SCOR SE
EPA:SCR.PA
20.1 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,803 | 3,328 | 16,034 | 15,423 | 15,028 | 15,639 | 15,334 | 14,369 | 13,930 | 11,688 | 10,619 | 9,914 | 8,163 | 5,867 | 5,515 | 5,759 | 4,739 | 3,336 | 2,486 | 2,551 | 3,761 | 4,482 | 4,010 | 3,377 | 2,741 | 2,551.389 | 2,390.718 | 1,814.672 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 16,803 | 3,328 | 16,034 | 15,423 | 15,028 | 15,639 | 15,334 | 14,369 | 13,930 | 11,688 | 10,619 | 9,914 | 8,163 | 5,867 | 5,515 | 5,759 | 4,739 | 3,336 | 2,486 | 2,551 | 3,761 | 4,482 | 4,010 | 3,377 | 2,741 | 2,551.389 | 2,390.718 | 1,814.672 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 564 | 537 | 535 | 482 | 484 | 414 | 373 | 349 | 293 | 33 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 564 | 537 | 535 | 482 | 484 | 414 | 373 | 349 | 26 | 33 | 35 | 36 | 0 | 0 | 141 | 135 | 160 | 0 | 0 | 162 | 142 | 132 | 0 | 0 |
Overige kosten
| -843 | -4,010 | -15,389 | -15,112 | -15,082 | -3,649 | -2,694 | -756 | -744 | -637 | -520 | 0 | -7,765 | -725 | -179 | -376 | -49 | -7 | -277 | -282 | -321 | -381 | -347 | -287 | -2,771 | -2,353.484 | -2,161.161 | -1,667.56 |
Bedrijfskosten
| 843 | -19,643 | -15,389 | -15,112 | -14,518 | -15,026 | -14,883 | -13,458 | -12,935 | -10,897 | -9,873 | -9,297 | -7,739 | -692 | -144 | -376 | -49 | -7 | -136 | -147 | -321 | -381 | -347 | -125 | -2,629 | -2,353.484 | -2,161.161 | -1,667.56 |
Bedrijfsresultaat
| -123 | -461 | 645 | 311 | 510 | 227 | 139 | 951 | 1,048 | 825 | 783 | 632 | 424 | 490 | 385 | 348 | 576 | 408 | 141 | 244 | -259 | -524 | -683 | 18 | 112 | 197.905 | 229.557 | 147.112 |
Bedrijfsresultaat ratio
| -0.007 | -0.139 | 0.04 | 0.02 | 0.034 | 0.015 | 0.009 | 0.066 | 0.075 | 0.071 | 0.074 | 0.064 | 0.052 | 0.084 | 0.07 | 0.06 | 0.122 | 0.122 | 0.057 | 0.096 | -0.069 | -0.117 | -0.17 | 0.005 | 0.041 | 0.078 | 0.096 | 0.081 |
Totaal overige inkomsten en kosten netto
| 1,379 | 345 | 18 | 25 | 59 | 497 | 341 | 772 | 869 | 675 | 640 | 526 | 138 | -35 | -61 | -376 | -49 | 499 | 24 | 353 | 0 | 0 | 0 | -8.218 | -21 | 423.912 | 342.726 | 241.667 |
Inkomen voor belasting
| 1,379 | -116 | 663 | 336 | 569 | 497 | 341 | 772 | 869 | 675 | 640 | 526 | 330 | 455 | 324 | -28 | 527 | 401 | 165 | 244 | -259 | -524 | -683 | 18 | 91 | 621.816 | 572.283 | 388.779 |
Inkomen voor belasting ratio
| 0.082 | -0.035 | 0.041 | 0.022 | 0.038 | 0.032 | 0.022 | 0.054 | 0.062 | 0.058 | 0.06 | 0.053 | 0.04 | 0.078 | 0.059 | -0.005 | 0.111 | 0.12 | 0.066 | 0.096 | -0.069 | -0.117 | -0.17 | 0.005 | 0.033 | 0.244 | 0.239 | 0.214 |
Belastingkosten
| 444 | 186 | 207 | 106 | 147 | 175 | 56 | 166 | 227 | 166 | 91 | 108 | 232 | 36 | -47 | -44 | 114 | 95 | -72 | -73 | 293 | 28 | -273 | -57 | 23 | 52.968 | 85.773 | 39.95 |
Nettowinst
| 812 | -302 | 456 | 234 | 422 | 322 | 286 | 603 | 642 | 512 | 549 | 418 | 329 | 418 | 370 | 318 | 410 | 314 | 131 | 247 | -577 | -561 | -365 | 77.755 | 89 | 145 | 143.783 | 107.163 |
Nettowinstmarge
| 0.048 | -0.091 | 0.028 | 0.015 | 0.028 | 0.021 | 0.019 | 0.042 | 0.046 | 0.044 | 0.052 | 0.042 | 0.04 | 0.071 | 0.067 | 0.055 | 0.087 | 0.094 | 0.053 | 0.097 | -0.153 | -0.125 | -0.091 | 0.023 | 0.032 | 0.057 | 0.06 | 0.059 |
WPA (Winst Per Aandeel)
| 4.54 | -1.69 | 2.46 | 1.26 | 2.27 | 1.72 | 1.53 | 3.26 | 3.46 | 2.75 | 2.96 | 2.28 | 1.79 | 2.32 | 2.06 | 1.76 | 2.78 | 3.26 | 1.3 | 0.3 | -40.81 | -142.95 | -103.6 | 23.52 | 26.03 | 39.34 | 5.2 | 3.96 |
Verwaterde WPA
| 4.45 | -1.69 | 2.45 | 1.25 | 2.25 | 1.7 | 1.51 | 3.2 | 3.38 | 2.72 | 2.91 | 2.24 | 1.76 | 2.27 | 2.04 | 1.68 | 2.62 | 2.97 | 1.3 | 0.3 | -40.81 | -142.95 | -103.6 | 21.89 | 24.87 | 38.37 | 3.98 | 3.23 |
EBITDA
| -21 | -229 | 1,096 | 442 | 685 | 381 | 232 | 630 | 743 | 562 | 534 | 435 | 523 | 453 | 401 | 335 | 524 | 401 | 189.323 | 278.913 | -228.504 | -459.624 | -621 | 57.28 | 136.145 | 214.936 | 262.193 | 178.237 |
EBITDA ratio
| -0.001 | -0.069 | 0.068 | 0.029 | 0.046 | 0.024 | 0.015 | 0.044 | 0.053 | 0.048 | 0.05 | 0.044 | 0.064 | 0.077 | 0.073 | 0.058 | 0.111 | 0.12 | 0.076 | 0.109 | -0.061 | -0.103 | -0.155 | 0.017 | 0.05 | 0.084 | 0.11 | 0.098 |