Scandi Standard AB (publ)
SSE:SCST.ST
66.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,343 | 3,350 | 3,160 | 3,011 | 3,308 | 3,411 | 3,284 | 3,069 | 3,202 | 3,069 | 2,793 | 2,435 | 2,632 | 2,564 | 2,469 | 2,392 | 2,621 | 2,448 | 2,479 | 2,420 | 2,541 | 2,472 | 2,458 | 2,166 | 2,263 | 2,252 | 2,116 | 2,060.6 | 1,824.7 | 1,621.8 | 1,593.8 | 1,507.6 | 1,569.9 | 1,503.5 | 1,386.3 | 1,375.9 | 1,396.1 | 1,341.3 | 1,309.6 | 1,252 | 1,358.9 | 1,302.9 | 1,353.4 | 3,467.2 | 1,313.7 | 411.1 | 1,281.7 |
Kosten van de omzet
| 1,997 | 3,235 | 3,042 | 2,915 | 2,074 | 2,175 | 2,118 | 1,913 | 2,064 | 1,953 | 1,768 | 1,500 | 1,627 | 1,516 | 1,504 | 1,414 | 1,565 | 1,433 | 1,458 | 1,497 | 1,511 | 1,470 | 1,502 | 1,305 | 1,379 | 1,347 | 1,270 | 1,256.3 | 1,110.1 | 958.8 | 950.6 | 912.9 | 949.4 | 892.6 | 804 | 828.9 | 807.7 | 758.7 | 751.4 | 710.5 | 818.7 | 781.3 | 805.2 | 1,922.2 | 812.2 | 274.3 | 0 |
Brutowinst
| 1,346 | 115 | 118 | 96 | 1,234 | 1,236 | 1,166 | 1,156 | 1,138 | 1,116 | 1,025 | 935 | 1,005 | 1,048 | 965 | 978 | 1,056 | 1,015 | 1,021 | 923 | 1,030 | 1,002 | 956 | 861 | 884 | 905 | 846 | 804.3 | 714.6 | 663 | 643.2 | 594.7 | 620.5 | 610.9 | 582.3 | 547 | 588.4 | 582.6 | 558.2 | 541.5 | 540.2 | 521.6 | 548.2 | 1,545 | 501.5 | 136.8 | 1,281.7 |
Brutowinstmarge
| 0.403 | 0.034 | 0.037 | 0.032 | 0.373 | 0.362 | 0.355 | 0.377 | 0.355 | 0.364 | 0.367 | 0.384 | 0.382 | 0.409 | 0.391 | 0.409 | 0.403 | 0.415 | 0.412 | 0.381 | 0.405 | 0.405 | 0.389 | 0.398 | 0.391 | 0.402 | 0.4 | 0.39 | 0.392 | 0.409 | 0.404 | 0.394 | 0.395 | 0.406 | 0.42 | 0.398 | 0.421 | 0.434 | 0.426 | 0.433 | 0.398 | 0.4 | 0.405 | 0.446 | 0.382 | 0.333 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 13 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 681 | 631 | 598 | 617 | 635 | 574 | 549 | 524 | 538 | 523 | 483 | 515 | 551 | 495 | 525 | 514 | 525 | 506 | 472 | 511 | 526 | 466 | 460 | 429 | 466 | 411 | 435 | 346 | 314 | 309 | 285.5 | 285.6 | 281.3 | 262 | 262.1 | 251.3 | 251.5 | 245.5 | 242.6 | 240.1 | 231 | 233.4 | 230.6 | 224.3 | 49.5 | 0 |
Overige kosten
| 1,194 | 12 | 3 | -21 | 18 | 16 | 1,072 | 1,069 | 1,026 | 1,074 | 987 | 908 | 977 | 973 | 878 | 931 | 942 | 911 | 947 | 842 | 903 | 901 | 847 | 773 | 800 | 838 | 766 | 758.7 | -0.1 | 600.8 | 585.1 | 577.1 | 545.9 | 536.5 | 516 | 503.7 | 516.3 | 509.8 | 489.9 | 471.6 | 481.4 | 484.7 | 1,283 | 0.1 | 448.9 | 209.7 | 1,207.6 |
