SDI Limited
ASX:SDI.AX
1.015 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111.206 | 107.855 | 95.151 | 81.647 | 67.374 | 79.598 | 74.535 | 74.066 | 74.077 | 68.655 | 65.33 | 56.607 | 56.681 | 54.981 | 54.043 | 59.516 | 50.511 | 48.613 | 45.153 | 45.938 | 42.451 | 36.699 | 34.227 | 27.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 42.168 | 46.588 | 42.041 | 31.396 | 23.737 | 29.805 | 28.966 | 29.625 | 27.988 | 29.182 | 27.052 | 25.456 | 26.685 | 24.388 | 20.422 | 23.646 | 21.157 | 17.969 | 15.985 | 19.703 | 13.905 | 12.527 | 12.853 | 11.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 69.038 | 61.267 | 53.11 | 50.251 | 43.637 | 49.793 | 45.569 | 44.441 | 46.089 | 39.473 | 38.278 | 31.151 | 29.996 | 30.593 | 33.621 | 35.87 | 29.354 | 30.644 | 29.168 | 26.235 | 28.546 | 24.172 | 21.374 | 15.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.621 | 0.568 | 0.558 | 0.615 | 0.648 | 0.626 | 0.611 | 0.6 | 0.622 | 0.575 | 0.586 | 0.55 | 0.529 | 0.556 | 0.622 | 0.603 | 0.581 | 0.63 | 0.646 | 0.571 | 0.672 | 0.659 | 0.624 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.151 | 1.354 | 1.315 | 2.142 | 1.775 | 2.254 | 2.226 | 1.944 | 1.613 | 1.413 | 1.164 | 1.675 | 0.551 | 1.831 | 2.285 | 0 | 0.541 | 0.403 | 0.207 | 0.757 | 1.109 | 1.11 | 1.075 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.049 | 0.004 | -0.266 | 0.858 | 0.143 | 0.167 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 21.88 | 21.201 | 21.261 | 16.844 | 16.304 | 15.369 | 11.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 47.468 | 47.583 | 40.806 | 33.55 | 33.381 | 37.883 | 34.231 | 32.829 | 32.642 | 29 | 28.545 | 23.447 | 24.079 | 24.5 | 24.144 | 26.123 | 23.874 | 21.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.468 | 47.632 | 40.81 | 33.284 | 34.239 | 38.026 | 34.398 | 32.829 | 32.642 | 29 | 28.545 | 23.48 | 24.079 | 24.5 | 24.144 | 26.123 | 23.874 | 21.88 | 21.201 | 21.261 | 16.844 | 16.304 | 15.369 | 11.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6.878 | 0.828 | 0.346 | -0.724 | 0.001 | 0.857 | 0.008 | 0.091 | 0.248 | 0.151 | 0.114 | 0.753 | -0.984 | 0.036 | 0.928 | 1.974 | 1.327 | 0.146 | 1.015 | 1.13 | 2.135 | 0.236 | 0.402 | -1.065 | 3.116 | 1.754 | 2.034 | 2.02 | 1.678 | -2.35 | 0.718 | 1.073 | 0.626 | 0.764 | -0.878 | -1.095 |
Bedrijfskosten
| 55.497 | 48.986 | 42.125 | 35.426 | 36.014 | 39.285 | 37.289 | 36.04 | 34.678 | 30.361 | 30.321 | 24.682 | 29.627 | 30.879 | 30.913 | 32.552 | 28.727 | 26.024 | 24.271 | 26.523 | 21.116 | 18.87 | 17.704 | 13.352 | 3.116 | 1.754 | 2.034 | 2.02 | 1.678 | -2.35 | 0.718 | 1.073 | 0.626 | 0.764 | -0.878 | -1.095 |
Bedrijfsresultaat
| 13.541 | 12.281 | 10.985 | 14.825 | 7.623 | 9.62 | 8.579 | 9.251 | 11.163 | 8.896 | 7.854 | 5.734 | 1.374 | -0.407 | 1.758 | 0.297 | -0.83 | 4.734 | 5.796 | 0.511 | 8.213 | 5.302 | 4.235 | 2.59 | 3.116 | 1.754 | 2.034 | 2.02 | 1.678 | -2.35 | 0.718 | 1.073 | 0.626 | 0.764 | -0.878 | -1.095 |
Bedrijfsresultaat ratio
