Scandi Standard AB (publ)

SSE:SCST.ST

66.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4344193279151330342432835042535845841347236625019451589289118847030.2113.1117.72323.233.413.8149.6142.7157146.9161.689.7207.6231.9120.772
Kortetermijnbeleggingen 000-94-96-19-360-30-34-1300000-8-900000000.20000002.90.50.70.701.411.2080
Liquide middelen en kortetermijnbeleggingen 4344193279151330342432835042535845841347236625019451589289118847030.2113.1117.72323.233.413.8152.5143.2157.7147.6161.691.1208.6233.1120.772
Nettovorderingen 1,2651,2941,2861,3751,5851,5001,4041,4361,1631,0248119281,0339681,0329941,1061,1371,0841,0881,0871,2541,1411,2071,1251,0851,092.5825.2691.7404.5560.3416.5531.1485.7427.7463.6445.9472.5336.7457.3429491.6512
Voorraad 8759459368939941,0861,040885802855888804769774816778835856826859791781749692737738720.5733.6680.3662.4603.2547.1532532530.3545.3535555.9544.3527.2551.7582.4609
Overige vlottende activa 110974181-11-1111,222121,1421,10711,222-1-111071041-1-1787571.71,0700.1586.90.1588.9546.3485.7-0.2-0.1446.7472.5419.7462.1433.7491.60.4
Totaal vlottende activa 2,2932,3402,2302,6422,8572,7382,4462,6252,6762,4052,2452,3942,2692,3392,2622,4722,3062,2422,1052,1052,0402,1281,9782,0162,0241,9681,914.91,916.71,489.81,272.31,186.81,169.41,092.11,170.21,1011,166.51,129.31,1901,055.11,197.91,218.51,194.71,193.4
Niet-vlottende activa:
Materiële vaste activa, netto 2,4822,3652,3302,2902,4502,3372,3892,2672,2532,2982,3052,3262,3612,3752,2742,3232,2972,2712,1762,1112,0802,0171,5371,5311,4211,3241,2451,233.71,0151,012.91,011992.5960.8896.6881.6825.2824784809.9776.2778776.5798
Goodwill 965968950973983956971957943943921911906920888909909934940961957946922966955936896.3890.5690.9698.6703.8723.6698.8683.6596.5621635.9613.5611.3628606.7598.2590
Immateriële activa 9799709339439499169159008978788768508618848789169249709579929971,0019951,0201,0451,0441,016.81,013.6482.3493.4503499.1492.2490.1489.9499.4513.3525.2528.7552.7530.8529.2528
Goodwill en immateriële activa 1,9441,9381,8831,9161,9321,8721,8861,8571,8401,8211,7971,7611,7671,8041,7661,8251,8331,9041,8971,9531,9541,9471,9171,9862,0001,9801,913.11,904.11,173.21,1921,206.81,222.71,1911,173.71,086.41,120.41,149.21,138.71,1401,180.71,137.51,127.41,118
Langetermijnbeleggingen 7475721631537491515450835845454445465556494947464947424037.237.437.545.746.344.140.441.340.341.243.241.943.943.654.1-40
Belastingvorderingen 878682848889907868746559383941363939405658525058454339.944.54847.246.839.5402816.530.433.140.845.3128.5125-54.190
Overige niet-vlottende activa 667055-1-16464946450-1102-2-271-291010-10000.20.100-0.2006.71721.40.73.116.9151.490
Totaal niet-vlottende activa 4,6534,5344,4224,4524,6224,4364,5204,3474,2794,2934,2494,2054,2114,2654,1234,2274,2224,2704,1674,1784,1514,0733,5493,6243,5133,3893,238.23,219.62,273.62,289.62,310.12,3012,235.92,145.42,042.82,018.32,048.92,007.42,040.22,130.32,0912,055.32,056
Totaal activa 6,9466,8746,6527,0947,4797,1746,9656,9726,9556,6986,4946,5996,4806,6046,3856,6996,5286,5126,2726,2836,1916,2015,5275,6405,5375,3575,153.15,136.33,763.43,561.93,496.93,470.43,3283,315.63,143.83,184.83,178.23,197.43,095.33,328.23,309.53,2503,249.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,5101,5841,6201,6191,7331,6591,6191,6581,5201,3721,2911,3031,1891,2401,1631,3201,1951,2491,117998973968901766792718715.8715.3477.9456.5475.5407.6724.4669.2352.5640.2667668.9352.2597.1611.9592.4355
Kortlopende schulden 64767683897075756672687072757364666573757575763142454057.861.822931.393.864.980.669.360.958.862.468.335173.5223.4222243
