SeaWorld Entertainment, Inc.
NYSE:SEAS
50.3 (USD) • At close February 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 246.922 | 215.226 | 146.746 | 54.761 | 79.196 | 109.572 | 160.83 | 380.008 | 443.707 | 553.57 | 615.791 | 430.567 | 433.909 | 488.416 | 376 | 192.76 | 39.946 | 50.917 | 43.601 | 51.86 | 34.073 | 125.669 | 33.452 | 39.343 | 33.178 | 52.342 | 33.834 | 33.217 | 68.958 | 55.807 | 29.234 | 41.492 | 18.971 | 119.651 | 52.931 | 43.369 | 43.906 | 115.192 | 63.006 | 61.24 | 116.841 | 210.516 | 93.936 | 59.367 | 45.675 | 142.843 | 66.663 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 246.922 | 215.226 | 146.746 | 54.761 | 79.196 | 109.572 | 160.83 | 380.008 | 443.707 | 553.57 | 615.791 | 430.567 | 433.909 | 488.416 | 376 | 192.76 | 39.946 | 50.917 | 43.601 | 51.86 | 34.073 | 125.669 | 33.452 | 39.343 | 33.178 | 52.342 | 33.834 | 33.217 | 68.958 | 55.807 | 29.234 | 41.492 | 18.971 | 119.651 | 52.931 | 43.369 | 43.906 | 115.192 | 63.006 | 61.24 | 116.841 | 210.516 | 93.936 | 59.367 | 45.675 | 142.843 | 66.663 |
Nettovorderingen
| 73.845 | 80.098 | 87.526 | 72.504 | 71.05 | 77.691 | 84.001 | 74.581 | 76.948 | 86.513 | 90.419 | 52.978 | 30.41 | 25.553 | 28.615 | 43.358 | 82.639 | 50.751 | 63.282 | 58.692 | 57.98 | 66.842 | 72.558 | 56.431 | 38.4 | 49.378 | 54.398 | 41.242 | 36.726 | 49.38 | 58.116 | 44.531 | 39.538 | 48.534 | 56.094 | 38.51 | 37.002 | 43.631 | 46.81 | 38.451 | 41.509 | 52.505 | 59.913 | 42.534 | 41.149 | 52.054 | 45.98 |
Voorraad
| 49.236 | 54.623 | 60.079 | 59.06 | 55.19 | 60.283 | 56.641 | 45.114 | 29.478 | 25.87 | 25.111 | 28.85 | 30.7 | 34.18 | 35.824 | 34.627 | 33.163 | 34.785 | 43.219 | 42.724 | 35.814 | 34.782 | 39.769 | 37.648 | 30.887 | 32.3 | 38.211 | 33.479 | 28.684 | 33.415 | 42.034 | 38.664 | 31.213 | 32.267 | 38.749 | 37.877 | 33.134 | 36.766 | 44.308 | 41.788 | 36.209 | 37.886 | 46.151 | 42.484 | 36.587 | 36.646 | 32.431 |
Overige vlottende activa
| 20.179 | 25.888 | 34.569 | 35.492 | 174.917 | 194.918 | 28.682 | 24.961 | 17.263 | 15.056 | 20.241 | 19.908 | 12.418 | 14.619 | 18.889 | 22.976 | 13.401 | 14.588 | 18.219 | 19.567 | 18.7 | 14.328 | 17.317 | 19.94 | 16.31 | 13.512 | 17.373 | 28.12 | 19.324 | 11.898 | 15.934 | 18.9 | 19.335 | 25.346 | 27.83 | 30.655 | 28.162 | 26.181 | 31.813 | 56.642 | 48.5 | 15.485 | 22.563 | 32.956 | 35.222 | 21.436 | 21.781 |
Totaal vlottende activa
