Steadfast Group Limited
ASX:SDF.AX
5.46 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 127.6 | 100.4 | 104.5 | 84.7 | 66.7 | 104.9 | 69.6 | 73.4 | 16.699 | -13.811 | -71.943 | 63.31 | 25.961 | 40.535 | 42.041 | 18.964 | 33.813 | 28.862 | 16.698 | 37.93 | 34.463 | 18.37 | 39.017 | 10.526 | 28.361 | 10.526 | 13.743 | 6.272 | 16.255 | 6.272 | 8.832 | -15.304 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 50.5 | 47 | 45.9 | 42.4 | 37.9 | 35.3 | 31.1 | 29.8 | 27.567 | 13.517 | 26.5 | 18.904 | 9.032 | 17.225 | 12.292 | 7.208 | 13.318 | 10.903 | 6.191 | 12.428 | 11.398 | 6.002 | 12.129 | 3.896 | 9.699 | 3.896 | 5.707 | 2.231 | 4.927 | 2.231 | 3.944 | 0.677 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -7.1 | 0 | 0 | 3.5 | 4.4 | -4.9 | -11.203 | 0 | -23.197 | 11.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.165 | 0 | 5.13 | 0 | 4.46 | -41.9 | 4.659 | 47.5 | 4.496 | 0 | 24.747 | 3.451 | 0 | 0 | 2.76 | 0 | 0 | 0.491 | 0 | 0 | 1.073 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0 | 0.749 | 0 | 3.266 | 10.478 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -74.5 | -83.7 | 161.3 | 66.7 | 3.5 | 56.8 | -40.2 | 139.4 | 16.301 | 0 | 103.169 | 14.018 | 0 | 80.013 | -122.292 | 0 | 55.675 | -75.72 | 0 | 35.162 | -65.038 | 0 | 77.715 | 0 | -141.227 | 0 | 34.233 | 0 | -57.222 | 0 | 18.034 | -4.933 | 0 | 0 | 0 | 0 |
Vorderingen
| -80.7 | 21.8 | -53.6 | 20.1 | -47.3 | 22.5 | -87.8 | 70.9 | -97.329 | 0 | 51.949 | -132.229 | 0 | 89.803 | -123.223 | 0 | 58.17 | -75.911 | 0 | 37.147 | -67.958 | 0 | 81.239 | 0 | -156.047 | 0 | 56.902 | 0 | -60.332 | 0 | 24.727 | 1.518 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 171.1 | -140 | 142.9 | 5.1 | -1.7 | 6.2 | 7.3 | 36.2 | 69.337 | 0 | 25.798 | 150.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.2 | 34.5 | 72 | 41.5 | 52.5 | 28.1 | 40.3 | 32.3 | 44.293 | 0 | 25.422 | -3.89 | 0 | -9.79 | 0.931 | 0 | -2.495 | 0.191 | 0 | -1.985 | 2.92 | 0 | -3.524 | 0 | 14.82 | 0 | -22.669 | 0 | 3.11 | 0 | -6.693 | -6.451 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 205.235 | 134.5 | -20 | 1.8 | 130.2 | -20.6 | 137.7 | -95.3 | 91.255 | 0.294 | 70.723 | -2.29 | -34.994 | -62.314 | 128.186 | -26.172 | -42.569 | 100.084 | -22.889 | -42.188 | 55.451 | -24.372 | -39.981 | -14.422 | 146.801 | -14.422 | -31.307 | -8.503 | 56.649 | -8.503 | -49.971 | 11.364 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 313 | -14 | 289.2 | 136 | 113.5 | 134.5 | 55.5 | 194.8 | 68.696 | 0 | 153.196 | 85.794 | 0 | 75.459 | 62.987 | 0 | 60.237 | 64.62 | 0 | 43.332 | 37.347 | 0 | 88.88 | 0 | 44.623 | 0 | 22.376 | 0 | 21.358 | 0 | -15.895 | 2.282 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.7 | -3.5 | -6.5 | -9.7 | -6.9 | -1.6 | -1.6 | -9.6 | -14.123 | -5.972 | -9.764 | -11.275 | -4.626 | -1.166 | -11.063 | -6.356 | -2.427 | -1.646 | -2.459 | -0.595 | -0.032 | -2.736 | -5.274 | -0.776 | -1.361 | -0.776 | -0.442 | -0.498 | -0.429 | -0.498 | -1.322 | -0.965 | 0 | 0 | 0 | 0 |
Netto Overnames
| -115.2 | -272.4 | 359.7 | -240 | 256.2 | -137.3 | 140.9 | -98.7 | -6.567 | 0 | 2.484 | 10.534 | 0 | -6.348 | -13 | 0 | -92.185 | 7.104 | 0 | -27.056 | -1.697 | 0 | -35.555 | 0 | -289.566 | 0 | -84.902 | 0 | -16.255 | 0 | -100.1 | -13.307 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.4 | -13.7 | -6.6 | -12.3 | -12.6 | -55.2 | -2.6 | -8 | -0.36 | -26.501 | -0.765 | -1.157 | -5.94 | -5.94 | -3.104 | -3.104 | -3.104 | -4.168 | -4.168 | -4.168 | -4.408 | -4.408 | -4.408 | -2.225 | -2.225 | -2.225 | -2.225 | -17.556 | -17.556 | -17.556 | -17.556 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.7 | 1.6 | 4 | 2.2 | 0 | 1.2 | 0 | 0.6 | 4.555 | 4.555 | 2.775 | 0.314 | 0.079 | 0.079 | 0.43 | 0.43 | 0.43 | 0 | 0 | 0 | 0.124 | 0.124 | 0.124 | 11.778 | 11.778 | 11.778 | 11.