Sedana Medical AB (publ)
SSE:SEDANA.ST
16.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -17.213 | -6.566 | -38.071 | -18.09 | -16.311 | -16.297 | -89.809 | -30.768 | -29.812 | -22.061 | -18.683 | -16.078 | -16.37 | -10.362 | -7.825 | -11.7 | -1.917 | 0.082 | -5.038 | -5.093 | -3.377 | -3.66 | -2.45 | -2.051 | -2.007 | -2.992 | -1.912 | -2.254 | 0.408 | 0.27 | 0.833 | -0.511 | -0.781 | 1.078 |
Afschrijvingen & Amortisatie
| 5.151 | 5.602 | 5.798 | 5.539 | 5.599 | 5.637 | 21.836 | 5.66 | 5.869 | 5.617 | 7.121 | 2.065 | 2.087 | 2.054 | 7.705 | 3.503 | 1.851 | 1.418 | 1.323 | 1.182 | 1.534 | 1.52 | 1.541 | 1.423 | 1.755 | 0.362 | 1.066 | 1.275 | 0.273 | 0.138 | 0.092 | 0.137 | 0.079 | 0.062 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.903 | 10.498 | -5.276 | -2.099 | -16.559 | 3.005 | -35.088 | 3.082 | -13.513 | -11.239 | 14.687 | -0.237 | 1.597 | -4.459 | 5.185 | 3.131 | 0.736 | -8.618 | -1.482 | 0.47 | 0.715 | 2.671 | -7.238 | 2.195 | 3.576 | 0.363 | 7.31 | -14.185 | 10.8 | 0.802 | -1.806 | 0.738 | 0.633 | -0.164 |
Vorderingen
| 7.323 | -3.741 | -6.133 | 1.537 | -6.347 | 4.689 | -3.366 | 5.953 | 1.772 | 3.135 | -4.058 | -0.65 | -1.514 | 4.053 | -8.691 | 0.823 | 3.217 | -10.641 | -2.035 | -3.629 | -0.188 | -0.811 | -2.433 | 1.066 | 1.122 | 2.565 | -0.815 | -2.458 | -2.112 | -0.863 | 0.055 | 0.291 | 3.084 | -2.89 |
Voorraden
| 1.126 | 3.382 | 5.023 | -3.512 | -7.378 | -0.871 | -26.142 | -2.618 | -14.919 | -6.346 | 0.982 | -1.362 | 1.026 | -2.942 | 3.471 | -3.296 | -2.556 | 1.223 | -1.571 | 0.108 | -1.698 | 2.084 | -1.554 | 0.013 | 0.461 | -1.065 | 2.603 | -1.13 | 0.115 | -0.258 | -0.779 | -0.838 | -0.3 | 1.275 |
Crediteuren
| 5.454 | 10.857 | -4.166 | -0.123 | -2.834 | -0.814 | -6.668 | -0.253 | -0.366 | -8.028 | 17.763 | 1.775 | 2.085 | -5.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.453 | 10.857 | -4.166 | -0.001 | -2.834 | 0.001 | 1.088 | -0.253 | -0.366 | -4.893 | 13.705 | 1.125 | 0.571 | -1.517 | 1.714 | 6.427 | 3.292 | -9.841 | 0.089 | 0.361 | 2.413 | 0.586 | -5.684 | 2.182 | 3.116 | 1.427 | 4.706 | -13.056 | 10.685 | 1.06 | -1.028 | 1.576 | 0.933 | -1.439 |
Overige Niet-Contante Posten
| -3.532 | 0.658 | 46.326 | 10.767 | -8.706 | 0.676 | 2.164 | -4.715 | -1.149 | 0.156 | -4.69 | -0.286 | 0.876 | -0.543 | -0.578 | -0.276 | 0.797 | -1.339 | 0.481 | -0.001 | -0.251 | 0.306 | -0.341 | 0.327 | -0.138 | 0.039 | -0.341 | -0.883 | -2.143 | -0.129 | 0.051 | 0.555 | -0.233 | -0.524 |
Kasstroom uit Operationele Activiteiten
| 1.91 | 8.371 | 8.777 | -3.883 | -35.977 | -6.979 | -100.897 | -26.741 | -38.605 | -27.527 | -1.565 | -14.536 | -11.81 | -13.31 | 4.487 | -5.342 | 1.466 | -8.457 | -4.715 | -3.443 | -1.379 | 0.837 | -8.488 | 1.894 | 3.187 | -2.229 | 6.122 | -16.047 | 9.339 | 1.081 | -0.831 | 0.919 | -0.302 | 0.452 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -55.798 | -52.09 | -41.842 | -41.841 | -45.822 | -39.382 | -105.112 | -39.502 | -38.822 | -32.145 | -33.384 | -32.671 | -23.122 | -21.078 | -30.635 | -22.031 | -17.71 | -14.243 | -17.303 | -12.733 | -13.415 | -10.681 | -7.431 | -8.502 | -8.812 | -2.978 | -8.98 | -2.875 | -11.243 | -2.784 | -2.645 | -0.281 | -0.426 | -1.576 |
Netto Overnames
