SeaChange International, Inc.
NASDAQ:SEAC
6.51 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.992 | 10.158 | 8.288 | 7.324 | 6.723 | 8.567 | 7.151 | 6.54 | 5.052 | 5.123 | 4.966 | 4.995 | 6.915 | 19.313 | 20.544 | 18.812 | 8.485 | 16.955 | 18.611 | 11.901 | 14.935 | 22.945 | 23.43 | 17.225 | 16.667 | 23.812 | 19.961 | 18.452 | 21.57 | 27.197 | 28.747 | 27.871 | 23.177 | 31.279 | 29.97 | 29.849 | 24.337 | 35.616 | 37.771 | 37.38 | 35.552 | 44.575 | 39.249 | 36.738 | 36.625 | 51.697 | 53.361 | 50.09 | 52.06 | 61.367 | 49.135 | 51.636 | 54.066 | 52.992 | 53.29 | 46.507 | 48.876 | 53.952 | 51.795 | 50.705 | 45.384 | 47.831 | 49.024 | 44.194 | 38.844 | 40.073 | 42.254 | 45.766 | 33.241 | 33.236 | 35.321 | 26.195 | 31.512 | 30.04 | 42.597 | 43.027 | 41.639 | 40.437 | 37.55 | 35.968 | 34.211 | 32.944 | 33.871 | 33.29 | 33.743 | 33.378 | 25.221 | 27.024 | 30.156 | 26.343 | 24.222 | 25.567 | 21.971 | 21.8 | 21.4 | 21.3 | 20.6 | 19.3 | 17.8 | 16.6 | 18.2 | 12.7 | 15.3 | 21.9 | 18.1 | 12 | 12.9 |
Kosten van de omzet
| 2.839 | 2.765 | 3.133 | 2.565 | 3.503 | 2.876 | 3.439 | 2.423 | 2.221 | 2.292 | 2.19 | 3.181 | 4.406 | 5.299 | 4.852 | 7.924 | 5.577 | 6.105 | 7.323 | 5.615 | 6.029 | 6.658 | 7.066 | 5.809 | 6.79 | 8.049 | 10.149 | 10.996 | 12.421 | 11.778 | 21.87 | 13.444 | 13.061 | 15.243 | 15.177 | 14.462 | 13.446 | 17.751 | 16.883 | 16.018 | 16.468 | 18.799 | 19.746 | 20.248 | 16.473 | 25.387 | 27.257 | 25.309 | 27.176 | 28.097 | 25.894 | 26.777 | 27.176 | 26.028 | 25.733 | 22.793 | 23.858 | 26.201 | 23.652 | 26.065 | 22.622 | 24.107 | 24.746 | 29.049 | 21.005 | 22.995 | 22.68 | 21.95 | 17.86 | 18.403 | 20.711 | 17.014 | 18.004 | 18.054 | 21.692 | 23.247 | 22.853 | 23.747 | 22.216 | 21.119 | 20.492 | 19.841 | 20.954 | 20.543 | 21.583 | 19.305 | 15.883 | 16.273 | 18.696 | 14.246 | 12.938 | 14.202 | 12.274 | 12.3 | 12.6 | 12.6 | 12.2 | 11.6 | 11.8 | 10 | 10.8 | 8.1 | 9 | 12 | 10.3 | 6.8 | 7.4 |
Brutowinst
| 4.153 | 7.393 | 5.155 | 4.759 | 3.22 | 5.691 | 3.712 | 4.117 | 2.831 | 2.831 | 2.776 | 1.814 | 2.509 | 14.014 | 15.692 | 10.888 | 2.908 | 10.85 | 11.288 | 6.286 | 8.906 | 16.287 | 16.364 | 11.416 | 9.877 | 15.763 | 9.812 | 7.456 | 9.149 | 15.419 | 6.877 | 14.427 | 10.116 | 16.036 | 14.793 | 15.387 | 10.891 | 17.865 | 20.888 | 21.362 | 19.084 | 25.776 | 19.503 | 16.49 | 20.152 | 26.31 | 26.104 | 24.781 | 24.884 | 33.27 | 23.241 | 24.859 | 26.89 | 26.964 | 