Bedrijfskosten
| 1,194 | -12 | -3 | 21 | 1,095 | 1,114 | 1,072 | 1,069 | 1,026 | 1,074 | 987 | 908 | 977 | 973 | 878 | 931 | 942 | 911 | 947 | 842 | 903 | 901 | 847 | 773 | 800 | 838 | 766 | 758.7 | 630.7 | 600.8 | 585.1 | 577.1 | 545.9 | 536.5 | 516 | 503.7 | 516.3 | 509.8 | 489.9 | 471.6 | 481.4 | 484.7 | 1,283 | 4,372.7 | 448.9 | 209.7 | 1,207.6 |
Bedrijfsresultaat
| 153 | 127 | 121 | 75 | 139 | 121 | 93 | 78 | 112 | 42 | 37 | 30 | 30 | 75 | 88 | 56 | 116 | 105 | 75 | 87 | 125 | 101 | 110 | 89 | 87 | 67 | 80 | 90.5 | 83.9 | 62.2 | 58.1 | 21.3 | 75.4 | 74.3 | 67.2 | 47.7 | 71.4 | 72.8 | 67.6 | 73.5 | 57.7 | 36.9 | 70.4 | 183.7 | 52.2 | -72.9 | -56.1 |
Bedrijfsresultaat ratio
| 0.046 | 0.038 | 0.038 | 0.025 | 0.042 | 0.035 | 0.028 | 0.025 | 0.035 | 0.014 | 0.013 | 0.012 | 0.011 | 0.029 | 0.036 | 0.023 | 0.044 | 0.043 | 0.03 | 0.036 | 0.049 | 0.041 | 0.045 | 0.041 | 0.038 | 0.03 | 0.038 | 0.044 | 0.046 | 0.038 | 0.036 | 0.014 | 0.048 | 0.049 | 0.048 | 0.035 | 0.051 | 0.054 | 0.052 | 0.059 | 0.042 | 0.028 | 0.052 | 0.053 | 0.04 | -0.177 | -0.044 |
Totaal overige inkomsten en kosten netto
| -38 | -37 | -33 | 1 | -32 | -33 | -32 | -11 | -28 | -24 | -21 | 2 | -20 | -24 | -17 | -23 | -15 | -20 | -34 | -19 | -32 | -37 | -21 | -15 | -19 | -27 | -25 | -17.1 | -26 | -9.1 | -19 | -21.6 | -12 | -24.4 | -13.3 | -4.7 | -12.5 | -13.1 | -13.5 | -18.4 | -15 | -93.5 | -35.3 | -100.1 | -40.1 | -10.8 | -38.4 |
Inkomen voor belasting
| 115 | 90 | 88 | 76 | 107 | 88 | 61 | 67 | 84 | 18 | 16 | 8 | 10 | 51 | 71 | 33 | 101 | 85 | 41 | 68 | 93 | 64 | 89 | 74 | 68 | 40 | 55 | 73.4 | 57.9 | 53.1 | 39.1 | -0.3 | 63.4 | 49.9 | 53.9 | 43 | 58.9 | 59.7 | 54.1 | 55.1 | 42.7 | -56.6 | 35.1 | 83.6 | 12.1 | -83.7 | -94.5 |
Inkomen voor belasting ratio
| 0.034 | 0.027 | 0.028 | 0.025 | 0.032 | 0.026 | 0.019 | 0.022 | 0.026 | 0.006 | 0.006 | 0.003 | 0.004 | 0.02 | 0.029 | 0.014 | 0.039 | 0.035 | 0.017 | 0.028 | 0.037 | 0.026 | 0.036 | 0.034 | 0.03 | 0.018 | 0.026 | 0.036 | 0.032 | 0.033 | 0.025 | -0 | 0.04 | 0.033 | 0.039 | 0.031 | 0.042 | 0.045 | 0.041 | 0.044 | 0.031 | -0.043 | 0.026 | 0.024 | 0.009 | -0.204 | -0.074 |
Belastingkosten
