Skandinaviska Enskilda Banken AB (publ)
SSE:SEB-A.ST
151.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 699,021 | 682,052 | 409,073 | 642,597 | 736,211 | 489,337 | 449,425 | 891,374 | 843,701 | 642,071 | 443,317 | 588,608 | 467,683 | 499,773 | 324,180 | 330,701 | 320,324 | 331,962 | 148,682 | 260,746 | 164,903 | 299,804 | 242,409 | 280,975 | 315,153 | 252,068 | 190,000 | 436,234 | 246,448 | 325,428 | 217,808 | 295,905 | 164,837 | 158,465 | 133,651 | 235,556 | 211,897 | 204,251 | 119,915 | 283,558 | 192,260 | 252,908 | 183,611 | 265,067 | 243,615 | 254,154 | 209,163 | 187,126 | 81,307 | 39,064 | 228,590 | 100,405 | 106,558 | 15,914 | 46,488 | 34,384 | 17,372 | 19,634 | 36,589 |
Kortetermijnbeleggingen
| -696,022 | -1,266,603 | 0 | 0 | 0 | 0 | -361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,999 | -584,551 | 409,073 | 642,597 | 736,211 | 489,337 | 451,928 | 891,374 | 843,701 | 642,071 | 443,317 | 588,608 | 467,683 | 499,773 | 324,180 | 330,701 | 320,324 | 331,962 | 148,682 | 260,746 | 164,903 | 299,804 | 242,409 | 280,975 | 315,153 | 252,068 | 190,000 | 436,234 | 246,448 | 325,428 | 217,808 | 295,905 | 164,837 | 158,465 | 133,651 | 235,556 | 211,897 | 204,251 | 119,915 | 283,558 | 192,260 | 252,908 | 183,611 | 265,067 | 243,615 | 254,154 | 209,163 | 187,126 | 81,307 | 39,064 | 228,590 | 100,405 | 106,558 | 15,914 | 46,488 | 34,384 | 17,372 | 19,634 | 36,589 |
Nettovorderingen
| 0 | 0 | 14,715 | 0 | 0 | 0 | 12,601 | 0 | 0 | 0 | 15,084 | 0 | 0 | 0 | 12,511 | 0 | 0 | 0 | 15,415 | 0 | 0 | 0 | 15,503 | 0 | 0 | 0 | 14,437 | 0 | 0 | 0 | 10,735 | 0 | 0 | 0 | 16,429 | 0 | 0 | 0 | 13,350 | 0 | 0 | 0 | 13,042 | 0 | 0 | 0 | 42,833 | 0 | 0 | 0 | 24,151 | 0 | 0 | 0 | 38,579 | 0 | 0 | 0 | 22,696 |
Voorraad
| 0 | 0 | -327,088 | 0 | 0 | 0 | -745,249 | 0 | 0 | 0 | -739,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 658,666 | 584,551 | 312,373 | 566,099 | 547,063 | 393,440 | 745,249 | 848,578 | 825,404 | 632,337 | 739,147 | 587,750 | 467,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 658,666 | 584,551 | 409,073 | 642,597 | 736,211 | 489,337 | 464,529 | 891,374 | 843,701 | 642,071 | 458,401 | 588,608 | 467,683 | 499,773 | 336,691 | 330,701 | 320,324 | 331,962 | 164,097 | 260,746 | 164,903 | 299,804 | 257,912 | 280,975 | 315,153 | 252,068 | 204,437 | 436,234 | 246,448 | 325,428 | 228,543 | 295,905 | 164,837 | 158,465 | 150,080 | 235,556 | 211,897 | 204,251 | 133,265 | 283,558 | 192,260 | 252,908 | 196,653 | 265,067 | 243,615 | 254,154 | 251,996 | 187,126 | 81,307 | 