Sacyr, S.A.
MSE:SCYR.MC
2.932 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,680.368 | 1,728.093 | 1,620.226 | 1,296.947 | 1,611.896 | 1,990.212 | 2,115.992 | 621.308 | 602.822 | 358.475 | 447.93 | 625.337 | 584.42 | 783.715 | 726.035 | 479.584 | 1,146 | 710.596 | 375.035 | 172.074 | 0 |
| Kortetermijnbeleggingen
| 91.168 | 45.826 | 198.956 | 37.413 | 31.783 | 44.083 | 41.278 | 20.177 | 37.539 | 41.403 | 47.869 | 39.787 | 164.974 | 464.246 | 67.161 | 0 | 182.07 | 129.004 | 31.576 | 42.813 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,771.536 | 1,773.919 | 1,819.182 | 1,334.36 | 1,643.679 | 2,034.295 | 2,157.27 | 641.485 | 640.361 | 399.878 | 495.799 | 665.124 | 749.394 | 1,247.961 | 793.196 | 479.584 | 1,328.07 | 839.6 | 406.611 | 214.887 | 0 |
| Nettovorderingen
| 1,513.463 | 1,652.169 | 533.43 | 1,108.215 | 1,201.716 | 1,274.796 | 1,634.107 | 2,298.76 | 2,314.426 | 2,058.512 | 1,909.876 | 624.036 | -110.423 | 0 | 2,295.189 | 2,519.777 | 2,655.012 | 0 | 0 | 0 | 0 |
| Voorraad
| 211.366 | 138.75 | 133.658 | 183.305 | 183.656 | 152.109 | 143.552 | 144.264 | 143.423 | 358.814 | 423.057 | 1,870.347 | 2,322 | 2,510.577 | 3,140.591 | 4,805.126 | 4,622.812 | 4,418.087 | 3,447.499 | 2,898.182 | 1,844.644 |
| Overige vlottende activa
| 3,389.919 | 1,969.753 | 2,223.205 | 1,736.981 | 1,467.302 | 1,227.015 | 1,483.84 | 483.58 | 528.378 | 970.718 | 1,079.867 | 2,022.485 | 3,054.975 | 381.606 | 284.906 | 5,767.633 | 21.944 | 9.489 | 11.564 | 9.932 | 2,111.826 |
| Totaal vlottende activa
| 6,886.284 | 5,622.4 | 4,886.144 | 4,436.977 | 4,597.115 | 4,954.308 | 5,478.224 | 3,665.182 | 3,679.389 | 3,148.818 | 4,251.676 | 5,174.013 | 5,915.025 | 6,436.4 | 6,513.882 | 13,757.962 | 8,445.768 | 7,098.442 | 5,457.098 | 4,507.963 | 3,956.47 |
| Niet-vlottende activa: | |||||||||||||||||||||
| Materiële vaste activa, netto
| 488.074 | 694.581 | 440.971 | 445.783 | 469.226 | 441.23 | 387.6 | 363.35 | 376.148 | 395.039 | 478.772 | 552.712 | 604.369 | 624.704 | 913.427 | 962.228 | 1,124.357 | 6,291.716 | 5,033.57 | 629.948 | 6,084.183 |
| Goodwill
| 9.369 | 106.92 | 108.088 | 96.553 | 97.205 | 167.984 | 170.688 | 187.414 | 186.578 | 118.311 | 136.199 | 143.198 | 0 | 166.149 | 0 | 167.577 | 471.404 | 329.149 | 255.777 | 131.444 | 0 |
| Immateriële activa
| 1,601.074 | 96.694 | 97.685 | 33.804 | 20.694 | 24.55 | 13.301 | 11.13 | 14.816 | 6.913 | 10.122 | 11.544 | 0 | 16.05 | 0 | 280.946 | 290.358 | 307.651 | 212.115 | 169.97 | 449.628 |
| Goodwill en immateriële activa
| 1,610.443 | 203.614 | 205.773 | 130.357 | 117.899 | 192.534 | 183.989 | 198.544 | 201.394 | 125.224 | 146.321 | 154.742 | 159.172 | 182.199 | 437.431 | 448.523 | 761.762 | 636.8 | 467.892 | 301.414 | 449.628 |
| Langetermijnbeleggingen
| 7,593.421 | 109.231 | -18.528 | 1,367.011 | 1,928.735 | 2,163.055 | 2,112.043 | 2,181.966 | 2,233.167 | 2,813.667 | 2,739.828 | 2,588.77 | 5,325.279 | 10,192.239 | 7,715.411 | 0 | 15,614.153 | 9,957.111 | 816.637 | 1,014.023 | 0 |
| Belastingvorderingen