27.557 | 23.714 | 25.018 | 27.751 | 28.143 | 24.64 | 22.762 | 23.724 | 24.278 | 15.145 | 17.839 | 17.078 | 19.574 | 23.816 | 15.381 | 14.833 | 14.61 | 9.181 | 13.508 | 11.986 | 20.905 | 19.78 | 18.786 | 16.69 | 15.334 | 14.849 | 13.719 | 13.103 | 12.917 | 12.747 | 12.16 | 14.073 | 9.338 | 10.751 | 11.46 | 12.097 | 11.284 | 11.365 | 9.697 | 9.5 | 8.8 | 8.7 | 8.4 | 7.7 | 6 | 6.6 | 7.4 | 4.6 | 6.3 | 9.9 | 7.8 | 5.2 | 5.5 |
Brutowinstmarge
| 0.594 | 0.728 | 0.622 | 0.65 | 0.479 | 0.664 | 0.519 | 0.63 | 0.56 | 0.553 | 0.559 | 0.363 | 0.363 | 0.726 | 0.764 | 0.579 | 0.343 | 0.64 | 0.607 | 0.528 | 0.596 | 0.71 | 0.698 | 0.663 | 0.593 | 0.662 | 0.492 | 0.404 | 0.424 | 0.567 | 0.239 | 0.518 | 0.436 | 0.513 | 0.494 | 0.515 | 0.448 | 0.502 | 0.553 | 0.571 | 0.537 | 0.578 | 0.497 | 0.449 | 0.55 | 0.509 | 0.489 | 0.495 | 0.478 | 0.542 | 0.473 | 0.481 | 0.497 | 0.509 | 0.517 | 0.51 | 0.512 | 0.514 | 0.543 | 0.486 | 0.502 | 0.496 | 0.495 | 0.343 | 0.459 | 0.426 | 0.463 | 0.52 | 0.463 | 0.446 | 0.414 | 0.35 | 0.429 | 0.399 | 0.491 | 0.46 | 0.451 | 0.413 | 0.408 | 0.413 | 0.401 | 0.398 | 0.381 | 0.383 | 0.36 | 0.422 | 0.37 | 0.398 | 0.38 | 0.459 | 0.466 | 0.445 | 0.441 | 0.436 | 0.411 | 0.408 | 0.408 | 0.399 | 0.337 | 0.398 | 0.407 | 0.362 | 0.412 | 0.452 | 0.431 | 0.433 | 0.426 |
Onderzoek- en ontwikkelingskosten
| 1.797 | 2.312 | 2.012 | 1.956 | 1.707 | 1.939 | 2.09 | 2.213 | 2.668 | 3.258 | 3.024 | 3.36 | 4.166 | 3.99 | 4.033 | 3.775 | 4.252 | 3.586 | 4.836 | 5.157 | 5.484 | 5.751 | 5.634 | 6.399 | 5.378 | 6.342 | 7.325 | 7.727 | 8.699 | 7.52 | 8.273 | 8.37 | 9.533 | 10.44 | 9.932 | 10.869 | 10.928 | 9.65 | 10.212 | 10.103 | 9.692 | 10.585 | 9.423 | 9.664 | 10.071 | 9.984 | 11.479 | 10.961 | 11.067 | 11.052 | 11.57 | 12.217 | 13.564 | 13.231 | 13.353 | 11.976 | 12.104 | 11.031 | 10.488 | 11.047 | 10.476 | 10.226 | 10.662 | 11.474 | 10.299 | 10.247 | 9.773 | 10.687 | 10.207 | 9.242 | 8.797 | 8.459 | 7.88 | 7.652 | 7.57 | 7.128 | 7.074 | 6.675 | 6.646 | 6.464 | 6.245 | 6.952 | 6.478 | 6.457 | 6.21 | 5.799 | 5.883 | 6.093 | 5.584 | 5.827 | 5.101 | 5.002 | 4.486 | 3.9 | 4 | 4.3 | 4.1 | 4 | 3.9 | 3.9 | 4 | 3.5 | 3.2 | 2.8 | 2.4 | 2.2 | 1.3 |
Algemene en administratieve kosten