39,064 | 252,741 | 100,405 | 106,558 | 15,914 | 85,067 | 34,384 | 17,372 | 19,634 | 59,285 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,523 | 7,788 | 7,544 | 6,502 | 0 | 0 | 6,026 | 0 | 0 | 0 | 6,291 | 0 | 0 | 0 | 6,425 | 0 | 0 | 0 | 6,656 | 0 | 0 | 0 | 1,301 | 0 | 0 | 0 | 1,130 | 19,668 | 19,908 | 20,142 | 908 | 20,398 | 20,584 | 20,307 | 825 | 26,369 | 26,515 | 26,890 | 830 | 28,083 | 28,424 | 29,102 | 949 | 28,955 | 29,246 | 28,186 | 1,133 | 29,098 | 29,632 | 29,536 | 1,243 | 29,053 | 27,952 | 27,212 | 1,588 | 26,998 | 27,565 | 0 | 2,417 |
Goodwill
| 4,588 | 4,586 | 4,578 | 4,614 | 0 | 0 | 4,630 | 0 | 0 | 0 | 4,582 | 0 | 0 | 0 | 4,699 | 0 | 0 | 0 | 4,792 | 0 | 0 | 0 | 4,762 | 0 | 0 | 0 | 4,727 | 0 | 0 | 0 | 4,760 | 4,779 | 4,726 | 4,691 | 10,003 | 0 | 0 | 10,294 | 10,287 | 0 | 0 | 0 | 10,408 | 10,373 | 0 | 0 | 10,460 | 0 | 0 | 0 | 10,487 | 0 | 0 | 0 | 10,491 | 0 | 0 | 0 | 10,829 |
Immateriële activa
| 2,442 | 2,466 | 2,347 | 2,454 | 0 | 0 | 2,650 | 0 | 0 | 0 | 2,884 | 0 | 0 | 0 | 3,109 | 0 | 0 | 0 | 3,394 | 0 | 0 | 0 | 3,395 | 0 | 0 | 0 | 5,991 | 0 | 0 | 0 | 6,645 | 0 | 0 | 2,450 | 7,066 | 0 | 0 | 4,277 | 6,947 | 0 | 0 | 0 | 6,763 | 2,703 | 0 | 0 | 6,827 | 0 | 0 | 0 | 7,385 | 0 | 0 | 0 | 6,431 | 0 | 0 | 0 | 6,348 |
Goodwill en immateriële activa
| 7,030 | 7,052 | 6,925 | 7,068 | 0 | 0 | 7,280 | 0 | 0 | 0 | 7,466 | 0 | 0 | 0 | 7,808 | 0 | 0 | 0 | 8,186 | 0 | 0 | 0 | 8,157 | 0 | 0 | 0 | 10,718 | 0 | 0 | 0 | 11,405 | 4,779 | 4,726 | 7,141 | 17,069 | 0 | 0 | 14,571 | 17,234 | 0 | 0 | 0 | 17,171 | 13,076 | 0 | 0 | 17,287 | 0 | 0 | 0 | 17,872 | 0 | 0 | 0 | 16,922 | 0 | 0 | 0 | 17,177 |
Langetermijnbeleggingen
| 128,006 | 153,378 | 542,039 | 786,410 | 670,946 | 658,977 | 863,555 | 1,058,310 | 1,070,561 | 991,675 | 876,101 | 1,005,388 | 1,005,592 | 1,005,254 | 844,357 | 890,928 | 880,990 | 882,861 | 773,179 | 810,634 | 784,560 | 722,224 | 592,056 | 696,709 | 731,110 | 709,575 | 321,041 | 806,736 | 851,026 | 904,010 | 524,830 | 855,437 | 884,109 | 968,235 | 592,223 | 945,003 | 953,249 | 1,149,676 | 753,557 | 971,475 | 873,070 | 875,181 | 624,454 | 827,717 | 838,195 | 852,472 | 619,940 | 768,623 | 733,157 | 740,085 | 599,396 | 787,347 | 723,660 | 715,316 | 595,373 | 736,149 | 739,496 | 696,577 | 638,229 |
Belastingvorderingen