| 0 | 0 | 0 | 153.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -465.417 | 0 | -306.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.919 | 0 | 0 | -0.316 | -0.048 | 0.134 | -0.268 | -0.213 | -0.303 |
Verkoop/verval van Beleggingen
| 0 | 155.307 | 0 | 312.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.044 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -55.617 | 103.217 | -41.489 | 153.087 | -45.754 | -0.001 | -27.285 | -39.382 | -38.721 | 0.001 | -32.379 | -32.176 | -22.412 | -18.096 | -25.223 | -18.268 | -15.322 | -13.362 | 0 | -11.832 | -11.891 | -0 | 0 | 0 | -7.147 | -3.858 | -0.298 | -1.92 | -11.247 | -1.828 | -2.035 | -0.386 | -0.213 | -1.433 |
Kasstroom uit Investeringsactiviteiten
| -55.798 | 103.217 | -41.842 | 111.246 | -45.822 | -345.539 | -105.112 | -39.502 | -38.822 | -32.145 | -33.384 | -32.671 | -23.122 | -21.078 | -30.635 | -22.031 | -17.71 | -14.243 | -17.303 | -12.733 | -13.415 | -10.681 | -7.431 | -8.502 | -8.812 | -3.897 | -9.278 | -2.305 | -11.559 | -2.74 | -2.512 | -0.549 | -0.639 | -1.879 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.519 | -1.276 | -1.223 | -1.204 | -1.187 | -1.243 | -1.183 | -1.126 | -1.094 | -1.107 | -1 | -0.924 | -0.841 | -0.814 | -0.737 | -0.716 | -0.465 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.035 | -6.26 | -14.555 | -6.003 | -0.496 | -0.102 | -0.184 | -0.01 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 3.493 | 0 | 3.59 | -0.097 | 614.836 | 0 | 0 | 1.76 | -0.515 | 0 | 8.377 | 0 | 375.032 | 0.926 | 2.23 | 0.3 | -0 | 0.37 | 112.323 | 0.52 | -1.539 | 14.129 | 104.84 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.519 | 0 | 0 | -0.001 | -1.187 | -1.243 | -1.516 | -1.126 | -1.584 | -1.204 | -8.946 | -0.924 | 0 | 1.76 | 0.511 | -0.005 | 8.256 | 0 | -10.417 | 0.926 | -0.013 | -0.015 | 0.132 | -0.152 | -4.373 | -0.046 | 17.757 | 14.129 | 104.84 | 6.003 | 10.307 | 0.621 | 0.211 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.519 | -1.276 | -1.223 | -1.205 | -1.187 | -1.243 | -0.583 | -1.126 | 2.006 | -1.204 | 605.89 | -0.924 | -0.841 | 0.946 | -0.737 | -0.721 | 7.791 | -0.546 | 364.615 | 0.926 | 2.217 | 0.285 | 0.132 | 0.218 | 107.95 | 0.474 | -1.817 | 7.869 | 90.285 | 6.003 | 9.811 | 0.519 | 0.027 | -0.01 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.28 | 19.418 | -25.343 | -2.361 | 18.355 | -2.339 | 24.432 | 20.553 | 19.195 | 3.312 | 3.735 | 1.851 | -0.061 | 0.89 | -1.562 | 0.187 | -1.028 | 0.692 | -0.19 | 0.086 | 0.044 | 0.058 | -0.013 | -0.049 | 0.053 | 0.162 | 0.138 | -0.099 | 0.049 | -0.016 | 0.057 | 0.031 | 0.004 | 0.027 |
Netto Kasstroomverandering
| -56.687 | 129.731 | -59.631 | 103.798 | -64.63 | -356.099 | 346.237 | -46.816 | -56.226 | -57.564 | 574.676 | -46.28 | -35.834 | -32.552 | -30.175 | -27.191 | -9.016 | -22.007 | 342.408 | -15.164 | -12.532 | -9.502 | -15.8 | -6.44 | 102.378 | -5.49 | -4.834 | -10.582 | 88.114 | 4.328 | 6.524 | 0.92 | -0.91 | -1.41 |
Kaspositie aan het Einde van de Periode
| 304.224 | 360.911 | 231.18 | 290.811 | 187.013 | 251.643 | 607.742 | 675.575 | 722.391 | 778.617 | 836.181 | 261.505 | 307.785 | 343.619 | 376.171 | 406.346 | 433.537 | 442.553 | 464.56 | 122.152 | 137.317 | 149.849 | 159.351 | 175.151 | 181.591 | 77.793 | 85.322 | 90.156 | 100.738 | 12.624 | 8.296 | 1.772 | 0.852 | 1.762 |