| 21 | 19 | 18 | 11 | 17 | 14 | 17 | 12 | 18 | 11 | 7 | 3 | 6 | 10 | 17 | 11 | 23 | 12 | 6 | 25 | 20 | 14 | 17 | -24 | 15 | 7 | 11 | 15.2 | 11.4 | 19.9 | 9.2 | -1 | 13.8 | 11.1 | 11.6 | 14.6 | 10.5 | 14 | 12.5 | 12.2 | 10.6 | -8.4 | 5.8 | 30.8 | 10.2 | 1 | -3 |
Nettowinst
| 94 | 71 | 70 | 66 | 76 | 73 | 54 | 56 | 65 | 7 | 7 | 6 | 2 | 40 | 55 | 21 | 79 | 78 | 33 | 39 | 73 | 51 | 72 | 72 | 52 | 32 | 42 | 58.2 | 47 | 33 | 30 | 0.7 | 49.6 | 38.8 | 42.4 | 28.1 | 48.5 | 45.7 | 41.6 | 42.9 | 32.1 | -48.2 | 29.3 | 52.8 | 1.9 | -84.7 | -91.5 |
Nettowinstmarge
| 0.028 | 0.021 | 0.022 | 0.022 | 0.023 | 0.021 | 0.016 | 0.018 | 0.02 | 0.002 | 0.003 | 0.002 | 0.001 | 0.016 | 0.022 | 0.009 | 0.03 | 0.032 | 0.013 | 0.016 | 0.029 | 0.021 | 0.029 | 0.033 | 0.023 | 0.014 | 0.02 | 0.028 | 0.026 | 0.02 | 0.019 | 0 | 0.032 | 0.026 | 0.031 | 0.02 | 0.035 | 0.034 | 0.032 | 0.034 | 0.024 | -0.037 | 0.022 | 0.015 | 0.001 | -0.206 | -0.071 |
WPA (Winst Per Aandeel)
| 1.44 | 1.09 | 1.07 | 1.01 | 1.16 | 1.12 | 0.83 | 0.86 | 0.99 | 0.11 | 0.11 | 0.077 | 0.04 | 0.61 | 0.84 | 0.32 | 1.21 | 1.19 | 0.51 | 0.6 | 1.12 | 0.78 | 1.11 | 1.1 | 0.8 | 0.49 | 0.64 | 0.89 | 0.75 | 0.56 | 0.5 | 0.012 | 0.83 | 0.65 | 0.71 | 0.47 | 0.81 | 0.76 | 0.69 | 0.71 | 0.53 | -0.95 | 0.59 | 0.11 | 0.04 | -9.13 | -1.5 |
Verwaterde WPA
| 1.44 | 1.09 | 1.07 | 1.01 | 1.16 | 1.12 | 0.83 | 0.86 | 0.99 | 0.11 | 0.11 | 0.077 | 0.04 | 0.61 | 0.84 | 0.32 | 1.21 | 1.19 | 0.51 | 0.6 | 1.12 | 0.78 | 1.11 | 1.1 | 0.8 | 0.49 | 0.64 | 0.89 | 0.75 | 0.56 | 0.5 | 0.012 | 0.83 | 0.65 | 0.71 | 0.47 | 0.81 | 0.76 | 0.69 | 0.71 | 0.53 | -0.95 | 0.59 | 0.11 | 0.04 | -9.13 | -1.5 |
EBITDA
| 258 | 231 | 224 | 177 | 248 | 231 | 197 | 182 | 213 | 172 | 136 | 101 | 126 | 167 | 180 | 126 | 201 | 191 | 160 | 136 | 209 | 185 | 190 | 96 | 161 | 137 | 148 | 130.4 | 141.5 | 116.3 | 111.8 | 52 | 125.2 | 123.3 | 115.9 | 92.3 | 122.9 | 120.4 | 113.4 | 48.4 | 102.2 | 80 | 111.9 | 288.6 | 94.5 | -59.1 | 244.5 |
EBITDA ratio
| 0.077 | 0.069 | 0.071 | 0.059 | 0.075 | 0.068 | 0.06 | 0.059 | 0.067 | 0.056 | 0.049 | 0.041 | 0.048 | 0.065 | 0.073 | 0.053 | 0.077 | 0.078 | 0.065 | 0.056 | 0.082 | 0.075 | 0.077 | 0.044 | 0.071 | 0.061 | 0.07 | 0.063 | 0.078 | 0.072 | 0.07 | 0.034 | 0.08 | 0.082 | 0.084 | 0.067 | 0.088 | 0.09 | 0.087 | 0.039 | 0.075 | 0.061 | 0.083 | 0.083 | 0.072 | -0.144 | 0.191 |