Scandi Standard AB (publ)

SSE:SCST.ST

66.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 764344193279151330342432835042535845841347236625019451589289118847030.2113.1117.72323.233.413.8149.6142.7157146.9161.689.7207.6231.9120.772
Kortetermijnbeleggingen 0000-94-96-19-360-30-34-1300000-8-900000000.20000002.90.50.70.701.411.2080
Liquide middelen en kortetermijnbeleggingen 764344193279151330342432835042535845841347236625019451589289118847030.2113.1117.72323.233.413.8152.5143.2157.7147.6161.691.1208.6233.1120.772
Nettovorderingen 1,2561,2651,2941,2861,3751,5851,5001,4041,4361,1631,0248119281,0339681,0329941,1061,1371,0841,0881,0871,2541,1411,2071,1251,0851,092.5825.2691.7404.5560.3416.5531.1485.7427.7463.6445.9472.5336.7457.3429491.6512
Voorraad 9058759459368939941,0861,040885802855888804769774816778835856826859791781749692737738720.5733.6680.3662.4603.2547.1532532530.3545.3535555.9544.3527.2551.7582.4609
Overige vlottende activa 1,389110974181-11-1111,222121,1421,10711,222-1-111071041-1-1787571.71,0700.1586.90.1588.9546.3485.7-0.2-0.1446.7472.5419.7462.1433.7491.60.4
Totaal vlottende activa 2,3702,2932,3402,2302,6422,8572,7382,4462,6252,6762,4052,2452,3942,2692,3392,2622,4722,3062,2422,1052,1052,0402,1281,9782,0162,0241,9681,914.91,916.71,489.81,272.31,186.81,169.41,092.11,170.21,1011,166.51,129.31,1901,055.11,197.91,218.51,194.71,193.4
Niet-vlottende activa:
Materiële vaste activa, netto 2,4302,4822,3652,3302,2902,4502,3372,3892,2672,2532,2982,3052,3262,3612,3752,2742,3232,2972,2712,1762,1112,0802,0171,5371,5311,4211,3241,2451,233.71,0151,012.91,011992.5960.8896.6881.6825.2824784809.9776.2778776.5798
Goodwill 950965968950973983956971957943943921911906920888909909934940961957946922966955936896.3890.5690.9698.6703.8723.6698.8683.6596.5621635.9613.5611.3628606.7598.2590
Immateriële activa 9709799709339439499169159008978788768508618848789169249709579929971,0019951,0201,0451,0441,016.81,013.6482.3493.4503499.1492.2490.1489.9499.4513.3525.2528.7552.7530.8529.2528
Goodwill en immateriële activa 1,9201,9441,9381,8831,9161,9321,8721,8861,8571,8401,8211,7971,7611,7671,8041,7661,8251,8331,9041,8971,9531,9541,9471,9171,9862,0001,9801,913.11,904.11,173.21,1921,206.81,222.71,1911,173.71,086.41,120.41,149.21,138.71,1401,180.71,137.51,127.41,118
Langetermijnbeleggingen 627475721631537491515450835845454445465556494947464947424037.237.437.545.746.344.140.441.340.341.243.241.943.943.654.1-40
Belastingvorderingen 93878682848889907868746559383941363939405658525058454339.944.54847.246.839.5402816.530.433.140.845.3128.5125-54.190
Overige niet-vlottende activa 70667055-1-16464946450-1102-2-271-291010-10000.20.100-0.2006.71721.40.73.116.9151.490
Totaal niet-vlottende activa 4,5754,6534,5344,4224,4524,6224,4364,5204,3474,2794,2934,2494,2054,2114,2654,1234,2274,2224,2704,1674,1784,1514,0733,5493,6243,5133,3893,238.23,219.62,273.62,289.62,310.12,3012,235.92,145.42,042.82,018.32,048.92,007.42,040.22,130.32,0912,055.32,056
Totaal activa 6,9446,9466,8746,6527,0947,4797,1746,9656,9726,9556,6986,4946,5996,4806,6046,3856,6996,5286,5126,2726,2836,1916,2015,5275,6405,5375,3575,153.15,136.33,763.43,561.93,496.93,470.43,3283,315.63,143.83,184.83,178.23,197.43,095.33,328.23,309.53,2503,249.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,5631,5101,5841,6201,6191,7331,6591,6191,6581,5201,3721,2911,3031,1891,2401,1631,3201,1951,2491,117998973968901766792718715.8715.3477.9456.5475.5407.6724.4669.2352.5640.2667668.9352.2597.1611.9592.4355
Kortlopende schulden 6364767683897075756672687072757364666573757575763142454057.861.822931.393.864.980.669.360.958.862.468.335173.5223.4222243