| 2,789,268 | 2,825,837 | 386 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 871,056 | 899,967 | 981,401 | 0 | 0 | 0 | 1,161,995 | 0 | 0 | 0 | 0 | 0 | 843,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 561,800 | 551,038 | -386 | -799,980 | -670,946 | -658,977 | -770 | -1,058,310 | -1,070,561 | -991,675 | -675 | -1,005,388 | -1,005,592 | -1,005,254 | -858,590 | -890,928 | -880,990 | -882,861 | -788,021 | -810,634 | -784,560 | -722,224 | -601,514 | -696,709 | -731,110 | -709,575 | -332,889 | -826,404 | -870,934 | -924,152 | -537,143 | -875,835 | -904,693 | -988,542 | -610,117 | -971,372 | -979,764 | -1,176,566 | -771,621 | -999,558 | -901,494 | -904,283 | -642,574 | -856,672 | -867,441 | -880,658 | -638,360 | -797,721 | -762,789 | -769,621 | -618,511 | -816,400 | -751,612 | -742,528 | -613,883 | -763,147 | -767,061 | -696,577 | -657,823 |
Totaal niet-vlottende activa
| 3,493,627 | 3,545,093 | 556,508 | 799,980 | 670,946 | 658,977 | 876,500 | 1,058,310 | 1,070,561 | 991,675 | 889,858 | 1,005,388 | 1,005,592 | 1,005,254 | 858,590 | 890,928 | 880,990 | 882,861 | 788,021 | 810,634 | 784,560 | 722,224 | 601,514 | 696,709 | 731,110 | 709,575 | 332,889 | 826,404 | 870,934 | 924,152 | 537,143 | 875,835 | 904,693 | 988,542 | 610,117 | 971,372 | 979,764 | 1,176,566 | 771,621 | 999,558 | 901,494 | 904,283 | 642,574 | 856,672 | 867,441 | 880,658 | 638,360 | 797,721 | 762,789 | 769,621 | 618,511 | 816,400 | 751,612 | 742,528 | 613,883 | 763,147 | 767,061 | 696,577 | 657,823 |
Totaal activa
| 4,152,293 | 4,129,644 | 3,608,218 | 4,133,665 | 4,172,112 | 3,801,761 | 3,532,810 | 4,276,714 | 4,112,682 | 3,766,200 | 3,304,230 | 3,584,726 | 3,444,774 | 3,442,515 | 3,040,432 | 3,200,997 | 3,217,858 | 3,285,866 | 2,856,648 | 3,046,196 | 2,912,358 | 2,886,322 | 2,567,516 | 2,777,380 | 2,817,862 | 2,903,264 | 2,559,596 | 2,933,330 | 2,776,981 | 2,926,862 | 2,620,646 | 2,850,963 | 2,677,323 | 2,700,087 | 2,495,964 | 2,742,569 | 2,760,439 | 2,979,216 | 2,641,246 | 2,840,496 | 2,653,784 | 2,651,325 | 2,484,834 | 2,568,907 | 2,595,637 | 2,580,186 | 2,453,456 | 2,401,630 | 2,373,148 | 2,331,324 | 2,362,653 | 2,359,336 | 2,201,108 | 2,118,421 | 2,179,821 | 2,253,527 | 2,318,607 | 2,285,290 | 2,308,227 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 11,826 | 0 | 0 | 0 | 12,792 | 0 | 0 | 0 | 8,645 | 0 | 0 | 0 | 13,129 | 0 | 0 | 0 | 9,347 | 0 | 0 | 0 | 10,877 | 0 | 0 | 0 | 13,142 | 0 | 0 | 0 | 8,930 | 0 | 0 | 0 | 11,498 | 0 | 0 | 0 | 7,728 | 0 | 0 | 0 | 13,780 | 0 | 0 | 0 | 31,427 | 0 | 0 | 0 | 13,466 | 0 | 0 | 0 | 30,396 | 0 | 0 | 0 | 17,713 |
Kortlopende schulden