| 689.056 | 1,138.91 | 1,045.266 | 1,071.914 | 992.135 | 918.108 | 837.797 | 821.8 | 791.599 | 1,039.966 | 1,175.118 | 1,325.174 | 880.527 | 540.281 | 421.615 | 0 | 427.255 | 356.707 | 464.928 | 453.802 | 0 |
| Overige niet-vlottende activa
| 41.369 | 9,786.698 | 8,417.833 | 6,939.615 | 5,801.914 | 5,180.575 | 4,576.604 | 3,458.105 | 3,175.777 | 4,255.046 | 4,365.557 | 5,165.838 | 3,825.974 | 3,137.272 | 4,356.083 | 12,943.853 | 3,403.72 | 2,786.07 | 2,066.571 | 5,720.078 | 855.098 |
| Totaal niet-vlottende activa
| 10,422.363 | 11,933.034 | 10,091.315 | 9,954.68 | 9,309.909 | 8,895.502 | 8,098.033 | 7,023.765 | 6,778.085 | 8,628.942 | 8,905.596 | 9,787.236 | 10,795.321 | 14,676.695 | 13,843.967 | 14,354.604 | 21,331.247 | 20,028.404 | 8,849.598 | 8,119.265 | 7,388.909 |
| Totaal activa
| 17,308.647 | 17,555.434 | 14,977.459 | 14,391.657 | 13,907.024 | 13,849.81 | 13,576.257 | 10,688.947 | 10,457.474 | 11,777.76 | 13,157.272 | 14,961.249 | 16,710.346 | 21,113.095 | 20,357.849 | 28,112.566 | 29,777.015 | 27,126.846 | 14,306.696 | 12,627.228 | 11,345.379 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||
| Crediteuren
| 1,383.373 | 1,210.323 | 1,823.015 | 966.704 | 953.785 | 1,168.464 | 3,040.438 | 1,045.259 | 1,058.455 | 1,004.462 | 1,115.317 | 1,254.049 | 1,451.7 | 1,486.701 | 3,562.812 | 3,935.764 | 2,963.737 | 3,009.302 | 1,967.977 | 1,730.122 | 0 |
| Kortlopende schulden
| 1,788.627 | 1,543.555 | 1,737.572 | 1,001.182 | 1,173.2 | -51.417 | -2,156.337 | 829.062 | 850.612 | 3,625.511 | 2,046.105 | 5,243.567 | 2,349.143 | 7,789.708 | 517.909 | 2,725.136 | 4,066.531 | 2,827.491 | 2,229.486 | 1,449.471 | 0 |
| Belastingschulden
| 36.196 | 144.889 | 151.528 | 221.257 | 216.409 | 165.211 | 121.745 | 102.738 | 102.184 | 134.148 | 131.956 | 117.336 | 7.375 | 2.795 | 5.811 | 22.48 | 242.28 | 196.569 | 149.546 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 542.371 | 433.992 | 419.145 | 1,309.273 | 1,278.339 | 1,249.008 | 102.738 | 102.184 | 4,306.556 | 131.956 | 117.336 | 7.375 | 2.795 | 178.631 | 454.196 | 0 | 540.56 | 535.7 | 0 | 0 |
| Overige kortlopende verplichtingen
| 3,120.605 | 1,539.79 | 238.631 | 1,929.347 | 2,194.842 | 629.373 | -1,013.812 | 1,359.862 | 1,482.313 | 1,173.874 | 925.086 | -1,670.015 | 1,203.105 | 1,646.892 | -550.294 | 4,184.397 | 434.451 | 111.811 | -30.936 | 353.1 | 0 |
| Totaal kortlopende verplichtingen
| 6,328.801 | 4,438.557 | 4,384.738 | 4,537.635 | 4,538.236 | 4,426.745 | 4,318.584 | 3,336.921 | 3,493.564 | 6,133.371 | 5,542.89 | 5,761.186 | 5,866.45 | 11,699.362 | 6,420.596 | 14,616.584 | 7,706.999 | 6,145.173 | 4,316.073 | 3,532.693 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||
| Langetermijnschulden
| 6,901.027 | 8,347.17 | 6,522.4 | 5,899.747 | 5,160.394 | 5,062.904 | 4,729.167 | 3,605.678 | 4,072.303 | 3,411.862 | 5,715.462 | 6,634.815 | 7,265.169 | 4,483.773 | 10,069.386 | 9,748.965 | 16,987.105 | 16,373.987 | 6,681.029 | 4,805.02 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 32.071 | 37.938 | 39.807 | 42.883 | 41.044 | 52.39 | 54.408 | 56.02 | 57.682 | 32.054 | 71.465 | 81.06 | 73.028 | 155.609 | 97.587 | 72.624 | 404.66 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 814.446 | 900.295 | 629.424 | 488.47 | 344.646 | 233.009 | 177.629 | 150.481 | 110.205 | 215.275 | 134.669 | 103.267 | 117.697 | 322.203 | 226.524 | 329.911 | 689.747 | 719.862 | 207.101 | 142.594 | 0 |