Belastingschulden 64546466613745568239605555242929533422124120252259525858.76058.644.435.15741.327.420.528.722.923.824.348.335.9040
Uitgestelde opbrengsten 645464-158497150-9000493484471458407449403440428434388396-76381385368364.6406.4305.3269.8237.6237.30020.528.70024.3000-598
Overige kortlopende verplichtingen 7577476928011733733722807733698179351371314342364320220254230251235608157164146187.6102133.1126100.9127.941.327.4300.50.122.923.8241.548.335.90878
Totaal kortlopende verplichtingen 2,4472,3752,4162,4822,5682,5702,4622,4072,5402,3192,1422,0312,2082,1032,0871,9852,1971,9841,9741,8721,7371,6871,6741,5091,6181,5861,2721,325.81,285.51,145.3883.6907.8837.7846.3765.9734.4727.8752.3761653818.9871.2814.4878
Langlopende verplichtingen:
Langetermijnschulden 1,4821,5391,3441,1981,8092,1902,0811,9281,9752,3062,2872,2512,2352,2412,3092,2642,3222,3392,2982,3062,4892,4152,4091,9901,9921,9721,9611,849.51,972.61,495.51,499.31,427.61,492.91,419.91,430.81,381.31,459.81,4611,433.81,454.61,507.51,470.21,969.31,769
Uitgestelde opbrengsten niet-vlottend 230244303311161600000171618730565250425751452553244350493337.733.932.581.202.40009.2008
Uitgestelde belastingverplichtingen niet-vlottend 165166163163179192195211174175180178158158165166132145147174144153158169156158167171.8167.5101.5104.2109.390.891.595.2867771.16575.5143.9140.80139
Overige niet-vlottende verplichtingen 979910910173758886798076666263666467173164137100230223-1240240333351.4309.746.846.246.346.554.453.317.2-0.112.545260.25.1023.4
Totaal niet-vlottende verplichtingen 1,9742,0481,9191,7732,0772,4732,3642,2252,2282,5612,5432,5122,4712,4802,5472,5242,5772,7092,6592,6592,7902,8492,8352,4132,4202,4142,4962,372.72,498.81,676.81,687.41,617.11,662.71,573.81,580.51,484.51,539.11,544.61,543.81,556.11,660.81,616.11,969.31,939.4
Totaal passiva 4,4214,4234,3354,2554,6455,0434,8264,6324,7684,8804,6854,5434,6794,5834,6344,5094,7744,6934,6334,5314,5274,5364,5093,9224,0384,0003,7683,698.53,784.32,822.12,5712,524.92,500.42,420.12,346.42,218.92,266.92,296.92,304.82,209.12,479.72,487.32,783.72,817.4
Eigen vermogen:
Preferente aandelen 420000000000000000000000000000000000516.800000000
Gewone aandelen 1111111111111111111111111110.70.70.60.60.60.60.60.60.60.60.60.60.60.60.60.10
Ingehouden winsten 1,8401,7401,6691,5871,5421,4651,3871,3311,2911,2131,1951,1801,1571,1511,1171,0771,035961881845790716665612483427450408.7338287.1251.8226261.895163.6131.117.3-17.419.9-32.2-66.8-98.3500.7-73
Overige gereserveerde algehele resultaten 263285299238336408323354258210169125114971257281611482681652392111681342422521647038.631.135.842.74.92.3-5-16.811.81020.429.72631.2-34.54
Overige totale aandeelhoudersvermogen -149657157157057064664564664564564564564672769727727727727727727857857857857974975.2974.7622.5702.7702.7702.7810805793.2888.2888.1851.7888.1888.7888.70501
Totaal eigen vermogen van aandeelhouders 2,5232,5222,5402,3972,4492,4442,3572,3312,1962,0692,0101,9511,9171,8951,9701,8751,9241,8371,8771,7381,7571,6551,6911,6041,5831,5371,5891,454.61,352941.3990.9972970907.9969.2924.9917.9881.3892.6886.2848.5822.2466.3432
Totaal eigen vermogen 2,5232,5222,5402,3972,4492,4362,3482,3332,2042,0752,0131,9511,9201,8971,9701,8761,9251,8351,8791,7411,7561,6551,6921,6051,6021,5371,5891,454.61,352941.3990.9972970907.9969.2924.9917.9881.3892.6886.2848.5822.2466.3432
Totaal passiva en aandeelhoudersvermogen 6,9446,9456,8756,6527,0947,4797,1746,9656,9726,9556,6986,4946,5996,4806,6046,3856,6996,5286,5126,2726,2836,1916,2015,5275,6405,5375,3575,153.15,136.33,763.43,561.93,496.93,470.43,3283,315.63,143.83,184.83,178.23,197.43,095.33,328.23,309.53,2503,249.4