| 2 | 11,000 | 594,722 | 23 | 17 | 0 | 544,179 | 9,000 | 33,000 | 23,000 | 487,209 | 31,000 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 4,145 | 0 | 0 | 0 | 2,164 | 0 | 0 | 0 | 1,384 | 0 | 0 | 0 | 993 | 0 | 0 | 0 | 1,764 | 0 | 0 | 0 | 1,734 | 0 | 0 | 0 | 1,463 | 0 | 0 | 0 | 2,184 | 0 | 0 | 0 | 2,082 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 1,997 | 0 | 0 | 0 | 2,440 | 0 | 0 | 0 | 1,605 | 0 | 0 | 0 | 4,021 | 0 | 0 | 0 | 1,547 |
Uitgestelde opbrengsten
| 0 | 0 | 1,439 | 0 | 0 | 0 | 1,432 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 59,468 | 40,387 | -574,287 | 37,984 | 47,227 | 46,683 | -545,611 | 67,279 | 41,951 | 56,982 | -487,983 | 52,004 | 47,246 | 0 | -13,129 | 0 | 0 | 0 | -9,347 | 0 | 0 | 0 | -10,877 | 0 | 0 | 0 | -13,142 | 0 | 0 | 0 | -8,930 | 0 | 0 | 0 | -11,498 | 0 | 0 | 0 | -7,728 | 0 | 0 | 0 | -13,780 | 0 | 0 | 0 | -31,427 | 0 | 0 | 0 | -13,466 | 0 | 0 | 0 | -30,396 | 0 | 0 | 0 | -17,713 |
Totaal kortlopende verplichtingen
| 59,470 | 51,387 | 33,700 | 38,007 | 47,244 | 46,683 | 12,792 | 76,279 | 74,951 | 79,982 | 8,645 | 83,004 | 82,246 | 0 | 13,129 | 0 | 0 | 0 | 9,347 | 0 | 0 | 0 | 10,877 | 0 | 0 | 0 | 13,142 | 0 | 0 | 0 | 8,930 | 0 | 0 | 0 | 11,498 | 0 | 0 | 0 | 7,728 | 0 | 0 | 0 | 13,780 | 0 | 0 | 0 | 31,427 | 0 | 0 | 0 | 13,466 | 0 | 0 | 0 | 30,396 | 0 | 0 | 0 | 17,713 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,170,948 | 1,199,622 | 867,838 | 977,493 | 1,003,853 | 902,554 | 830,984 | 840,506 | 818,889 | 778,593 | 765,442 | 779,562 | 802,125 | 827,373 | 790,096 | 824,771 | 778,964 | 902,390 | 916,331 | 894,170 | 818,388 | 790,587 | 736,700 | 714,503 | 745,371 | 689,995 | 663,543 | 696,871 | 694,313 | 777,022 | 720,369 | 737,787 | 693,225 | 706,335 | 681,235 | 742,313 | 733,469 | 769,718 | 762,317 | 760,119 | 773,640 | 787,691 | 843,951 | 725,063 | 724,590 | 706,831 | 744,602 | 679,027 | 612,669 | 650,267 | 677,199 | 575,001 | 570,086 | 573,841 | 749,079 | 566,792 | 518,539 | 505,198 | 671,503 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,439 | 0 | 0 | 0 | 1,432 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 10,001 | 0 | 0 | 0 | 10,364 | 0 | 0 | 0 | 10,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,704,242 | 2,669,688 | -11,440 | -977,493 | -1,003,853 | -902,554 | -829,988 | -840,506 | -818,889 | -778,593 | -767,925 | -779,562 | -802,125 | -827,373 | -790,096 | -824,771 | -778,964 | -902,390 | -916,331 | -894,170 | -818,388 | -790,587 | -736,700 | -714,503 | -745,371 | -689,995 | -663,543 | -696,871 | -694,313 | -777,022 | -720,369 | -737,787 | -693,225 | -706,335 | -681,235 | -742,313 | -733,469 | -769,718 | -762,317 | -760,119 | -773,640 | -787,691 | -843,951 | -725,063 | -724,590 | -706,831 | -744,602 | -679,027 | -612,669 | -650,267 | -677,199 | -575,001 | -570,086 | -573,841 | -749,079 | -566,792 | -518,539 | -505,198 | -671,503 |
