K+S Aktiengesellschaft
FSX:SDF.DE
11.215 (EUR) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 209.9 | 1,999.6 | 2,509.8 | -1,698.2 | 224.3 | 165.3 | 327.3 | 291 | 715.6 | 660.7 | 625.1 | 846.5 | 975.7 | 726.9 | 96.867 | 1,342.673 | 285.702 | 278.038 | 250.893 | 140.541 | 101.297 | 103.803 | 118.321 | 119.777 | 192.703 | 163.561 |
Afschrijvingen & Amortisatie
| 492.9 | 443.8 | -1,518.8 | 2,268.6 | 431.9 | 379.1 | 305.9 | 9.6 | 8.3 | 8.3 | 251.3 | 229 | 242 | 248.3 | 0 | 141.712 | 128.214 | 123.313 | 132.168 | 115.178 | 108.786 | 0 | 128.75 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 182.3 | -579.4 | -216.4 | 187.5 | 155.6 | -127.7 | -136.7 | 73.3 | -184.7 | 32.8 | 89.4 | -241.9 | -74.8 | 30.6 | 245.428 | -365.53 | -475.497 | -121.668 | -109.652 | -71.167 | 33.021 | 4.174 | 85.904 | 14.729 | 5.018 | 21.465 |
Vorderingen
| 309.8 | -536.6 | -204.1 | 156.8 | 205.3 | -134.7 | -99.9 | 85.3 | -40.6 | 18.5 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -32.6 | -190.9 | 56.8 | -77.7 | -82.7 | 6.8 | -31.1 | 12.2 | -107.4 | 3.4 | 116.7 | -42.8 | -108.8 | -30 | 210.179 | -314.599 | 1.715 | -33.697 | -25.608 | 0.34 | 1.326 | 4.174 | 45.184 | 14.729 | 5.018 | 21.465 |
Crediteuren
| 0 | 536.6 | 204.1 | -156.8 | -205.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -94.9 | -388.5 | -273.2 | 265.2 | 238.3 | -134.5 | -105.6 | 61.1 | -77.3 | 29.4 | -27.3 | -199.1 | 34 | 60.6 | 35.249 | -50.931 | -477.212 | -87.971 | -84.044 | -71.507 | 31.695 | 0 | 40.72 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -61.3 | -472.1 | -447.7 | -329.4 | -172 | -108 | -189.7 | 71.5 | 130.2 | 4.7 | -210.1 | -277 | -403.4 | -148.3 | 192.529 | -316.147 | -46.759 | -77.32 | -52.553 | 12.109 | 8.595 | 74.468 | -130.131 | 150.275 | 281.726 | 114.263 |
Kasstroom uit Operationele Activiteiten
| 823.8 | 1,391.9 | 326.9 | 428.5 | 639.8 | 308.7 | 306.8 | 445.4 | 669.4 | 706.5 | 755.7 | 556.6 | 739.5 | 857.5 | 534.824 | 802.708 | -108.34 | 202.363 | 220.856 | 196.661 | 251.699 | 182.445 | 202.844 | 284.781 | 479.447 | 299.289 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -482.2 | -474.3 | -358.7 | -536.4 | -505.9 | -514.7 | -754.8 | -1,211.8 | -1,309.5 | -1,018.6 | -719.7 | -423.4 | -271.5 | -194.3 | -172.76 | -168.123 | -158.237 | -130.542 | -105.996 | -124.555 | -134.069 | -136.22 | -140.035 | 0 | 0 | 0 |
Netto Overnames
| 4.5 | 2.8 | 2,758.2 | 44.3 | -12.6 | 10 | 5.8 | -9.6 | -5.6 | -8.6 | -10.8 | 70.8 | -152.2 | 0 | 0 | -0.009 | 2.634 | -357.669 | 4.223 | -93.033 | -1.774 | -0.774 | -82.729 | -97.108 | 0 | 0 |
Aankoop van Beleggingen
| -518.7 | -752.6 | -500.2 | -0.1 | -21.1 | -302.2 | -36.9 | -26.1 | -196.9 | -1,007.8 | -747.3 | -872 | -375.6 | -2.4 | -1.778 | -4.561 | -1.504 | -1.892 | -0.703 | -12.59 | -28.531 | -32.123 | -17.648 | -18.29 | 0 | 0 |
Verkoop/verval van Beleggingen
