1,099.924 | 1,085.757 | 1,032.037 | 924.801 | 866.418 | 811.67 | 737.188 | 680.048 | 697.517 | 570.726 | 538.963 | 484.891 | 440.211 | 397.467 | 369.453 | 335.203 | 307.235 | 288.778 | 274.946 | 256.108 | 236.247 | 210.939 | 183.225 | 166.944 | 150.53 | 12.212 | 6.857 | -19.091 | -8.653 |
Totaal passiva en aandeelhoudersvermogen
| 3,948.214 | 4,166.822 | 4,587.731 | 4,651.154 | 4,696.565 | 4,496.426 | 4,265.949 | 3,903.546 | 3,772.778 | 3,682.915 | 2,900.953 | 2,656.833 | 2,564.325 | 2,464.595 | 2,437.109 | 2,278.296 | 1,605.826 | 1,513.84 | 1,494.624 | 1,337.592 | 1,221.694 | 1,176.923 | 964.472 | 852.178 | 783.23 | 731.561 | 641.305 | 549.206 | 492.422 | 456.97 | 359.263 | 412.945 | 397.438 | 366.372 | 349.573 | 316.975 | 305.658 | 285.989 | 133.287 | 120.13 | 74.998 | -8.653 |