| 2.113 | 2.576 | 2.085 | 2.108 | 2.286 | 1.882 | 2.11 | 2.682 | 2.105 | 2.689 | 2.636 | 2.367 | 2.054 | 3.547 | 3.265 | 4.15 | 4.249 | 7.059 | 4.027 | 4.945 | 4.872 | 4.545 | 4.564 | 3.737 | 4.539 | 5.417 | 4.488 | 4.861 | 4.243 | 5.045 | 4.753 | 5.055 | 4.726 | 4.945 | 5.101 | 5.041 | 4.677 | 4.519 | 5.375 | 5.526 | 6.521 | 4.182 | 4.567 | 7.195 | 5.978 | 5.623 | 6.412 | 6.115 | 6.492 | 6.239 | 6.112 | 5.176 | 6.801 | 5.683 | 5.986 | 5.183 | 4.867 | 0 | 5.464 | 4.755 | 5.111 | 0 | 4.317 | 5.52 | 4.902 | 0 | 4.864 | 4.773 | 4.624 | 0 | 3.71 | 3.808 | 2.672 | 0 | 3.383 | 2.64 | 2.684 | 0 | 2.65 | 2.857 | 2.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.907 | 1.199 | 1.086 | 0.934 | 0.982 | 1.39 | 1.449 | 1.643 | 1.38 | 0.93 | 1.636 | 1.728 | 2.126 | 2.505 | 3.859 | 2.963 | 2.852 | 2.332 | 3.705 | 3.685 | 3.386 | 3.322 | 3.916 | 2.439 | 2.937 | 3.192 | 3.422 | 3.862 | 3.557 | 3.934 | 3.965 | 3.63 | 3.668 | 3.411 | 3.447 | 3.624 | 3.438 | 3.735 | 3.948 | 3.733 | 3.602 | 3.619 | 3.905 | 3.949 | 4.265 | 4.812 | 6.031 | 5.561 | 7.352 | 6.191 | 5.726 | 6.205 | 6.384 | 6.26 | 7.067 | 6.251 | 6.264 | 0 | 6.831 | 7.265 | 6.423 | 0 | 5.505 | 5.895 | 5.766 | 0 | 5.703 | 5.913 | 5.217 | 0 | 4.927 | 4.584 | 5.006 | 0 | 4.254 | 4.45 | 4.175 | 0 | 4.18 | 4.197 | 4.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.02 | 3.775 | 3.171 | 3.042 | 3.268 | 3.272 | 3.559 | 4.325 | 3.485 | 3.619 | 4.272 | 4.095 | 4.18 | 6.052 | 7.124 | 7.113 | 7.101 | 9.391 | 7.732 | 8.63 | 8.258 | 7.867 | 8.48 | 6.176 | 7.476 | 8.609 | 7.91 | 8.723 | 7.8 | 8.979 | 8.718 | 8.685 | 8.394 | 8.356 | 8.548 | 8.665 | 8.115 | 8.254 | 9.323 | 9.259 | 10.123 | 7.801 | 8.472 | 11.144 | 10.243 | 10.435 | 12.443 | 11.676 | 13.844 | 12.43 | 11.838 | 11.381 | 13.185 | 11.943 | 13.053 | 11.434 | 11.131 | 12.417 | 12.295 | 12.02 | 11.534 | 11.431 | 9.822 | 11.415 | 10.668 | 10.46 | 10.567 | 10.686 | 9.841 | 8.54 | 8.637 | 8.392 | 7.678 | 8.123 | 7.637 | 7.09 | 6.859 | 6.504 | 6.83 | 7.054 | 7.002 | 3.426 | 7.284 | 7.278 | 20.788 | 5.358 | 5.158 | 5.576 | 5.444 | 6.583 | 4.844 | 4.424 | 3.645 | 4.2 | 3.3 | 3.2 | 3.2 | 3.7 | 3.1 | 3.8 | 3.4 | 2.7 | 2.2 | 2.7 | 2.2 | 1.7 | 1.7 |
Overige kosten
| 0.015 | 0.298 | -0.02 | 0.007 | 0.023 | -0.396 | 0.051 | 0.212 | -0.228 | 0.154 | 0.067 | 0.373 | 0.004 | 0.217 | -0.161 | -0.078 | -1.791 | 0.681 | -0.061 | -1.962 | -0.849 | 3.112 | 0.065 | -0.048 | 0.366 | -2.192 | -0.067 | -0.635 | 0.922 | -0.164 | 0.038 | 0.011 | -0.229 | -1.567 | -0.676 | -0.333 | 0.415 | 0.368 | -0.153 | -0.041 | -0.398 | 0.006 | 0.969 | 0.944 | 0.978 | 0.955 | 0.983 | 1.16 | 0.825 | 0.847 | 0.805 | 0.838 | 0.898 | 0.982 | 0.571 | 0.794 | 0.479 | 0.389 | 0.393 | 0.397 | 0.396 | 0.547 | 0.806 | 0.802 | 0.797 | 1.434 | 1.41 | 1.41 | 1.41 | 1.04 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.92 | 0 | 0 | 0 | 1.084 | 1.2 | 1.2 | 1 | 1 | 1 | 1.4 | 0.9 | 1.3 | 1.2 | 0.8 | 0.8 | 0.7 | 0.5 |