Belastingschulden 546466613745568239605555242929533422124120252259525858.76058.644.435.15741.327.420.528.722.923.824.348.335.9040
Uitgestelde opbrengsten 5464-158497150-9000493484471458407449403440428434388396-76381385368364.6406.4305.3269.8237.6237.30020.528.70024.3000-598
Overige kortlopende verplichtingen 7476928011733733722807733698179351371314342364320220254230251235608157164146187.6102133.1126100.9127.941.327.4300.50.122.923.8241.548.335.90878
Totaal kortlopende verplichtingen 2,3752,4162,4822,5682,5702,4622,4072,5402,3192,1422,0312,2082,1032,0871,9852,1971,9841,9741,8721,7371,6871,6741,5091,6181,5861,2721,325.81,285.51,145.3883.6907.8837.7846.3765.9734.4727.8752.3761653818.9871.2814.4878
Langlopende verplichtingen:
Langetermijnschulden 1,5391,3441,1981,8092,1902,0811,9281,9752,3062,2872,2512,2352,2412,3092,2642,3222,3392,2982,3062,4892,4152,4091,9901,9921,9721,9611,849.51,972.61,495.51,499.31,427.61,492.91,419.91,430.81,381.31,459.81,4611,433.81,454.61,507.51,470.21,969.31,769
Uitgestelde opbrengsten niet-vlottend 244303311161600000171618730565250425751452553244350493337.733.932.581.202.40009.2008
Uitgestelde belastingverplichtingen niet-vlottend 166163163179192195211174175180178158158165166132145147174144153158169156158167171.8167.5101.5104.2109.390.891.595.2867771.16575.5143.9140.80139
Overige niet-vlottende verplichtingen 9910910173758886798076666263666467173164137100230223-1240240333351.4309.746.846.246.346.554.453.317.2-0.112.545260.25.1023.4
Totaal niet-vlottende verplichtingen 2,0481,9191,7732,0772,4732,3642,2252,2282,5612,5432,5122,4712,4802,5472,5242,5772,7092,6592,6592,7902,8492,8352,4132,4202,4142,4962,372.72,498.81,676.81,687.41,617.11,662.71,573.81,580.51,484.51,539.11,544.61,543.81,556.11,660.81,616.11,969.31,939.4
Totaal passiva 4,4234,3354,2554,6455,0434,8264,6324,7684,8804,6854,5434,6794,5834,6344,5094,7744,6934,6334,5314,5274,5364,5093,9224,0384,0003,7683,698.53,784.32,822.12,5712,524.92,500.42,420.12,346.42,218.92,266.92,296.92,304.82,209.12,479.72,487.32,783.72,817.4
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000516.800000000
Gewone aandelen 111111111111111111111111110.70.70.60.60.60.60.60.60.60.60.60.60.60.60.60.10
Ingehouden winsten 1,7401,6691,5871,5421,4651,3871,3311,2911,2131,1951,1801,1571,1511,1171,0771,035961881845790716665612483427450408.7338287.1251.8226261.895163.6131.117.3-17.419.9-32.2-66.8-98.3500.7-73
Overige gereserveerde algehele resultaten 285299238336408323354258210169125114971257281611482681652392111681342422521647038.631.135.842.74.92.3-5-16.811.81020.429.72631.2-34.54
Overige totale aandeelhoudersvermogen 49657157157057064664564664564564564564672769727727727727727727857857857857974975.2974.7622.5702.7702.7702.7810805793.2888.2888.1851.7888.1888.7888.70501
Totaal eigen vermogen van aandeelhouders 2,5222,5402,3972,4492,4442,3572,3312,1962,0692,0101,9511,9171,8951,9701,8751,9241,8371,8771,7381,7571,6551,6911,6041,5831,5371,5891,454.61,352941.3990.9972970907.9969.2924.9917.9881.3892.6886.2848.5822.2466.3432
Totaal eigen vermogen 2,5222,5402,3972,4492,4362,3482,3332,2042,0752,0131,9511,9201,8971,9701,8761,9251,8351,8791,7411,7561,6551,6921,6051,6021,5371,5891,454.61,352941.3990.9972970907.9969.2924.9917.9881.3892.6886.2848.5822.2466.3432
Totaal passiva en aandeelhoudersvermogen 6,9456,8756,6527,0947,4797,1746,9656,9726,9556,6986,4946,5996,4806,6046,3856,6996,5286,5126,2726,2836,1916,2015,5275,6405,5375,3575,153.15,136.33,763.43,561.93,496.93,470.43,3283,315.63,143.83,184.83,178.23,197.43,095.33,328.23,309.53,2503,249.4