Totaal niet-vlottende verplichtingen
| 3,875,190 | 3,869,310 | 867,838 | 977,493 | 1,003,853 | 902,554 | 12,792 | 4,078,599 | 3,919,893 | 3,579,670 | 8,645 | 3,393,147 | 3,261,114 | 3,267,670 | 790,096 | 3,035,372 | 3,057,642 | 3,128,692 | 916,331 | 2,900,108 | 2,769,551 | 2,747,912 | 736,700 | 2,632,016 | 2,678,289 | 2,773,068 | 663,543 | 2,790,762 | 2,638,623 | 2,792,135 | 720,369 | 2,715,485 | 2,545,395 | 2,573,850 | 681,235 | 2,606,107 | 2,627,069 | 2,850,532 | 762,317 | 2,711,889 | 2,530,560 | 2,532,241 | 843,951 | 2,453,236 | 2,486,257 | 2,474,142 | 744,602 | 2,288,012 | 2,262,156 | 2,223,730 | 677,199 | 2,252,106 | 2,098,287 | 2,020,565 | 749,079 | 2,156,674 | 2,220,393 | 2,185,768 | 671,503 |
Totaal passiva
| 3,934,660 | 3,920,697 | 867,838 | 977,493 | 1,003,853 | 902,554 | 3,328,287 | 4,078,599 | 3,919,893 | 3,579,670 | 3,111,002 | 3,393,147 | 3,261,114 | 3,267,670 | 2,868,489 | 3,035,372 | 3,057,642 | 3,128,692 | 2,700,948 | 2,900,108 | 2,769,551 | 2,747,912 | 2,418,727 | 2,632,016 | 2,678,289 | 2,773,068 | 2,415,671 | 2,790,762 | 2,638,623 | 2,792,135 | 2,479,670 | 2,715,485 | 2,545,395 | 2,573,850 | 2,353,166 | 2,606,107 | 2,627,069 | 2,850,532 | 2,506,670 | 2,711,889 | 2,530,560 | 2,532,241 | 2,362,020 | 2,453,236 | 2,486,257 | 2,474,142 | 2,343,943 | 2,288,012 | 2,262,156 | 2,223,730 | 2,253,492 | 2,252,106 | 2,098,287 | 2,020,565 | 2,080,278 | 2,156,674 | 2,220,393 | 2,185,768 | 2,208,558 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,711 | 0 | 0 | 0 | 1,933 | 0 | 2,321 | 2,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 21,942 | 0 | 0 | 0 | 21,942 | 0 | 0 | 21,942 | 21,942 | 0 | 0 | 0 | 21,942 |
Ingehouden winsten
| 169,747 | 162,156 | 179,721 | 172,756 | 163,268 | 168,988 | 161,387 | 155,405 | 149,300 | 144,521 | 152,290 | 155,868 | 149,186 | 142,894 | 145,961 | 140,624 | 136,404 | 132,817 | 130,355 | 124,102 | 119,310 | 114,676 | 124,604 | 118,848 | 114,425 | 104,200 | 117,581 | 114,536 | 110,250 | 106,134 | 113,595 | 109,322 | 105,058 | 100,253 | 114,471 | 109,452 | 106,336 | 102,944 | 108,435 | 102,951 | 97,349 | 92,799 | 97,704 | 93,664 | 89,731 | 86,499 | 90,033 | 0 | 0 | 0 | 58,302 | 0 | 0 | 79,882 | 46,176 | 0 | 0 | 0 | 43,664 |
Overige gereserveerde algehele resultaten