| 0.122 | 0.114 | 0.115 | 0.182 | 0.113 | 0.121 | 0.115 | 0.125 | 0.151 | 0.13 | 0.12 | 0.101 | 0.024 | -0.007 | 0.033 | 0.005 | -0.016 | 0.097 | 0.128 | 0.011 | 0.193 | 0.144 | 0.124 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.697 | -1.591 | -0.846 | -2.617 | -2.508 | 0.864 | -0.434 | -1.06 | -0.065 | -0.196 | -0.385 | 0.106 | -0.984 | 0.101 | 0.941 | 2.995 | 1.386 | 0.146 | 1.015 | 1.13 | 2.135 | 0.236 | 0.402 | -1.065 | -0.278 | -0.304 | -0.258 | 0 | -0.144 | -0.106 | -0.112 | -0.07 | -0.07 | -0.225 | -0.237 | -0.358 |
Inkomen voor belasting
| 15.238 | 10.69 | 10.139 | 12.208 | 5.115 | 10.484 | 8.145 | 8.191 | 11.098 | 8.7 | 7.469 | 5.84 | 2.201 | 1.362 | 4.415 | 4.59 | 1.553 | 5.638 | 6.412 | 2.29 | 10.858 | 7.844 | 5.643 | 3.505 | 2.838 | 1.45 | 1.776 | 2.02 | 1.534 | -2.456 | 0.606 | 1.003 | 0.556 | 0.539 | -1.115 | -1.453 |
Inkomen voor belasting ratio
| 0.137 | 0.099 | 0.107 | 0.15 | 0.076 | 0.132 | 0.109 | 0.111 | 0.15 | 0.127 | 0.114 | 0.103 | 0.039 | 0.025 | 0.082 | 0.077 | 0.031 | 0.116 | 0.142 | 0.05 | 0.256 | 0.214 | 0.165 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.817 | 3.634 | 2.858 | 3.267 | 0.878 | 3.155 | 2.484 | 2.615 | 3.532 | 2.5 | 1.002 | 1.15 | 0.234 | 0.156 | 0.942 | 1.47 | 0.424 | 1.578 | 1.294 | 2.29 | 10.858 | 7.844 | 5.643 | 3.505 | 2.838 | 1.45 | 1.776 | 2.02 | 1.534 | -2.456 | 0.606 | 1.003 | 0.556 | 0.539 | -1.115 | -1.453 |
Nettowinst
| 10.421 | 7.056 | 7.281 | 8.941 | 4.237 | 7.329 | 5.661 | 5.576 | 7.566 | 6.2 | 6.467 | 4.69 | 1.967 | 1.206 | 3.473 | 3.12 | 1.129 | 4.06 | 5.119 | 2.148 | 8.028 | 5.451 | 4.008 | 2.697 | 1.943 | 1.089 | 1.082 | 1.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.451 |
Nettowinstmarge
| 0.094 | 0.065 | 0.077 | 0.11 | 0.063 | 0.092 | 0.076 | 0.075 | 0.102 | 0.09 | 0.099 | 0.083 | 0.035 | 0.022 | 0.064 | 0.052 | 0.022 | 0.084 | 0.113 | 0.047 | 0.189 | 0.149 | 0.117 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.088 | 0.059 | 0.061 | 0.075 | 0.036 | 0.062 | 0.048 | 0.047 | 0.064 | 0.052 | 0.054 | 0.04 | 0.017 | 0.01 | 0.029 | 0.026 | 0.01 | 0.034 | 0.044 | 0.018 | 0.069 | 0.047 | 0.034 | 0.023 | 0.017 | 0.009 | 0.01 | 0.012 | 0.015 | -0.02 | 0.003 | 0.006 | 0 | 0 | 0 | -0.004 |
Verwaterde WPA
| 0.088 | 0.059 | 0.061 | 0.075 | 0.036 | 0.062 | 0.048 | 0.047 | 0.064 | 0.052 | 0.054 | 0.04 | 0.017 | 0.01 | 0.029 | 0.026 | 0.01 | 0.034 | 0.043 | 0.018 | 0.068 | 0.047 | 0.034 | 0.023 | 0.017 | 0.009 | 0.01 | 0.012 | 0.015 | -0.02 | 0.003 | 0.006 | 0 | 0 | 0 | -0.004 |
EBITDA
| 20.931 | 16.559 | 15.569 | 19.4 | 12.29 | 12.05 | 11.474 | 12.322 | 14.259 | 11.259 | 9.852 | 7.745 | 5.671 | 4.352 | 7.146 | 7.796 | 4.653 | 8.3 | 8.84 | 5.344 | 13.101 | 9.546 | 7.187 | 3.734 | 3.116 | 1.754 | 2.034 | 2.02 | 1.678 | -2.35 | 0.718 | 1.073 | 0.626 | 0.764 | -0.878 | -1.095 |
EBITDA ratio
| 0.188 | 0.154 | 0.164 | 0.238 | 0.182 | 0.151 | 0.154 | 0.166 | 0.192 | 0.164 | 0.151 | 0.137 | 0.1 | 0.079 | 0.132 | 0.131 | 0.092 | 0.171 | 0.196 | 0.116 | 0.309 | 0.26 | 0.21 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |