ScanSource, Inc.
NASDAQ:SCSC
47.77 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 185.46 | 36.178 | 37.987 | 62.718 | 29.485 | 23.818 | 25.53 | 56.094 | 61.4 | 121.646 | 194.851 | 148.164 | 29.173 | 28.747 | 34.605 | 127.664 | 15.224 | 1.864 | 3.831 | 8.609 | 1.047 | 2.565 | 1.296 | 0.594 | 4.612 | 15.3 | 0.1 | 0.4 | 0.2 | 0.2 | 2.1 | 0.3 |
Kortetermijnbeleggingen
| 0 | 4.687 | 1.686 | 0 | 0 | 0 | 0.157 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 185.46 | 36.178 | 37.987 | 62.718 | 29.485 | 23.818 | 25.53 | 56.094 | 61.4 | 121.646 | 194.851 | 148.164 | 29.173 | 28.747 | 34.605 | 127.664 | 15.224 | 1.864 | 3.831 | 8.609 | 1.047 | 2.565 | 1.296 | 0.594 | 4.612 | 15.3 | 0.1 | 0.4 | 0.2 | 0.2 | 2.1 | 0.3 |
Nettovorderingen
| 581.523 | 833.291 | 729.442 | 568.984 | 443.185 | 583.853 | 678.94 | 637.293 | 559.557 | 522.532 | 464.405 | 435.028 | 470.808 | 462.102 | 357.749 | 298.759 | 368.206 | 356.716 | 304.798 | 220.669 | 179.336 | 133.525 | 127.018 | 95.035 | 70.043 | 45.2 | 29.7 | 11.9 | 4.2 | 4.2 | 2.5 | 1 |
Voorraad
| 512.634 | 757.574 | 614.814 | 470.081 | 454.885 | 697.343 | 595.948 | 531.314 | 558.581 | 553.063 | 504.758 | 402.307 | 475.479 | 467.35 | 346.61 | 216.829 | 280.077 | 272.012 | 244.005 | 178.917 | 182.868 | 152.261 | 182.636 | 157.468 | 101.654 | 50.3 | 31.4 | 20.7 | 6.3 | 6.3 | 0 | 0 |
Overige vlottende activa
| 125.082 | 110.087 | 139.876 | 35.274 | 275.912 | 380.506 | 67.748 | 56.322 | 95.793 | 46.917 | 80.137 | 96.666 | 98.316 | 86.736 | 45.59 | 26.767 | 16.984 | 22.546 | 18.002 | 13.773 | 10.11 | 11.237 | 11.483 | 10.544 | 9.083 | 5.6 | 2.7 | 0.6 | 1.4 | 1.4 | 1.5 | 0.2 |
Totaal vlottende activa
| 1,404.699 | 1,657.075 | 1,523.805 | 1,219.643 | 1,203.467 | 1,477.315 | 1,362.162 | 1,281.023 | 1,228.905 | 1,264.714 | 1,215.681 | 1,042.06 | 1,031.93 | 1,009.514 | 767.792 | 657.427 | 680.491 | 653.138 | 567.086 | 421.968 | 373.361 | 299.588 | 322.433 | 263.641 | 185.392 | 116.4 | 63.9 | 34.7 | 12.1 | 12.1 | 6.1 | 1.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42.558 | 49.918 | 37.477 | 42.836 | 55.641 | 63.363 | 73.042 | 56.566 | 52.388 | 46.574 | 31.823 | 20.203 | 48.785 | 36.819 | 23.528 | 21.035 | 22.42 | 26.781 | 27.098 | 23.299 | 23.663 | 27.27 | 25.995 | 21.746 | 18.39 | 7.5 | 6.5 | 1.9 | 0.8 | 0.8 | 0.2 | 0.1 |
Goodwill
| 206.301 | 216.706 | 214.435 | 218.877 | 214.288 | 319.538 | 298.174 | 200.881 | 92.715 | 66.509 | 32.342 | 31.795 | 53.885 | 59.09 | 33.785 | 34.087 | 36.121 | 29.361 | 14.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 37.634 | 68.495 | 84.427 | 104.86 | 121.547 | 127.939 | 136.806 | 101.513 | 51.127 | 46.272 | 15.995 | 19.812 | 67.206 | 76.765 | 34.645 | 36.082 | 0 | 0 | 0 | 12.915 | 9.978 | 17.489 | 9.575 | 1.277 | 1.635 | 1.5 | 1.5 | 0.8 | 1 | 1 | 0.4 | 0.4 |
Goodwill en immateriële activa
| 243.935 | 285.201 | 298.862 | 323.737 | 335.835 | 447.477 | 434.98 | 302.394 | 143.842 | 112.781 | 32.342 | 31.795 | 121.091 | 59.09 | 68.43 | 70.169 | 36.121 | 29.361 | 14.404 | 12.915 | 9.978 | 17.489 | 9.575 | 1.277 | 1.635 | 1.5 | 1.5 | 0.8 | 1 | 1 | 0.4 | 0.4 |
Langetermijnbeleggingen
| 0 | 4.15 | 3.818 | 0 | 0 | 0 | 0 | 0 | 0 | -20.556 | -18.109 | -16.456 | -54.773 | -15.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.902 | 17.764 | 15.668 | 21.853 | 24.63 | 24.724 | 22.199 | 29.491 | 28.813 | 20.556 | 18.109 | 16.456 | 14.624 | 15.894 | 12.066 | 8.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 67.938 | 54.061 | 57.798 | 63.615 | 72.521 | 54.382 | 52.912 | 48.829 | 37.237 | 52.872 | 55.278 | 70.125 | 40.149 | 76.765 | -12.066 | -8.735 | 33.174 | 29.168 | 4.631 | 8.888 | 6.19 | 0 | 1.029 | 0.507 | 0.463 | 0.3 | 0.2 | 0.9 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 374.333 | 411.094 | 413.623 | 452.041 | 488.627 | 589.946 | 583.133 | 437.28 | 262.28 | 212.227 | 119.443 | 122.123 | 169.876 | 172.674 | 91.958 | 91.204 | 91.715 | 85.31 | 46.133 | 45.102 | 39.831 | 44.759 | 36.599 | 23.53 | 20.488 | 9.3 | 8.2 | 3.6 | 1.8 | 1.8 | 0.6 | 0.5 |
Totaal activa
| 1,779.032 | 2,068.169 | 1,937.428 | 1,671.684 | 1,692.094 | 2,067.261 | 1,945.295 | 1,718.303 | 1,491.185 | 1,476.941 | 1,335.124 | 1,164.183 | 1,201.806 | 1,182.188 | 859.75 | 748.631 | 772.206 | 738.448 | 613.219 | 467.07 | 413.192 | 344.347 | 359.032 | 287.171 | 205.88 | 125.7 | 72.1 | 38.3 | 13.9 | 13.9 | 6.7 | 2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 587.984 | 691.119 | 714.177 | 634.805 | 454.24 | 488.291 | 562.564 | 513.155 | 471.487 | 501.329 | 421.721 | 362.271 | 419.683 | 406.453 | 287.864 | 228.408 | 265.284 | 256.883 | 271.519 | 173.255 | 167.053 | 151.389 | 175.406 | 154.561 | 98.627 | 59.7 | 14 | 13.4 | 8.3 | 3.4 | 0.7 | 1.3 |
Kortlopende schulden
| 11.255 | 11.27 | 16.097 | 12.127 | 12.315 | -43.484 | 0.551 | 0 | 0 | 2.86 | 0 | 0 | 4.268 | 5.562 | 0 | 0 | 7.649 | 3.69 | 0.229 | 5.042 | 0.854 | 0.914 | 2.328 | 0.444 | 0.026 | 0 | 0 | 15 | 0 | 0 | 0.1 | 0.3 |
Belastingschulden
| 7.895 | 15.723 | 0.034 | 2.501 | 5.886 | 4.31 | 13.348 | 7.73 | 3.056 | 4.18 | 8.685 | 1.696 | 1.698 | 5.175 | 7.948 | 3.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.058 | 8.64 | 9.64 | 9.752 | 12.101 | 16.835 | 21.065 | 28.724 | 29.836 | 22.346 | 0 | 0 | 64.498 | 65.332 | 0 | 0 | 34.337 | 35.254 | 26.17 | 18.369 | 14.803 | 12.246 | 8.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 55.16 | 60.049 | 74.316 | 73.754 | 234.465 | 182.775 | 133.848 | 135.39 | 80.733 | 68.045 | 69.425 | 63.715 | 72.752 | 60.157 | 35.027 | 30.443 | 38.922 | 39.61 | 31.242 | 22.133 | 17.358 | 12.308 | 9.196 | 12.834 | 6.195 | 5.6 | 1.7 | -12.2 | -2.7 | 2.2 | 0.4 | 0.1 |
Totaal kortlopende verplichtingen
| 669.352 | 786.801 | 814.264 | 732.939 | 719.007 | 700.886 | 710.311 | 656.275 | 585.112 | 598.76 | 499.831 | 427.682 | 498.401 | 477.347 | 330.839 | 262.65 | 311.855 | 300.183 | 302.99 | 200.43 | 185.265 | 164.611 | 186.93 | 167.839 | 104.848 | 65.3 | 15.7 | 14.5 | 5.6 | 5.6 | 1.2 | 1.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 142.706 | 332.315 | 272.657 | 151.881 | 231.649 | 323.404 | 248.878 | 97.3 | 76.856 | 5.966 | 5.429 | 5.429 | 5.429 | 78.338 | 30.429 | 30.429 | 56.623 | 107.53 | 31.956 | 37.314 | 39.153 | 25.503 | 52.099 | 25.97 | 26.566 | 1.7 | 6.6 | 5.4 | 1.2 | 1.2 | 0 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 4.706 | 2.958 | 4.031 | 7.