| 25,945 | 24,849 | 20,112 | 22,973 | 24,141 | 22,169 | 21,194 | 20,768 | 21,547 | 20,067 | 18,996 | 13,769 | 12,531 | 10,010 | 4,040 | 3,059 | 1,870 | 2,415 | 3,403 | 43 | 1,555 | 1,793 | 2,243 | 4,573 | 3,206 | 4,054 | 3,167 | 6,090 | 6,166 | 6,651 | 5,439 | 4,214 | 4,928 | 4,042 | 6,385 | 5,068 | 5,092 | 3,765 | 4,166 | 3,679 | 3,900 | 4,309 | 3,135 | 0 | -2,321 | -2,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | 1,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | -4,642 | -4,972 | -2,552 | 113,618 | 110,992 | 107,594 | 28,656 | 107,230 | 102,821 | -4,242 | 31,159 | 96,853 | 98,214 | 99,522 | 33,811 |
Totaal eigen vermogen van aandeelhouders
| 217,633 | 208,947 | 221,775 | 217,671 | 209,350 | 213,099 | 204,523 | 198,115 | 192,789 | 186,530 | 193,228 | 191,579 | 183,660 | 174,845 | 171,943 | 165,625 | 160,216 | 157,174 | 155,700 | 146,088 | 142,807 | 138,410 | 148,789 | 145,364 | 139,573 | 130,196 | 143,925 | 142,568 | 138,358 | 134,727 | 140,976 | 135,478 | 131,928 | 126,237 | 142,798 | 136,462 | 133,370 | 128,651 | 134,543 | 128,572 | 123,191 | 119,050 | 122,781 | 115,642 | 109,352 | 105,955 | 109,423 | 113,618 | 110,992 | 107,594 | 108,900 | 107,230 | 102,821 | 97,582 | 99,277 | 96,853 | 98,214 | 99,522 | 99,417 |
Totaal eigen vermogen
| 217,633 | 208,947 | 221,775 | 217,671 | 209,350 | 213,099 | 204,523 | 198,115 | 192,789 | 186,530 | 193,228 | 191,579 | 183,660 | 174,845 | 171,943 | 165,625 | 160,216 | 157,174 | 155,700 | 146,088 | 142,807 | 138,410 | 148,789 | 145,364 | 139,573 | 130,196 | 143,925 | 142,568 | 138,358 | 134,727 | 140,976 | 135,478 | 131,928 | 126,237 | 142,798 | 136,462 | 133,370 | 128,684 | 134,576 | 128,607 | 123,224 | 119,084 | 122,814 | 115,671 | 109,380 | 106,044 | 109,513 | 113,618 | 110,992 | 107,594 | 109,161 | 107,230 | 102,821 | 97,856 | 99,543 | 96,853 | 98,214 | 99,522 | 99,669 |
Totaal passiva en aandeelhoudersvermogen
| 4,152,293 | 4,129,644 | 3,608,218 | 4,133,665 | 4,172,112 | 3,801,761 | 3,532,810 | 4,276,714 | 4,112,682 | 3,766,200 | 3,304,230 | 3,584,726 | 3,444,774 | 3,442,515 | 3,040,432 | 3,200,997 | 3,217,858 | 3,285,866 | 2,856,648 | 3,046,196 | 2,912,358 | 2,886,322 | 2,567,516 | 2,777,380 | 2,817,862 | 2,903,264 | 2,559,596 | 2,933,330 | 2,776,981 | 2,926,862 | 2,620,646 | 2,850,963 | 2,677,323 | 2,700,087 | 2,495,964 | 2,742,569 | 2,760,439 | 2,979,216 | 2,641,246 | 2,840,496 | 2,653,784 | 2,651,325 | 2,484,834 | 2,568,907 | 2,595,637 | 2,580,186 | 2,453,456 | 2,401,630 | 2,373,148 | 2,331,324 | 2,362,653 | 2,359,336 | 2,201,108 | 2,118,421 | 2,179,821 | 2,253,527 | 2,318,607 | 2,285,290 | 2,308,227 |