Bedrijfskosten
| 4.817 | 6.087 | 5.183 | 4.998 | 4.975 | 5.211 | 5.649 | 6.538 | 6.153 | 6.877 | 7.296 | 7.455 | 8.346 | 10.042 | 11.157 | 10.888 | 11.353 | 12.977 | 12.773 | 14.02 | 13.968 | 13.996 | 14.484 | 12.936 | 13.198 | 15.398 | 15.775 | 17.032 | 16.949 | 17.537 | 18.029 | 18.079 | 18.868 | 19.555 | 19.474 | 20.356 | 20.552 | 18.753 | 20.377 | 20.196 | 20.651 | 19.461 | 18.864 | 21.752 | 21.292 | 21.374 | 24.905 | 23.797 | 25.736 | 24.329 | 24.213 | 24.436 | 27.647 | 26.156 | 26.977 | 24.204 | 23.714 | 23.837 | 23.176 | 23.464 | 22.406 | 22.204 | 21.29 | 23.691 | 21.764 | 22.141 | 21.75 | 22.783 | 21.458 | 18.822 | 18.234 | 16.851 | 15.558 | 15.775 | 15.207 | 14.218 | 13.933 | 13.179 | 13.476 | 13.518 | 13.247 | 10.378 | 13.762 | 13.735 | 26.998 | 11.157 | 11.041 | 11.669 | 11.028 | 17.33 | 9.945 | 9.426 | 9.215 | 9.3 | 8.3 | 8.5 | 8.3 | 9.1 | 7.9 | 9 | 8.6 | 7 | 6.2 | 6.2 | 5.1 | 4.3 | 3.3 |
Bedrijfsresultaat
| -0.664 | 1.24 | 3.557 | 6.075 | -1.755 | -1.08 | -2.012 | -2.508 | -3.806 | -4.441 | -4.573 | -6.184 | -6.323 | 3.601 | 2.253 | -0.659 | -8.656 | -19.902 | -2.515 | -8.27 | -5.116 | 1.221 | 0.92 | -2.083 | -5.468 | -24.968 | -8.435 | -11.668 | -9.575 | -22.142 | -11.841 | -4.75 | -9.466 | -5.264 | -5.867 | -5.187 | -10.135 | -0.877 | 0.529 | 0.535 | -1.816 | 5.359 | -0.901 | -6.805 | -1.172 | 0.046 | -0.207 | 0.757 | -0.852 | 8.888 | -3.407 | 0.225 | -5.068 | 0.808 | 0.58 | -0.49 | 1.304 | 3.914 | 4.967 | 1.176 | 0.356 | 1.52 | 2.988 | -8.546 | -3.925 | -5.063 | -2.176 | 1.033 | -6.077 | -3.989 | -3.624 | -7.67 | -2.05 | -3.789 | 5.698 | 5.562 | 4.853 | 3.511 | 1.858 | 1.331 | 0.472 | 2.725 | -0.845 | -0.988 | -14.838 | 2.916 | -1.703 | -0.918 | 0.432 | -1.687 | 0.06 | 0.756 | 0.482 | 0.2 | 0.5 | 0.2 | 0.1 | -1.4 | -1.9 | -2.4 | -1.2 | -2.4 | 0.1 | 3.7 | 2.7 | 0.9 | 2.2 |
Bedrijfsresultaat ratio