| Overige niet-vlottende verplichtingen
| 1,482.281 | 2,473.061 | 2,441.776 | 2,460.329 | 2,632.333 | 2,567.571 | 2,292.05 | 1,459.449 | 812.13 | 906.453 | 725.279 | 904.765 | 839.721 | 660.995 | 717.4 | 691.796 | 496.139 | 878.924 | 1,122.744 | 2,189.895 | 0 |
| Totaal niet-vlottende verplichtingen
| 9,229.825 | 11,758.464 | 9,633.407 | 8,891.429 | 8,178.417 | 7,915.874 | 7,253.254 | 5,271.628 | 5,052.32 | 4,318.315 | 6,646.875 | 7,723.907 | 8,295.615 | 5,622.58 | 11,013.623 | 10,843.296 | 18,577.651 | 17,972.773 | 8,010.874 | 7,137.509 | 9,297.085 |
| Totaal passiva
| 15,558.626 | 16,197.021 | 14,018.145 | 13,429.064 | 12,716.653 | 12,342.619 | 11,571.838 | 8,608.549 | 8,545.884 | 10,451.686 | 12,189.765 | 13,485.093 | 14,162.065 | 17,321.942 | 17,434.219 | 25,459.88 | 26,284.65 | 24,117.946 | 12,326.947 | 10,670.202 | 9,297.085 |
| Eigen vermogen: | |||||||||||||||||||||
| Preferente aandelen
| 0 | 106.947 | 217.851 | 39.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 683.084 | 653.468 | 629.056 | 604.572 | 582.006 | 553.555 | 533.111 | 517.431 | 517.431 | 502.212 | 465.915 | 443.728 | 422.598 | 394.152 | 304.967 | 304.967 | 284.636 | 284.636 | 274.471 | 266.153 | 245.811 |
| Ingehouden winsten
| 153.222 | 110.516 | -189.182 | 35.697 | -297.733 | 150.398 | 130.644 | 120.242 | 344.279 | 32.72 | -495.931 | -977.536 | -1,604.131 | 204.414 | 505.959 | 0 | -127.54 | 542.207 | 413.126 | 282.23 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | -106.947 | -217.851 | -39.259 | 252.37 | 616.601 | 1,138.928 | 1,178.207 | 846.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -40.547 | -335.269 | -248.352 | -122.221 | -9.177 | -27.609 | -19.901 | -24.357 | -52.34 | 618.311 | 284.078 | 490.107 | 478.64 | 401.813 | 2,002.966 | -212.93 | 149.226 | 145.435 | 145.435 | 132.534 | 330.005 |
| Totaal eigen vermogen van aandeelhouders
| 795.759 | 535.662 | 409.373 | 557.307 | 825.199 | 1,145.833 | 1,652.138 | 1,791.523 | 1,656.13 | 1,205.299 | 919.983 | 1,427.762 | 2,500.929 | 3,710.404 | 2,826.463 | 2,047.494 | 2,771.161 | 2,194.08 | 1,834.258 | 1,617.536 | 575.816 |
| Totaal eigen vermogen
| 1,750.021 | 1,358.413 | 959.314 | 962.593 | 1,190.371 | 1,507.191 | 2,004.419 | 2,080.398 | 1,911.59 | 1,326.074 | 967.507 | 1,476.156 | 2,548.281 | 3,791.153 | 2,923.63 | 2,350.09 | 3,492.365 | 3,008.9 | 1,979.749 | 1,957.026 | 1,312.055 |
| Totaal passiva en aandeelhoudersvermogen
| 17,308.647 | 17,555.434 | 14,977.459 | 14,391.657 | 13,907.024 | 13,849.81 | 13,576.257 | 10,688.947 | 10,457.474 | 11,777.76 | 13,157.272 | 14,961.249 | 16,710.346 | 21,113.095 | 20,357.849 | 28,112.566 | 29,777.015 | 27,126.846 | 14,306.696 | 12,627.228 | 11,345.379 |