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 3.816 | 3.144 | 3.954 | 3.884 | 1.395 | 1.769 | 2.008 | 2.555 | 3.773 | 0.185 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 1.058 | 1.673 | 0.517 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.719 | 39.939 | 36.129 | 48.761 | 55.277 | 127.447 | 117.961 | 125.575 | 52.166 | 59.457 | 27.036 | 34.911 | 45.665 | 39.109 | 11.631 | 10.106 | 7.975 | 5.475 | 2.757 | 1.341 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.7 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 185.425 | 376.07 | 316.636 | 207.554 | 294.841 | 452.246 | 368.608 | 224.883 | 131.577 | 69.196 | 32.65 | 40.545 | 51.094 | 117.447 | 42.06 | 40.535 | 64.598 | 113.005 | 34.713 | 39.663 | 40.211 | 27.176 | 52.616 | 25.97 | 26.566 | 1.7 | 6.6 | 5.5 | 1.1 | 1.9 | 0 | 0.1 |
Totaal passiva
| 854.777 | 1,162.871 | 1,130.9 | 940.493 | 1,013.848 | 1,153.132 | 1,078.919 | 881.158 | 716.689 | 667.956 | 532.481 | 468.227 | 549.495 | 594.794 | 372.899 | 303.185 | 376.453 | 413.188 | 337.703 | 240.093 | 225.476 | 191.787 | 239.546 | 193.809 | 131.414 | 67 | 22.3 | 20 | 6.7 | 7.5 | 1.2 | 1.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 26.37 | 58.241 | 64.297 | 71.253 | 63.765 | 64.287 | 68.22 | 61.169 | 67.249 | 157.172 | 168.447 | 149.821 | 139.557 | 123.608 | 111.951 | 104.461 | 0 | 0 | 0 | 65.381 | 61.856 | 56.706 | 48.223 | 44.572 | 42.14 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,013.738 | 936.678 | 846.869 | 758.071 | 747.276 | 939.93 | 882.333 | 849.18 | 779.934 | 716.315 | 650.896 | 569.107 | 534.445 | 460.157 | 386.634 | 337.822 | 290.134 | 234.502 | 197.129 | 157.02 | 121.288 | 91.306 | 68.732 | 48.79 | 32.326 | 18.5 | 11.1 | 6 | 1.6 | 1.6 | 0.1 | -0.2 |
Overige gereserveerde algehele resultaten
| -115.853 | -89.621 | -104.638 | -98.133 | -132.795 | -90.088 | -84.177 | -73.204 | -72.687 | -64.502 | -16.7 | -22.972 | -21.691 | 3.629 | -11.734 | 3.163 | 9.522 | 6.589 | 4.617 | 3.484 | 3.5 | 2.875 | 1.094 | -9.257 | -5.183 | -2.7 | -1.5 | -0.7 | -0.1 | -0.1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.163 | 83.653 | 78.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.2 | 13 | 5.7 | 4.9 | 5.4 | 0.4 |
Totaal eigen vermogen van aandeelhouders
| 924.255 | 905.298 | 806.528 | 731.191 | 678.246 | 914.129 | 866.376 | 837.145 | 774.496 | 808.985 | 802.643 | 695.956 | 652.311 | 587.394 | 486.851 | 445.446 | 395.753 | 324.744 | 274.606 | 225.885 | 186.644 | 150.887 | 118.049 | 93.362 | 74.466 | 58.7 | 49.8 | 18.3 | 7.2 | 6.4 | 5.5 | 0.2 |
Totaal eigen vermogen
| 924.255 | 905.298 | 806.528 | 731.191 | 678.246 | 914.129 | 866.376 | 837.145 | 774.496 | 808.985 | 802.643 | 695.956 | 652.311 | 587.394 | 486.851 | 445.446 | 395.753 | 325.26 | 275.516 | 226.977 | 187.716 | 152.56 | 119.486 | 93.362 | 74.466 | 58.7 | 49.8 | 18.3 | 7.2 | 6.4 | 5.5 | 0.2 |
Totaal passiva en aandeelhoudersvermogen
| 1,779.032 | 2,068.169 | 1,937.428 | 1,671.684 | 1,692.094 | 2,067.261 | 1,945.295 | 1,718.303 | 1,491.185 | 1,476.941 | 1,335.124 | 1,164.183 | 1,201.806 | 1,182.188 | 859.75 | 748.631 | 772.206 | 738.448 | 613.219 | 467.07 | 413.192 | 344.347 | 359.032 | 287.171 | 205.88 | 125.7 | 72.1 | 38.3 | 13.9 | 13.9 | 6.7 | 2 |