| -0.095 | 0.122 | 0.429 | 0.829 | -0.261 | -0.126 | -0.281 | -0.383 | -0.753 | -0.867 | -0.921 | -1.238 | -0.914 | 0.186 | 0.11 | -0.035 | -1.02 | -1.174 | -0.135 | -0.695 | -0.343 | 0.053 | 0.039 | -0.121 | -0.328 | -1.049 | -0.423 | -0.632 | -0.444 | -0.814 | -0.412 | -0.17 | -0.408 | -0.168 | -0.196 | -0.174 | -0.416 | -0.025 | 0.014 | 0.014 | -0.051 | 0.12 | -0.023 | -0.185 | -0.032 | 0.001 | -0.004 | 0.015 | -0.016 | 0.145 | -0.069 | 0.004 | -0.094 | 0.015 | 0.011 | -0.011 | 0.027 | 0.073 | 0.096 | 0.023 | 0.008 | 0.032 | 0.061 | -0.193 | -0.101 | -0.126 | -0.051 | 0.023 | -0.183 | -0.12 | -0.103 | -0.293 | -0.065 | -0.126 | 0.134 | 0.129 | 0.117 | 0.087 | 0.049 | 0.037 | 0.014 | 0.083 | -0.025 | -0.03 | -0.44 | 0.087 | -0.068 | -0.034 | 0.014 | -0.064 | 0.002 | 0.03 | 0.022 | 0.009 | 0.023 | 0.009 | 0.005 | -0.073 | -0.107 | -0.145 | -0.066 | -0.189 | 0.007 | 0.169 | 0.149 | 0.075 | 0.171 |
Totaal overige inkomsten en kosten netto
| -0.001 | 0.298 | -7.244 | -12.531 | -1.24 | -1.956 | -0.222 | 2.565 | -0.712 | -0.241 | -0.673 | -0.17 | -0.813 | -3.513 | -2.443 | -0.737 | -2.002 | -17.095 | -3.194 | -2.498 | -0.903 | 4.597 | -0.992 | -0.007 | -1.781 | -27.525 | -2.539 | -2.727 | -0.853 | -20.188 | -0.651 | -1.343 | -0.943 | -3.312 | -1.862 | -0.551 | -0.059 | 0.379 | -0.16 | -0.943 | -0.714 | -0.879 | -1.203 | -2.017 | 0.828 | -5.62 | -1.658 | -0.083 | 0.375 | 1.07 | -2.262 | -0.059 | 20.335 | 0.055 | 0.455 | -0.047 | 0.135 | -1.119 | -0.179 | -0.114 | -0.283 | 10.302 | 0.293 | 0.361 | 0.218 | 0.349 | 0.453 | 0.171 | 0.15 | -0.244 | -0.095 | 0.048 | 0.33 | -0.005 | 0.11 | -0.223 | -0.03 | 0.186 | -0.009 | -0.318 | -0.035 | 0.417 | 0.304 | 0.353 | 0.367 | -0.117 | -0.08 | -0.088 | -0.164 | 3.364 | -1.333 | -0.001 | 0.026 | 0.026 | 0.1 | 0.4 | 0.2 | 0.2 | 0 | 0.1 | -0.6 | -5.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 |
Inkomen voor belasting
| -0.665 | 1.538 | -3.687 | -6.456 | -2.995 | -1.476 | -2.079 | 0.144 | -4.034 | -4.287 | -5.072 | -5.811 | -6.531 | 0.219 | 2.092 | -0.737 | -10.447 | -19.221 | -4.602 | -10.232 | -5.965 | 6.888 | 0.934 | -1.494 | -5.102 | -27.16 | -8.502 | -12.303 | -8.653 | -22.306 | -11.803 | -4.949 | -9.695 | -6.831 | -6.543 | -5.52 | -9.72 | -0.509 | 0.351 | 0.223 | -2.281 | 5.436 | -0.564 | -7.279 | -0.312 | -0.684 | -0.459 | 0.901 | -0.477 | 9.846 | -3.234 | 0.364 | 19.578 | 0.214 | 1.035 | -0.341 | 1.439 | 2.677 | 5.012 | 1.809 | 1.051 | 12.064 | 3.505 | -8.116 | -3.458 | -4.797 | -1.844 | 1.255 | -5.693 | -3.495 | -3.163 | -7.148 | -1.489 | -3.361 | 5.327 | 5.945 | 5.375 | 4.059 | 2.253 | 1.455 | 0.826 | 3.142 | -0.541 | -0.635 | -14.471 | 2.799 | -1.783 | -1.006 | 0.268 | -1.869 | 0.006 | 0.755 | 0.508 | 0.508 | 0.6 | 0.3 | 0.6 | -1.5 | -1.9 | -2.4 | -1.8 | -7.4 | 0.2 | 3.9 | 2.8 | 1.2 | 2.2 |