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 28.9 | -59.5 | -412.7 | -26.9 | -269.6 | -36.9 | -127.9 | -7.1 | -29.154 | 83.33 | -49.454 | -23.181 | 50.824 | -15.386 | -6.828 | 39.836 | -9.591 | -10.455 | 33.615 | 13.12 | -13.352 | 38.576 | -9.42 | 7.973 | 11.414 | 7.973 | 31.641 | 19.419 | 1.476 | 19.419 | -65.064 | -8.883 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -94 | -347.5 | -62.1 | -286.7 | -32.9 | -229.8 | 8.8 | -122.8 | -50.204 | 55.413 | -54.724 | -24.765 | 40.337 | -22.9 | -30.891 | 30.806 | -104.203 | -4.997 | 26.988 | -14.531 | -15.081 | 31.557 | -50.249 | 16.75 | -279.513 | 16.75 | -53.703 | 1.366 | -15.208 | 1.366 | -166.486 | -23.155 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -133.9 | -257.8 | -78.7 | -176.1 | -10.4 | -77.9 | -73.3 | -99.1 | -141.358 | -39.231 | -25.956 | -2.543 | -4.417 | -112.42 | -11.033 | -11.033 | -28.349 | -12.972 | -12.972 | -3.125 | -44.329 | -44.329 | -34.422 | -3.295 | -3.295 | -3.295 | -101.458 | -9.254 | -9.254 | -9.254 | -36.623 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.1 | 342.8 | -0.2 | 228.9 | 0 | 248.8 | -0.1 | -6.8 | -0.059 | 30.528 | 123.439 | 0.921 | 0 | 0 | 27.691 | 27.691 | 27.691 | 0 | 0 | 0 | 0 | 0 | 0 | 75.001 | 75.001 | 75.001 | 75.001 | 83.426 | 83.426 | 83.426 | 83.426 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.7 | -8.2 | -9.4 | -5.4 | 0 | -6.5 | -7.2 | -5.9 | -0.946 | -0.946 | -5.052 | -0.921 | -0.921 | -3.685 | -1.001 | -1.001 | -1.799 | -0.707 | -0.707 | -2.827 | -0.347 | -0.347 | -1.388 | -2.805 | -0.847 | -2.805 | -2.084 | -4.242 | -0.013 | -4.242 | -1.057 | -0.05 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -74.6 | -93.5 | -62.3 | -69.1 | -50.8 | -57.1 | -26.7 | -34.6 | -31.075 | -22.91 | -36.961 | -25.377 | -19.628 | -37.272 | -22.207 | -17.154 | -32.988 | -19.494 | -14.119 | -26.992 | -17.994 | -9.633 | -13.391 | -5.583 | -7.08 | -5.583 | -10.973 | -2.53 | -8.014 | -2.53 | -2.53 | -0.001 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -63.8 | -16.6 | -30.5 | -22.7 | 59.8 | -24.3 | -16.5 | 13.1 | -0.698 | 87.972 | -20.427 | -5.717 | 65.303 | -4.402 | 6.979 | 32.304 | 92.152 | -1.887 | 54.786 | -2.879 | -7.531 | 85.866 | -2.441 | -46.568 | 310.888 | -46.568 | -0.55 | -66.035 | 7.999 | -66.035 | 317.037 | 24.924 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -140.1 | 471.4 | -181.1 | 298.7 | -7.7 | 231.1 | -123.8 | 64.9 | -32.268 | 55.413 | 35.043 | -28.551 | 40.337 | 67.061 | -15.228 | 30.806 | 85.714 | -21.381 | 26.988 | -29.573 | -25.525 | 31.557 | 17.202 | 16.75 | 302.961 | 16.75 | 87.851 | 1.366 | -0.028 | 1.366 | 279.357 | 24.873 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.4 | 0.5 | -1 | 0.5 | -0.8 | 0.3 | -0.1 | -0.1 | -0.4 | 0 | 0.1 | 0.071 | 0 | 0.417 | 0.047 | 0 | -0.27 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 78 | 110.1 | 45 | 148.5 | 72 | 135.7 | -59.1 | 136.801 | -14.21 | 29.853 | 129.84 | 36.33 | 38.147 | 410.739 | -273.787 | 14.598 | 288.385 | -208.671 | 9.366 | 218.037 | -222.068 | 13.144 | 235.211 | 31.149 | -111.307 | 31.149 | 142.456 | 25.775 | -79.81 | 25.775 | 105.585 | 4 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 1,326.4 | 1,248.6 | 1,138.5 | 1,093.5 | 945 | 873 | 737.3 | 796.4 | 659.599 | 164.9 | 673.809 | 543.969 | 135.047 | 507.639 | 96.901 | 96.901 | 370.687 | 82.302 | 82.302 | 290.973 | 72.936 | 72.936 | 295.004 | 59.793 | 59.793 | 59.793 | 171.1 | 28.644 | 28.644 | 28.644 | 108.454 | 4 | 0 | 0 | 0 | 0 |