Sedana Medical AB (publ)

SSE:SEDANA.ST

16.85 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst -17.213-6.566-38.071-18.09-16.311-16.297-89.809-30.768-29.812-22.061-18.683-16.078-16.37-10.362-7.825-11.7-1.9170.082-5.038-5.093-3.377-3.66-2.45-2.051-2.007-2.992-1.912-2.2540.4080.270.833-0.511-0.7811.078
Afschrijvingen & Amortisatie 5.1515.6025.7985.5395.5995.63721.8365.665.8695.6177.1212.0652.0872.0547.7053.5031.8511.4181.3231.1821.5341.521.5411.4231.7550.3621.0661.2750.2730.1380.0920.1370.0790.062
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000-1.4120000000
Verandering in Werkkapitaal 13.90310.498-5.276-2.099-16.5593.005-35.0883.082-13.513-11.23914.687-0.2371.597-4.4595.1853.1310.736-8.618-1.4820.470.7152.671-7.2382.1953.5760.3637.31-14.18510.80.802-1.8060.7380.633-0.164
Vorderingen 7.323-3.741-6.1331.537-6.3474.689-3.3665.9531.7723.135-4.058-0.65-1.5144.053-8.6910.8233.217-10.641-2.035-3.629-0.188-0.811-2.4331.0661.1222.565-0.815-2.458-2.112-0.8630.0550.2913.084-2.89
Voorraden 1.1263.3825.023-3.512-7.378-0.871-26.142-2.618-14.919-6.3460.982-1.3621.026-2.9423.471-3.296-2.5561.223-1.5710.108-1.6982.084-1.5540.0130.461-1.0652.603-1.130.115-0.258-0.779-0.838-0.31.275
Crediteuren 5.45410.857-4.166-0.123-2.834-0.814-6.668-0.253-0.366-8.02817.7631.7752.085-5.5700000000000000000000
Overig Werkkapitaal 5.45310.857-4.166-0.001-2.8340.0011.088-0.253-0.366-4.89313.7051.1250.571-1.5171.7146.4273.292-9.8410.0890.3612.4130.586-5.6842.1823.1161.4274.706-13.05610.6851.06-1.0281.5760.933-1.439
Overige Niet-Contante Posten -3.5320.65846.32610.767-8.7060.6762.164-4.715-1.1490.156-4.69-0.2860.876-0.543-0.578-0.2760.797-1.3390.481-0.001-0.2510.306-0.3410.327-0.1380.039-0.341-0.883-2.143-0.1290.0510.555-0.233-0.524
Kasstroom uit Operationele Activiteiten 1.918.3718.777-3.883-35.977-6.979-100.897-26.741-38.605-27.527-1.565-14.536-11.81-13.314.487-5.3421.466-8.457-4.715-3.443-1.3790.837-8.4881.8943.187-2.2296.122-16.0479.3391.081-0.8310.919-0.3020.452
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -55.798-52.09-41.842-41.841-45.822-39.382-105.112-39.502-38.822-32.145-33.384-32.671-23.122-21.078-30.635-22.031-17.71-14.243-17.303-12.733-13.415-10.681-7.431-8.502-8.812-2.978-8.98-2.875-11.243-2.784-2.645-0.281-0.426-1.576
Netto Overnames 000153.069000000000000000000000000000000
Aankoop van Beleggingen 000-465.4170-306.1560000000000000000000-0.91900-0.316-0.0480.134-0.268-0.213-0.303
Verkoop/verval van Beleggingen 0155.3070312.348000000000000000000000000.5700.0440000
Overige Investeringsactiviteiten -55.617103.217-41.489153.087-45.754-0.001-27.285-39.382-38.7210.001-32.379-32.176-22.412-18.096-25.223-18.268-15.322-13.3620-11.832-11.891-000-7.147-3.858-0.298-1.92-11.247-1.828-2.035-0.386-0.213-1.433
Kasstroom uit Investeringsactiviteiten -55.798103.217-41.842111.246-45.822-345.539-105.112-39.502-38.822-32.145-33.384-32.671-23.122-21.078-30.635-22.031-17.71-14.243-17.303-12.733-13.415-10.681-7.431-8.502-8.812-3.897-9.278-2.305-11.559-2.74-2.512-0.549-0.639-1.879
Financieringsactiviteiten:
Schuldaflossingen -0.519-1.276-1.223-1.204-1.187-1.243-1.183-1.126-1.094-1.107-1-0.924-0.841-0.814-0.737-0.716-0.465-0.54600000000-18.035-6.26-14.555-6.003-0.496-0.102-0.184-0.01
Uitgifte van Gewone Aandelen 0000003.49303.59-0.097614.836001.76-0.51508.3770375.0320.9262.230.3-00.37112.3230.52-1.53914.129104.8400000
Terugkoop van Gewone Aandelen 000000-0.097000000000000000-0000-1.5390000000
Uitgekeerde Dividenden 0000000000000000000000000000000000
Overige Financieringsactiviteiten -0.51900-0.001-1.187-1.243-1.516-1.126-1.584-1.204-8.946-0.92401.760.511-0.0058.2560-10.4170.926-0.013-0.0150.132-0.152-4.373-0.04617.75714.129104.846.00310.3070.6210.2110
Kasstroom uit Financieringsactiviteiten -0.519-1.276-1.223-1.205-1.187-1.243-0.583-1.1262.006-1.204605.89-0.924-0.8410.946-0.737-0.7217.791-0.546364.6150.9262.2170.2850.1320.218107.950.474-1.8177.86990.2856.0039.8110.5190.027-0.01
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -2.2819.418-25.343-2.36118.355-2.33924.43220.55319.1953.3123.7351.851-0.0610.89-1.5620.187-1.0280.692-0.190.0860.0440.058-0.013-0.0490.0530.1620.138-0.0990.049-0.0160.0570.0310.0040.027
Netto Kasstroomverandering -56.687129.731-59.631103.798-64.63-356.099346.237-46.816-56.226-57.564574.676-46.28-35.834-32.552-30.175-27.191-9.016-22.007342.408-15.164-12.532-9.502-15.8-6.44102.378-5.49-4.834-10.58288.1144.3286.5240.92-0.91-1.41
Kaspositie aan het Einde van de Periode 304.224360.911231.18290.811187.013251.643607.742675.575722.391778.617836.181261.505307.785343.619376.171406.346433.537442.553464.56122.152137.317149.849159.351175.151181.59177.79385.32290.156100.73812.6248.2961.7720.8521.762