Inkomen voor belasting ratio
| -0.095 | 0.151 | -0.445 | -0.881 | -0.445 | -0.172 | -0.291 | 0.022 | -0.798 | -0.837 | -1.021 | -1.163 | -0.944 | 0.011 | 0.102 | -0.039 | -1.231 | -1.134 | -0.247 | -0.86 | -0.399 | 0.3 | 0.04 | -0.087 | -0.306 | -1.141 | -0.426 | -0.667 | -0.401 | -0.82 | -0.411 | -0.178 | -0.418 | -0.218 | -0.218 | -0.185 | -0.399 | -0.014 | 0.009 | 0.006 | -0.064 | 0.122 | -0.014 | -0.198 | -0.009 | -0.013 | -0.009 | 0.018 | -0.009 | 0.16 | -0.066 | 0.007 | 0.362 | 0.004 | 0.019 | -0.007 | 0.029 | 0.05 | 0.097 | 0.036 | 0.023 | 0.252 | 0.071 | -0.184 | -0.089 | -0.12 | -0.044 | 0.027 | -0.171 | -0.105 | -0.09 | -0.273 | -0.047 | -0.112 | 0.125 | 0.138 | 0.129 | 0.1 | 0.06 | 0.04 | 0.024 | 0.095 | -0.016 | -0.019 | -0.429 | 0.084 | -0.071 | -0.037 | 0.009 | -0.071 | 0 | 0.03 | 0.023 | 0.023 | 0.028 | 0.014 | 0.029 | -0.078 | -0.107 | -0.145 | -0.099 | -0.583 | 0.013 | 0.178 | 0.155 | 0.1 | 0.171 |
Belastingkosten
| 0.049 | -0.189 | -0.003 | -0.005 | 0.001 | 0.008 | 0.026 | -0.083 | 0.034 | 0.079 | 0.045 | -0.045 | -0.021 | 0.262 | -0.053 | -0.563 | 0.402 | 0.403 | -0.775 | -1.152 | -0.494 | -13.73 | 1.154 | 0.035 | 0.269 | 0.216 | -0.42 | 14.581 | 0.254 | -0.026 | -1.228 | 0.078 | 0.147 | -0.691 | -0.348 | 0.167 | -0.234 | 0.839 | -0.423 | -0.12 | -0.241 | -0.789 | -0.882 | 0.115 | 0.001 | -2.68 | -0.478 | 0.04 | 0.001 | -0.638 | 1.942 | -3.301 | -5.169 | 0.034 | 0.105 | -0.012 | 0.244 | -1.524 | 1.466 | 0.208 | 0.425 | 0.305 | 0.493 | 0.095 | 1.263 | -0.553 | -0.358 | 0.467 | -1.188 | -0.666 | -1.15 | -0.544 | -0.581 | -1.204 | -0.112 | 2.378 | 2.138 | 1.603 | 0.789 | 0.513 | 0.264 | 0.561 | -0.304 | -0.353 | 7.364 | 0.704 | -0.571 | -0.322 | 0.086 | -1.097 | 0.002 | 0.243 | 0.162 | 0.162 | 0.2 | 0.1 | 0.2 | -0.6 | -0.8 | -0.8 | -0.7 | -0.8 | 0.1 | 1.5 | 1.1 | 0.4 | 0.8 |
Nettowinst
| -0.714 | 1.727 | -3.684 | -6.451 | -2.996 | -1.484 | -2.105 | 0.227 | -4.068 | -4.366 | -5.117 | -5.766 | -6.51 | -0.043 | 2.145 | -0.174 | -10.849 | -19.624 | -3.827 | -9.08 | -5.471 | 20.618 | -0.22 | -1.529 | -5.371 | -27.376 | -8.082 | -26.884 | -8.907 | -22.28 | -10.565 | -5.027 | -9.825 | -6.14 | -6.309 | -5.568 | -9.467 | -1.407 | 0.577 | -0.215 | -1.985 | 6.956 | 0.578 | -5.294 | -19.611 | -4.825 | 