| 803.8 | 303 | 222.6 | 5 | 15.2 | 297.8 | 62.4 | 33.5 | 725.3 | 1,448.2 | 644.9 | 312.3 | 16.1 | 0 | 0 | 0.027 | 9.434 | 44.974 | 1.834 | 8.871 | 6.985 | 28.752 | 16.612 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.5 | 12.5 | -22.6 | 21.5 | 24.4 | -3.6 | 60 | 12.6 | 10.9 | 14.5 | 23.6 | 21.3 | 0.4 | 6.5 | -1,171.371 | 2.501 | 6.957 | 15.361 | 6.302 | 4.172 | 33.135 | 276.319 | 441.709 | 346.056 | 550.914 | 486.068 |
Kasstroom uit Investeringsactiviteiten
| -192.6 | -908.6 | 2,099.3 | -465.7 | -500 | -512.7 | -663.5 | -1,201.4 | -775.8 | -572.3 | -809.3 | -891 | -782.8 | -190.2 | -1,345.909 | -170.165 | -140.716 | -429.768 | -94.34 | -217.135 | -124.254 | 135.954 | 217.909 | 230.658 | 550.914 | 486.068 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -407 | -538.9 | -3,694.3 | -1,917 | -1,416.2 | -754.3 | -385.4 | -168.1 | -6.7 | -743.2 | -4.7 | -2.1 | -11.7 | -411.6 | -156.174 | -232.953 | -167.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 2 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 6.7 | 3.7 | 995 | 0.2 | 7.9 | 0.5 | 0.001 | 0.746 | 0.319 | 4.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -197.5 | -2.1 | 0 | 0 | 0 | 0 | -2.4 | -2.9 | -3.1 | -2.1 | -5.1 | -6.5 | -13.8 | -8.4 | -13.901 | -6.122 | -6.185 | -8.463 | -66.65 | 0 | -43.375 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -191.4 | -38.3 | 0 | -7.7 | -47.9 | -67 | -57.4 | -220.1 | -172.3 | -47.9 | -268 | -248.8 | -191.4 | -38.3 | -396 | -82.5 | -82.5 | -74.25 | -55.25 | -42.5 | -41.47 | -43.398 | -37.612 | -25.65 | -35 | 0 |
Overige Financieringsactiviteiten
| 0 | 17.7 | 1,440 | 1,844.8 | 1,475.1 | 1,008.6 | 856.5 | 1,159.8 | 23.9 | 1.7 | 4.1 | 500.2 | -55.4 | 3.6 | 1,734.191 | 2.852 | 337.47 | 249.447 | 8.64 | 0 | 0 | 94.996 | 82.435 | 112.458 | 70 | 70 |
Kasstroom uit Financieringsactiviteiten
| -795.9 | -559.6 | -2,254.3 | -79.9 | 11 | 187.3 | 411.5 | 769.1 | -151.5 | -787.8 | 721.3 | 243 | -264.4 | -454.2 | 1,168.117 | -317.977 | 81.751 | 170.88 | -113.26 | -42.5 | -84.845 | 51.598 | 44.823 | 86.808 | 35 | 70 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.7 | 3.1 | 13.3 | -6.8 | 3.3 | 3.2 | -17.7 | 3.1 | 6 | 18.9 | -12.1 | -0.9 | 4.4 | 7.4 | 1.646 | -2.411 | -0.106 | 227.405 | -126.516 | 20.474 | 0.123 | -318.399 | -420.753 | -515.439 | -1,030.361 | -785.357 |
Netto Kasstroomverandering
| -167.8 | -69.8 | 185.2 | -118.9 | 154.1 | -13.5 | 41 | 16.2 | -251.9 | -634.7 | 660 | -92.3 | -303.3 | 220.5 | 359.557 | 311.96 | -167.411 | 170.88 | -113.26 | -42.5 | 42.723 | 51.598 | 44.823 | 86.808 | 35 | 70 |
Kaspositie aan het Einde van de Periode
| 152.2 | 312.9 | 382.6 | 197.4 | 316.3 | 162.2 | 175.7 | 134.7 | 118.4 | 370.3 | 1,005 | 345 | 437.3 | 740.6 | 520.117 | 160.56 | -167.411 | 170.88 | -113.26 | -42.5 | 42.723 | 51.598 | 44.823 | 86.808 | 35 | 70 |