| 390.182 | 375.835 | 146.746 | 221.817 | 233.696 | 276.018 | 330.154 | 524.664 | 567.396 | 681.009 | 751.562 | 532.303 | 507.437 | 562.768 | 459.328 | 293.721 | 169.149 | 151.041 | 168.321 | 172.843 | 146.567 | 241.621 | 163.096 | 153.362 | 118.775 | 147.532 | 143.816 | 136.058 | 153.692 | 150.5 | 145.318 | 143.587 | 109.057 | 225.798 | 175.604 | 150.411 | 142.204 | 221.77 | 185.937 | 198.121 | 243.059 | 316.392 | 222.563 | 177.341 | 158.633 | 252.979 | 166.855 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,969.317 | 1,936.005 | 1,909.584 | 1,870.304 | 1,837.158 | 1,821.621 | 1,803.272 | 1,786.634 | 1,777.381 | 1,766.246 | 1,772.403 | 1,777.893 | 1,797.532 | 1,828.01 | 1,859.238 | 1,886.851 | 1,874.9 | 1,860.754 | 1,866.143 | 1,863.38 | 1,692.032 | 1,688.759 | 1,699.464 | 1,691.428 | 1,675.241 | 1,681.515 | 1,707.314 | 1,677.731 | 1,666.815 | 1,677.27 | 1,700.437 | 1,699.032 | 1,718.996 | 1,713.09 | 1,725.046 | 1,739.997 | 1,744.631 | 1,751.173 | 1,775.182 | 1,780.406 | 1,771.5 | 1,771.307 | 1,786.514 | 1,773.546 | 1,774.643 | 1,781.745 | 1,747.878 |
Goodwill
| 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 66.278 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 | 335.61 |
Immateriële activa
| 157.771 | 157 | 223.278 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157.526 | 157.526 | 157.77 | 158.132 | 158.095 | 172.463 | 172.993 | 173.547 | 174.118 | 174.698 | 175.688 | 176.883 | 178.077 | 179.272 | 180.467 | 181.663 | 182.857 | 184.053 | 185.128 | 186.323 | 187.518 | 188.713 | 189.908 | 189.142 | 190.247 | 191.351 | 192.456 | 193.56 | 194.648 | 195.728 | 196.307 | 199.546 |
Goodwill en immateriële activa
| 224.049 | 66.278 | 66.278 | 66.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.804 | 223.804 | 224.048 | 224.41 | 224.373 | 238.741 | 239.271 | 239.825 | 240.396 | 240.976 | 241.966 | 243.161 | 513.687 | 514.882 | 516.077 | 517.273 | 518.467 | 519.663 | 520.738 | 521.933 | 523.128 | 524.323 | 525.518 | 524.752 | 525.857 | 526.961 | 528.066 | 529.17 | 530.258 | 531.338 | 531.917 | 535.156 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.019 | 11.274 | 15.458 | 13.084 | 12.332 | 15.964 | 22.528 | 24.798 | 23.995 | 24.565 | 24.179 | 24.442 | 22.847 | 21.181 | 20.45 | 18.853 | 19.013 | 21.161 | 22.931 | 30.177 | 23.527 | 22.813 | 40.955 | 53.864 | 32.82 | 31.82 | 59.663 | 24.928 | 22.114 | 15.283 | 36.739 | 35.52 | 23.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.547 | 42.661 | 6.356 | 0 | 52.566 |
Overige niet-vlottende activa
| 33.479 | 186.15 | 184.989 | 182.397 | 19.323 | 18.607 | 17.378 | 18.59 | 18.266 | 16.123 | 15.298 | 15.451 | 15.264 | 14.944 | 15.104 | 15.165 | 13.652 | 13.806 | 14.329 | 15.421 | 14.735 | 19.513 | 20.154 | 19.183 | 17.97 | 19.246 | 19.887 | 20.577 | 21.268 | 20.686 | 19.607 | 20.219 | 19.927 | 15.772 | 13.22 | 30.327 | 31.316 | 32.956 | 39.586 | 40.117 | 40.753 | 42.371 | 45.153 | 47.839 | 50.082 | 44.599 | 44.64 |