0.408 | 0.787 | -0.384 | 10.853 | -5.215 | 3.534 | 20.298 | 0.044 | 0.657 | -0.376 | 0.998 | 4.777 | 3.367 | 1.487 | 0.343 | 12.03 | 3.305 | -7.85 | -4.503 | -3.745 | -1.033 | 0.933 | -4.355 | -3.073 | -2.108 | -6.556 | -0.578 | -2.162 | 5.549 | 3.344 | 3.207 | 2.593 | 1.464 | 0.942 | 0.562 | 2.581 | -0.541 | -0.635 | -21.835 | 2.095 | -1.212 | -0.684 | 0.182 | -1.872 | 0.004 | 0.512 | 0.346 | -0.1 | 0.4 | 0.2 | 0.1 | -0.9 | -1.1 | -1.6 | -1.1 | -6.6 | 0.1 | 2.4 | 1.7 | 0.8 | 1.4 |
Nettowinstmarge
| -0.102 | 0.17 | -0.444 | -0.881 | -0.446 | -0.173 | -0.294 | 0.035 | -0.805 | -0.852 | -1.03 | -1.154 | -0.941 | -0.002 | 0.104 | -0.009 | -1.279 | -1.157 | -0.206 | -0.763 | -0.366 | 0.899 | -0.009 | -0.089 | -0.322 | -1.15 | -0.405 | -1.457 | -0.413 | -0.819 | -0.368 | -0.18 | -0.424 | -0.196 | -0.211 | -0.187 | -0.389 | -0.04 | 0.015 | -0.006 | -0.056 | 0.156 | 0.015 | -0.144 | -0.535 | -0.093 | 0.008 | 0.016 | -0.007 | 0.177 | -0.106 | 0.068 | 0.375 | 0.001 | 0.012 | -0.008 | 0.02 | 0.089 | 0.065 | 0.029 | 0.008 | 0.252 | 0.067 | -0.178 | -0.116 | -0.093 | -0.024 | 0.02 | -0.131 | -0.092 | -0.06 | -0.25 | -0.018 | -0.072 | 0.13 | 0.078 | 0.077 | 0.064 | 0.039 | 0.026 | 0.016 | 0.078 | -0.016 | -0.019 | -0.647 | 0.063 | -0.048 | -0.025 | 0.006 | -0.071 | 0 | 0.02 | 0.016 | -0.005 | 0.019 | 0.009 | 0.005 | -0.047 | -0.062 | -0.096 | -0.06 | -0.52 | 0.007 | 0.11 | 0.094 | 0.067 | 0.109 |
WPA (Winst Per Aandeel)
| -5.66 | 0.03 | -0.073 | -0.13 | -0.061 | -0.6 | -0.86 | 0.094 | -1.97 | -2.32 | -2.72 | -3.07 | -3.47 | -0.001 | 1.2 | -0.095 | -5.95 | -10.98 | -2.14 | -5.09 | -3.07 | 11.6 | -0.12 | -0.87 | -3.04 | -15.55 | -4.59 | -15.31 | -5.19 | -13.22 | -6.28 | -3.01 | -5.9 | -3.76 | -3.87 | -3.39 | -5.74 | -0.85 | 0.4 | -0.13 | -1.22 | 4.4 | 0.36 | -3.24 | -12.05 | -3 | 0.2 | 0.4 | -0.24 | 0.34 | -3.31 | 2.2 | 15.8 | 0.006 | 0.4 | -0.24 | 0.6 | 0.15 | 2.2 | 1 | 0.2 | 0.39 | 2.2 | -5.32 | -3.06 | -0.13 | -0.71 | 0.6 | -3.06 | -0.11 | -1.49 | -4.64 | -0.41 | -0.077 | 4 | 2.4 | 2.4 | 0.095 | 1 | 0.8 | 0.4 | 0.096 | -0.41 | -0.48 | -16.46 | 0.079 | -1.06 | -0.6 | 0.2 | -0.083 | 0 | 0.4 | 0.4 | -0.005 | 0.38 | 0.19 | 0.005 | -0.045 | -1 | -1.8 | -1.4 | -0.37 | 0.2 | 3.2 | 2.6 | 0.16 | 3.8 |
Verwaterde WPA
