Synergie SE
EPA:SDG.PA
28 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,108.5 | 2,916.021 | 2,696.59 | 2,190.338 | 2,642.339 | 2,551.095 | 2,323.252 | 1,991.759 | 1,798.904 | 1,669.824 | 1,519.654 | 1,448.795 | 1,446.584 | 1,232.683 | 947.663 | 1,200.93 | 1,188.729 | 1,065.12 | 926.384 | 855.362 |
Kosten van de omzet
| 2,195.253 | 2,595.728 | 2,409.708 | 1,960.081 | 2,371.156 | 2,280.183 | 2,069.965 | 1,780.155 | 1,601.995 | 1,494.741 | 1,360.452 | 1,317.47 | 47.944 | 0.092 | 0.08 | 0.105 | 0.109 | 0 | 0.034 | 0.032 |
Brutowinst
| 913.247 | 320.293 | 286.882 | 230.257 | 271.183 | 270.912 | 253.287 | 211.604 | 196.909 | 175.083 | 159.202 | 131.325 | 1,398.64 | 1,232.591 | 947.583 | 1,200.825 | 1,188.62 | 1,065.12 | 926.35 | 855.33 |
Brutowinstmarge
| 0.294 | 0.11 | 0.106 | 0.105 | 0.103 | 0.106 | 0.109 | 0.106 | 0.109 | 0.105 | 0.105 | 0.091 | 0.967 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 96.63 | 88.167 | 77.014 | 85.213 | 85.136 | 70.452 | 63.804 | 60.725 | 56.059 | 56.016 | 50.737 | 30.868 | 1,161.937 | 894.818 | 38.323 | 38.312 | 0.425 | 0.424 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 115.926 | 96.63 | 88.167 | 77.014 | 85.213 | 85.136 | 70.452 | 63.804 | 60.725 | 56.059 | 56.016 | 50.737 | 30.868 | 1,161.937 | 894.818 | 38.323 | 38.312 | 0.425 | 0.424 | 0 |
Overige kosten
| -2,992.4 | 91.682 | 82.261 | 71.682 | 70.988 | 63.435 | 58.048 | 48.331 | 43.532 | 43.274 | 41.998 | 41.113 | 0.739 | 36.411 | 1.174 | -5.6 | -1.415 | 1,028.363 | 894.079 | 826.387 |
Bedrijfskosten
| 2,992.4 | 188.312 | 170.428 | 148.696 | 156.201 | 148.571 | 128.5 | 112.135 | 104.257 | 99.333 | 98.014 | 91.85 | 1,352.832 | 1,198.348 | 931.64 | 1,157.105 | 1,124.77 | 1,028.788 | 894.503 | 826.387 |
Bedrijfsresultaat
| 116.1 | 129.381 | 116.454 | 77.6 | 113.982 | 119.342 | 116.236 | 96.04 | 88.991 | 73.551 | 56.806 | 35.715 | 44.008 | 34.243 | 15.942 | 43.72 | 63.85 | 36.435 | 31.41 | 28.589 |
Bedrijfsresultaat ratio
| 0.037 | 0.044 | 0.043 | 0.035 | 0.043 | 0.047 | 0.05 | 0.048 | 0.049 | 0.044 | 0.037 | 0.025 | 0.03 | 0.028 | 0.017 | 0.036 | 0.054 | 0.034 | 0.034 | 0.033 |
Totaal overige inkomsten en kosten netto
| 2.9 | 0.921 | -1.041 | -3.155 | -1.37 | -1.724 | -1.081 | -2.847 | 0.438 | 0.295 | -1.766 | -1.07 | -0.769 | -0.662 | -0.028 | -7.02 | -2.259 | -1.944 | -0.619 | -1.066 |
Inkomen voor belasting
| 119 | 130.302 | 115.413 | 74.445 | 112.612 | 117.618 | 115.155 | 93.193 | 89.429 | 73.846 | 55.04 | 34.645 | 43.239 | 33.581 | 15.914 | 36.7 | 61.591 | 34.491 | 30.791 | 27.523 |
Inkomen voor belasting ratio
| 0.038 | 0.045 | 0.043 | 0.034 | 0.043 | 0.046 | 0.05 | 0.047 | 0.05 | 0.044 | 0.036 | 0.024 | 0.03 | 0.027 | 0.017 | 0.031 | 0.052 | 0.032 | 0.033 | 0.032 |
Belastingkosten
| 40.4 | 42.088 | 39.719 | 33.156 | 49.251 | 35.136 | 33.644 | 28.18 | 29.376 | 22.532 | 22.447 | 19.577 | 23.934 | 17.947 | 7.222 | 14.095 | 21.506 | 12.247 | 11.322 | 10.158 |
Nettowinst
| 74.87 | 83.771 | 70.891 | 38.278 | 60.098 | 79.292 | 79.883 | 64.08 | 59.48 | 50.903 | 32.024 | 14.799 | 19.305 | 15.634 | 8.692 | 22.605 | 40.085 | 21.576 | 19.337 | 16.81 |
Nettowinstmarge
| 0.024 | 0.029 | 0.026 | 0.017 | 0.023 | 0.031 | 0.034 | 0.032 | 0.033 | 0.03 | 0.021 | 0.01 | 0.013 | 0.013 | 0.009 | 0.019 | 0.034 | 0.02 | 0.021 | 0.02 |
WPA (Winst Per Aandeel)
| 3.07 | 3.51 | 2.96 | 1.6 | 2.51 | 3.31 | 3.28 | 2.67 | 2.44 | 2.09 | 1.33 | 0.62 | 0.79 | 0.64 | 0.35 | 0.88 | 1.54 | 0.85 | 76 | 66 |
Verwaterde WPA
| 318 | 3.51 | 2.96 | 1.6 | 2.51 | 3.31 | 3.28 | 2.67 | 2.44 | 2.09 | 1.33 | 0.62 | 0.79 | 0.64 | 0.35 | 0.88 | 1.54 | 0.85 | 76 | 66 |
EBITDA
| 148.437 | 159.574 | 145.354 | 107.433 | 136.391 | 132.277 | 131.58 | 106.388 | 101.114 | 83.866 | 67.178 | 45.096 | 55.616 | 43.404 | 23.947 | 53.281 | 68.251 | 39.701 | 35.621 | 32.009 |
EBITDA ratio
| 0.048 | 0.055 | 0.054 | 0.049 | 0.052 | 0.052 | 0.057 | 0.053 | 0.056 | 0.05 | 0.044 | 0.031 | 0.038 | 0.035 | 0.025 | 0.044 | 0.057 | 0.037 | 0.038 | 0.037 |