Totaal niet-vlottende activa
| 2,234.864 | 2,199.707 | 2,176.309 | 2,132.063 | 2,092.091 | 2,079.47 | 2,066.456 | 2,053.3 | 2,042.92 | 2,030.212 | 2,035.158 | 2,041.064 | 2,058.921 | 2,087.413 | 2,118.07 | 2,144.673 | 2,131.369 | 2,119.769 | 2,127.813 | 2,133.351 | 1,969.035 | 1,970.356 | 2,000.398 | 2,004.871 | 1,967.007 | 1,974.547 | 2,030.025 | 2,236.923 | 2,225.079 | 2,229.316 | 2,274.056 | 2,273.238 | 2,282.077 | 2,249.6 | 2,260.199 | 2,293.452 | 2,300.27 | 2,309.647 | 2,339.52 | 2,346.38 | 2,339.214 | 2,341.744 | 2,410.384 | 2,394.304 | 2,362.419 | 2,358.261 | 2,380.24 |
Totaal activa
| 2,625.046 | 2,575.542 | 2,505.229 | 2,353.88 | 2,325.787 | 2,355.488 | 2,396.61 | 2,577.964 | 2,610.316 | 2,711.221 | 2,786.72 | 2,573.367 | 2,566.358 | 2,650.181 | 2,577.398 | 2,438.394 | 2,300.518 | 2,270.81 | 2,296.134 | 2,306.194 | 2,115.602 | 2,211.977 | 2,163.494 | 2,158.233 | 2,085.782 | 2,122.079 | 2,173.841 | 2,372.981 | 2,378.771 | 2,379.816 | 2,419.374 | 2,416.825 | 2,391.134 | 2,475.398 | 2,435.803 | 2,443.863 | 2,442.474 | 2,531.417 | 2,525.457 | 2,544.501 | 2,582.273 | 2,658.136 | 2,632.947 | 2,571.645 | 2,521.052 | 2,611.24 | 2,547.095 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 160.611 | 146.719 | -283.189 | 164.327 | 159.947 | 155.405 | 172.263 | 152.164 | 134.311 | 140.584 | 129.983 | 102.803 | 105.369 | 143.153 | 175 | 153.971 | 131.503 | 119.267 | 132.952 | 140.567 | 120.024 | 107.721 | 131.149 | 125.231 | 100.573 | 93.762 | 127.487 | 111.835 | 87.68 | 73.11 | 109.554 | 115.327 | 93.743 | 79.182 | 108.313 | 96.005 | 88.279 | 80.305 | 118.083 | 113.482 | 98.5 | 105.871 | 142.554 | 113.864 | 89.946 | 134.491 | 104.915 |
Kortlopende schulden
| 15.38 | 15.371 | 15.379 | 15.261 | 12 | 15.303 | 15.088 | 15.158 | 12 | 15.037 | 68.715 | 18.792 | 15.505 | 19.31 | 19.323 | 19.43 | 65.505 | 69.419 | 164.61 | 84.623 | 45.505 | 23.707 | 23.707 | 78.707 | 38.707 | 23.707 | 63.707 | 91.5 | 51.713 | 16.85 | 81.85 | 91.85 | 31.85 | 16.85 | 16.85 | 44.05 | 14.05 | 14.05 | 14.05 | 14.05 | 14.05 | 14.05 | 14.05 | 51.33 | 24.33 | 21.33 | 52.5 |
Belastingschulden
| 4.169 | 12.893 | 12.696 | 7.134 | 3.284 | 12.997 | 9.655 | 4.908 | 0.784 | 11.694 | 9.272 | 6.633 | 10.518 | 10.783 | 7.143 | 2.796 | 1.189 | 10.623 | 7.134 | 2.91 | 0 | 10.639 | 6.948 | 2.827 | 1.28 | 11.229 | 7.788 | 3.528 | 2.193 | 11.253 | 7.396 | 3.222 | 2.25 | 11.089 | 7.339 | 5.103 | 2.039 | 10.952 | 7.005 | 2.386 | 2.113 | 11.108 | 7.065 | 2.576 | 1.974 | 10.94 | 1.644 |
Uitgestelde opbrengsten
| 155.614 | 161.082 | 222.654 | 212.799 | 169.535 | 182.267 | 235.542 | 208.046 | 154.793 | 173.431 | 238.694 | 193.374 | 130.759 | 129.164 | 133.838 | 120.38 | 104.416 | 114.536 | 163.14 | 151.253 | 101.11 | 108.021 | 157.986 | 138.805 | 79.554 | 93.923 | 145.754 | 133.242 | 78.891 | 98.124 | 152.783 | 134.2 | 79.818 | 98.101 | 146.458 | 130.584 | 79.367 | 92.264 | 135.312 | 124.605 | 82.945 | 99.527 | 150.002 | 126.193 | 82.567 | 95.702 | 82.233 |
Overige kortlopende verplichtingen
| 75.141 | 70.411 | 538.303 | 61.501 | 64.44 | 63.889 | 65.888 | 78.459 | 70.078 | 66.1 | 61.216 | 49.742 | 54.97 | 48.871 | 31.634 | 30.172 | 100.047 | 29.75 | 28.424 | 45.383 | 44.032 | 48.794 | 48.214 | 43.083 | 33.356 | 35.182 | 24.824 | 27.744 | 43.135 | 35.612 | 40.795 | 48.687 | 21.653 | 43.576 | 51.613 | 52.917 | 37.35 | 50.781 | 50.686 | 57.887 | 55.086 | 41.24 | 40.835 | 46.167 | 47.464 | 41.81 | 38.944 |
Totaal kortlopende verplichtingen
| 410.915 | 406.476 | 222.654 | 461.022 | 409.206 | 429.861 | 498.436 | 458.735 | 371.966 | 406.846 | 507.88 | 371.344 | 317.121 | 351.281 | 366.938 | 326.749 | 402.66 | 343.595 | 496.26 | 424.736 | 310.671 | 298.882 | 368.004 | 388.653 | 253.47 | 257.803 | 369.56 | 367.849 | 263.612 | 234.949 | 392.378 | 393.286 | 229.314 | 248.798 | 330.573 | 328.659 | 221.085 | 248.352 | 325.136 | 312.41 | 252.694 | 271.796 | 354.506 | 340.13 | 246.281 | 304.273 | 280.236 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,205.914 | 2,207.724 | 2,209.897 | 2,212.164 | 2,099.059 | 2,217.968 | 2,220.135 | 2,222.257 | 2,104.835 | 2,223.948 | 2,240.959 | 2,293.981 | 2,177.137 | 2,300.638 | 2,128.691 | 1,913.968 | 1,610.854 | 1,610.962 | 1,615.799 | 1,619.821 | 1,494.679 | 1,489.289 | 1,494.066 | 1,498.839 | 1,503.609 | 1,508.334 | 1,513.117 | 1,517.855 | 1,531.069 | 1,540.255 | 1,543.137 | 1,546.016 | 1,548.893 | 1,581.309 | 1,584.365 | 1,586.435 | 1,589.403 | 1,592.369 | 1,622.439 | 1,624.798 | 1,627.183 | 1,629.489 | 1,631.829 | 1,798.62 | 1,802.644 | 1,806.335 | 1,365.387 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 15.943 | 14.939 | 14.806 | 14.237 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 164.949 | 157.708 | 117.149 | 88.962 | 96.627 | 83.014 | 38.053 | 7.076 | 12.803 | 26.382 | 17.786 | 11.595 | 15.772 | 24.232 | 31.893 | 22.061 | 42.773 | 46.377 | 13.768 | 0 | 10.711 | 18.584 | 0 | 0 | 0 | 7.229 | 0 | 32.105 | 70.033 | 73.25 | 22.562 | 18.721 | 68.161 | 57.423 | 4.6 | 4.173 | 31.76 | 50.23 | 1.409 | 1.101 | 29.776 | 8.936 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51.484 | 56.03 | 49.852 | 46.385 | 158.559 | 44.947 | 41.437 | 42.333 | 154.628 | 42.568 | 41.409 | 42.239 | 162.131 | 40.551 | 40.755 | 39.502 | 33.339 | 38.173 | 38.759 | 35.217 | 34.347 | 31.886 | 31.743 | 32.663 | 41.237 | 49.207 | 51.93 | 49.333 | 52.842 | 72.819 | 63.569 | 57.75 | 40.646 | 47.163 | 31.206 | 23.983 | 20.691 | 20.349 | 21.073 | 18.781 | 18.488 | 18.628 | 20.807 | 22.793 | 22.279 | 1.964 | 29.005 |
Totaal niet-vlottende verplichtingen
| 2,422.347 | 2,421.462 | 2,376.898 | 2,347.511 | 2,354.245 | 2,345.929 | 2,299.625 | 2,271.666 | 2,272.266 | 2,292.898 | 2,300.154 | 2,347.815 | 2,355.04 | 2,365.421 | 2,201.339 | 1,975.531 | 1,686.966 | 1,695.512 | 1,668.326 | 1,655.038 | 1,539.737 | 1,539.759 | 1,525.809 | 1,531.502 | 1,544.846 | 1,564.77 | 1,565.047 | 1,599.293 | 1,653.944 | 1,686.324 | 1,629.268 | 1,622.487 | 1,657.7 | 1,685.895 | 1,620.171 | 1,614.591 | 1,641.854 | 1,662.948 | 1,644.921 | 1,644.68 | 1,675.447 | 1,657.053 | 1,652.636 | 1,821.413 | 1,824.923 | 1,848.557 | 1,394.392 |
Totaal passiva
| 2,833.262 | 2,827.938 | 2,882.741 | 2,808.533 | 2,763.451 | 2,775.79 | 2,798.061 | 2,730.401 | 2,644.232 | 2,699.744 | 2,808.034 | 2,719.159 | 2,672.161 | 2,716.702 | 2,568.277 | 2,302.28 | 2,089.626 | 2,039.107 | 2,164.586 | 2,079.774 | 1,850.408 | 1,838.641 | 1,893.813 | 1,920.155 | 1,798.316 | 1,822.573 | 1,934.607 | 1,967.142 | 1,917.556 | 1,921.273 | 2,021.646 | 2,015.773 | 1,887.014 | 1,934.693 | 1,950.744 | 1,943.25 | 1,862.939 | 1,911.3 | 1,970.057 | 1,957.09 | 1,928.141 | 1,928.849 | 2,007.142 | 2,161.543 | 2,071.204 | 2,152.83 | 1,674.628 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 622.442 | 624.003 | 614.089 | 613.567 | 547.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.967 | 0.966 | 0.966 | 0.965 | 0.963 | 0.963 | 0.962 | 0.958 | 0.955 | 0.954 | 0.953 | 0.948 | 0.946 | 0.944 | 0.944 | 0.943 | 0.94 | 0.94 | 0.939 | 0.937 | 0.934 | 0.932 | 0.931 | 0.929 | 0.926 | 0.926 | 0.925 | 0.919 | 0.919 | 0.919 | 0.918 | 0.904 | 0.903 | 0.903 | 0.903 | 0.902 | 0.902 | 0.9 | 0.9 | 0.899 | 0.899 | 0.896 | 0.896 | 0.828 | 0.827 | 0.103 | 0.103 |
Ingehouden winsten
| 410.099 | 370.046 | 246.491 | 159.436 | 175.903 | 126.893 | -7.664 | -124.274 | -115.287 | -186.825 | -288.922 | -416.684 | -371.8 | -326.264 | -247.027 | -115.998 | -59.479 | -35.296 | -133.324 | -185.975 | -148.955 | -137.902 | -233.89 | -256.587 | -194.837 | -174.396 | -229.44 | -53.59 | 7.518 | 19.415 | -37.61 | -55.369 | 46.46 | 57.472 | -22.367 | -28.176 | 33.516 | 58.962 | -4.104 | -41.44 | 7.991 | 39.265 | -62.862 | -47.008 | -6.648 | 2.151 | -84.092 |