| -5.66 | 0.03 | -0.073 | -0.13 | -0.061 | -0.6 | -0.86 | 0.093 | -1.97 | -2.32 | -2.72 | -3.07 | -3.47 | -0.001 | 1.2 | -0.095 | -5.95 | -10.98 | -2.14 | -5.09 | -3.07 | 11.6 | -0.12 | -0.87 | -3.04 | -15.55 | -4.59 | -15.31 | -5.19 | -13.22 | -6.28 | -3.01 | -5.9 | -3.76 | -3.87 | -3.39 | -5.74 | -0.85 | 0.4 | -0.13 | -1.22 | 4.2 | 0.35 | -3.24 | -12.05 | -3 | 0.2 | 0.4 | -0.24 | 0.34 | -3.31 | 2.2 | 15.6 | 0.006 | 0.4 | -0.24 | 0.6 | 0.15 | 2.2 | 1 | 0.2 | 0.39 | 2.2 | -5.32 | -3.06 | -0.13 | -0.71 | 0.6 | -3.06 | -0.11 | -1.49 | -4.64 | -0.41 | -0.077 | 3.8 | 2.4 | 2.2 | 0.095 | 1 | 0.6 | 0.4 | 0.096 | -0.41 | -0.48 | -16.46 | 0.079 | -1.06 | -0.6 | 0.16 | -0.083 | 0 | 0.4 | 0.3 | -0.004 | 0.38 | 0.18 | 0.005 | -0.045 | -1 | -1.8 | -1.4 | -0.37 | 0.2 | 2.4 | 1.8 | 0.12 | 1.6 |
EBITDA
| -0.367 | 1.439 | 3.611 | 6.141 | -0.35 | 2.04 | -1.298 | -4.418 | -2.462 | -3.651 | -3.4 | -5.098 | -4.663 | 10.16 | 7.346 | 1.202 | -7.684 | 15.649 | 2.347 | -6.433 | -4.221 | 3.739 | 4.122 | -0.367 | 0.044 | 27.145 | -1.914 | -5.813 | -4.465 | 19.952 | -9.425 | -0.249 | -6.046 | 0.134 | -1.352 | -2.739 | -6.413 | 1.316 | 2.697 | 4.068 | 1.011 | 8.346 | 2.811 | -2.301 | -0.99 | 11.511 | 3.84 | 2.227 | 2.064 | 30.574 | 2.095 | 1.32 | -20.194 | 4.279 | 0.696 | 2.351 | 3.618 | 6.588 | 7.428 | 3.378 | 2.672 | 4.051 | 5.775 | -4.953 | -0.739 | -1.098 | 1.507 | 4.523 | -2.762 | -1.183 | -1.056 | -5.675 | -0.279 | -1.573 | 7.928 | 7.036 | 7.13 | 5.146 | 5.851 | 4.492 | 2.979 | 4.853 | 1.53 | 2.196 | -12.524 | 5.025 | 0.366 | 1.535 | 2.32 | -3.859 | 2.618 | 3.122 | 1.566 | 1.4 | 1.5 | 1.2 | 1.1 | 1.3 | -1 | -1.2 | 0.6 | 3.5 | 0.8 | 4.2 | 3 | 1 | 2.5 |
EBITDA ratio
| -0.052 | 0.142 | 0.436 | 0.838 | -0.052 | 0.238 | -0.182 | -0.676 | -0.487 | -0.713 | -0.685 | -1.021 | -0.674 | 0.526 | 0.358 | 0.064 | -0.906 | 0.923 | 0.126 | -0.541 | -0.283 | 0.163 | 0.176 | -0.021 | 0.003 | 1.14 | -0.096 | -0.315 | -0.207 | 0.734 | -0.328 | -0.009 | -0.261 | 0.004 | -0.045 | -0.092 | -0.264 | 0.037 | 0.071 | 0.109 | 0.028 | 0.187 | 0.072 | -0.063 | -0.027 | 0.223 | 0.072 | 0.044 | 0.04 | 0.498 | 0.043 | 0.026 | -0.374 | 0.081 | 0.013 | 0.051 | 0.074 | 0.122 | 0.143 | 0.067 | 0.059 | 0.085 | 0.118 | -0.112 | -0.019 | -0.027 | 0.036 | 0.099 | -0.083 | -0.036 | -0.03 | -0.217 | -0.009 | -0.052 | 0.186 | 0.164 | 0.171 | 0.127 | 0.156 | 0.125 | 0.087 | 0.147 | 0.045 | 0.066 | -0.371 | 0.151 | 0.015 | 0.057 | 0.077 | -0.146 | 0.108 | 0.122 | 0.071 | 0.064 | 0.07 | 0.056 | 0.053 | 0.067 | -0.056 | -0.072 | 0.033 | 0.276 | 0.052 | 0.192 | 0.166 | 0.083 | 0.194 |