Overige gereserveerde algehele resultaten
| 0 | -622.442 | -624.003 | -614.089 | -613.567 | -547.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.855 | -1.559 | -2.272 | -2.646 | 0.22 | 2.284 | 4.946 | 3.797 | 1.321 | -5.076 | -9.99 | -11.996 | -11.29 | -13.694 | -25.369 | -26.858 | -22.387 | -13.137 | -15.843 | -5.103 | -1.356 | -0.483 | 0.018 | -1.069 | -0.197 | 0.011 | 0.199 | 1.326 | -0.96 | -1.254 | -1.172 | 0 |
Overige totale aandeelhoudersvermogen
| -619.282 | -623.408 | -624.969 | -615.054 | -614.53 | -548.158 | -394.749 | -29.121 | 80.416 | 197.348 | 266.655 | 269.944 | 265.051 | 258.799 | 255.204 | 252.024 | 269.431 | 268.331 | 266.579 | 411.238 | 413.215 | 505.36 | 498.843 | 492.415 | 481.377 | 482.966 | 479.745 | 469.8 | 452.778 | 463.578 | 461.278 | 477.904 | 456.757 | 498.173 | 511.626 | 529.243 | 545.117 | 560.237 | 559.673 | 628.149 | 645.242 | 688.927 | 686.445 | 457.242 | 455.669 | 457.328 | 956.456 |
Totaal eigen vermogen van aandeelhouders
| -208.216 | -252.396 | -377.512 | -454.653 | -437.664 | -420.302 | -401.451 | -152.437 | -33.916 | 11.477 | -21.314 | -145.792 | -105.803 | -66.521 | 9.121 | 136.114 | 210.892 | 231.703 | 131.548 | 226.42 | 265.194 | 373.336 | 269.681 | 238.078 | 287.466 | 299.506 | 239.234 | 405.839 | 461.215 | 458.543 | 397.728 | 401.052 | 504.12 | 540.705 | 485.059 | 500.613 | 579.535 | 620.117 | 555.4 | 587.411 | 654.132 | 729.287 | 625.805 | 410.102 | 449.848 | 458.41 | 872.467 |
Totaal eigen vermogen
| -208.216 | -252.396 | -377.512 | -454.653 | -437.664 | -420.302 | -401.451 | -152.437 | -33.916 | 11.477 | -21.314 | -145.792 | -105.803 | -66.521 | 9.121 | 136.114 | 210.892 | 231.703 | 131.548 | 226.42 | 265.194 | 373.336 | 269.681 | 238.078 | 287.466 | 299.506 | 239.234 | 405.839 | 461.215 | 458.543 | 397.728 | 401.052 | 504.12 | 540.705 | 485.059 | 500.613 | 579.535 | 620.117 | 555.4 | 587.411 | 654.132 | 729.287 | 625.805 | 410.102 | 449.848 | 458.41 | 872.467 |
Totaal passiva en aandeelhoudersvermogen
| 2,625.046 | 2,575.542 | 2,505.229 | 2,353.88 | 2,325.787 | 2,355.488 | 2,396.61 | 2,577.964 | 2,610.316 | 2,711.221 | 2,786.72 | 2,573.367 | 2,566.358 | 2,650.181 | 2,577.398 | 2,438.394 | 2,300.518 | 2,270.81 | 2,296.134 | 2,306.194 | 2,115.602 | 2,211.977 | 2,163.494 | 2,158.233 | 2,085.782 | 2,122.079 | 2,173.841 | 2,372.981 | 2,378.771 | 2,379.816 | 2,419.374 | 2,416.825 | 2,391.134 | 2,475.398 | 2,435.803 | 2,443.863 | 2,442.474 | 2,531.417 | 2,525.457 | 2,544.501 | 2,582.273 | 2,658.136 | 2,632.947 | 2,571.645 | 2,521.052 | 2,611.24 | 2,547.095 |