comScore, Inc.
NASDAQ:SCOR
5.28 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85.837 | 86.795 | 95.101 | 91 | 93.684 | 91.558 | 98.24 | 92.783 | 91.434 | 93.966 | 96.537 | 92.487 | 87.659 | 90.33 | 89.99 | 87.952 | 88.566 | 89.528 | 95.163 | 94.3 | 96.888 | 102.294 | 109.31 | 102.864 | 101.389 | 105.919 | 102.926 | 100.323 | 99.439 | 100.861 | 106.92 | 100.722 | 100.494 | 91.324 | 97.669 | 92.405 | 91.414 | 87.329 | 90.103 | 82.136 | 80.013 | 76.899 | 76.495 | 71.606 | 69.911 | 68.848 | 68.354 | 64.273 | 60.291 | 62.275 | 62.587 | 58.759 | 58.095 | 52.952 | 51.197 | 45.703 | 41.962 | 36.139 | 33.825 | 31.916 | 31.374 | 30.624 | 31.59 | 30.661 | 28.75 | 26.37 | 25.274 | 22.389 | 20.809 | 18.681 | 17.103 | 17.103 | 17.103 | 14.985 | 12.567 | 12.567 | 12.567 | 12.567 |
Kosten van de omzet
| 54.665 | 52.507 | 51.711 | 50.473 | 52.958 | 51.929 | 49.379 | 51.53 | 51.467 | 52.918 | 49.777 | 49.179 | 51.386 | 52.702 | 43.499 | 46.466 | 44.949 | 45.798 | 46.831 | 47.39 | 51.994 | 53.407 | 51.994 | 49.446 | 51.526 | 47.254 | 50.188 | 48.803 | 47.301 | 47.313 | 46.817 | 45.213 | 44.523 | 36.527 | 31.893 | 30.859 | 28.508 | 24.892 | 26.303 | 24.491 | 23.232 | 23.441 | 24.196 | 21.603 | 21.61 | 22.554 | 23.674 | 21.933 | 20.371 | 20.401 | 19.103 | 19.56 | 19.302 | 17.139 | 15.473 | 13.743 | 12.374 | 10.359 | 9.544 | 9.455 | 9.695 | 10.036 | 10.276 | 9.412 | 7.857 | 7.017 | 6.528 | 5.942 | 6 | 5.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 31.172 | 34.288 | 43.39 | 40.527 | 40.726 | 39.629 | 48.861 | 41.253 | 39.967 | 41.048 | 46.76 | 43.308 | 36.273 | 37.628 | 46.491 | 41.486 | 43.617 | 43.73 | 48.332 | 46.91 | 44.894 | 48.887 | 57.316 | 53.418 | 49.863 | 58.665 | 52.738 | 51.52 | 52.138 | 53.548 | 60.103 | 55.509 | 55.971 | 54.797 | 65.776 | 61.546 | 62.906 | 62.437 | 63.8 | 57.645 | 56.781 | 53.458 | 52.299 | 50.003 | 48.301 | 46.294 | 44.68 | 42.34 | 39.92 | 41.874 | 43.484 | 39.199 | 38.793 | 35.813 | 35.724 | 31.96 | 29.588 | 25.78 | 24.281 | 22.461 | 21.679 | 20.588 | 21.314 | 21.249 | 20.893 | 19.353 | 18.746 | 16.447 | 14.809 | 13.293 | 17.103 | 17.103 | 17.103 | 14.985 | 12.567 | 12.567 | 12.567 | 12.567 |
Brutowinstmarge
| 0.363 | 0.395 | 0.456 | 0.445 | 0.435 | 0.433 | 0.497 | 0.445 | 0.437 | 0.437 | 0.484 | 0.468 | 0.414 | 0.417 | 0.517 | 0.472 | 0.492 | 0.488 | 0.508 | 0.497 | 0.463 | 0.478 | 0.524 | 0.519 | 0.492 | 0.554 | 0.512 | 0.514 | 0.524 | 0.531 | 0.562 | 0.551 | 0.557 | 0.6 | 0.673 | 0.666 | 0.688 | 0.715 | 0.708 | 0.702 | 0.71 | 0.695 | 0.684 | 0.698 | 0.691 | 0.672 | 0.654 | 0.659 | 0.662 | 0.672 | 0.695 | 0.667 | 0.668 | 0.676 | 0.698 | 0.699 | 0.705 | 0.713 | 0.718 | 0.704 | 0.691 | 0.672 | 0.675 | 0.693 | 0.727 | 0.734 | 0.742 | 0.735 | 0.712 | 0.712 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 7.697 | 8.168 | 7.219 | 8.083 | 8.79 | 8.919 | 8.797 | 8.741 | 9.917 | 9.532 | 9.587 | 9.051 | 10.132 | 10.353 | 9.304 | 9.501 | 9.765 | 10.136 | 12.639 | 14.064 | 16.883 | 18.216 | 18.632 | 18.742 | 20.889 | 18.716 | 24.921 | 21.58 | 21.502 | 21.02 | 21.225 | 22.559 | 22.075 | 21.116 | 14.035 | 15.03 | 16.901 | 18.006 | 21.172 | 13.784 | 12.931 | 12.477 | 10.558 | 10.441 | 9.803 | 10.223 | 8.728 | 8.963 | 8.267 | 8.036 | 8.099 | 9.219 | 8.833 | 7.899 | 7.988 | 7.254 | 6.088 | 5.047 | 4.617 | 4.677 | 4.528 | 4.005 | 3.994 | 4.131 | 3.637 | 3.07 | 3.026 | 3.018 | 2.813 | 2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.961 | 25.488 | 22.894 | 12.928 | 13.274 | 13.574 | -33.725 | 27.032 | 32.72 | 18.117 | 16.127 | 16.895 | 14.246 | 14.468 | 14.334 | 12.062 | 12.643 | 15.543 | 16.007 | 15.044 | 19.286 | 20.387 | 19.36 | 19.403 | 33.582 | 50.528 | 48.154 | 43.723 | 30.709 | 35.463 | 31.848 | 26.341 | 34.154 | 51.791 | 14.634 | 17.046 | 14.994 | 25.001 | 19.971 | 14.966 | 14.642 | 13.344 | 13.707 | 12.492 | 11.238 | 9.012 | 9.903 | 9.4 | 9.725 | 9.106 | 11.651 | 12.568 | 13.977 | 10.318 | 9.376 | 10.204 | 8.167 | 6.206 | 5.358 | 4.353 | 4.015 | 4.507 | 14.469 | 14.925 | 13.96 | 12.831 | 11.74 | 10.449 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.949 | 2.049 | 1.694 | 14.794 | 17.036 | 17.154 | 63.409 | 1.674 | 1.868 | 17.166 | 17.368 | 15.212 | 16.53 | 17.827 | 17.869 | 17.131 | 16.007 | 19.213 | 20.555 | 20.421 | 23.329 | 24.84 | 27.977 | 24.866 | 29.647 | 25.905 | 39.713 | 29.873 | 31.19 | 29.733 | 32.388 | 31.004 | 32.307 | 30.612 | 26.238 | 23.177 | 24.868 | 27.331 | 24.734 | 26.125 | 26.6 | 26.066 | 25.743 | 24.255 | 25.491 | 24.458 | 25.341 | 22.928 | 22.235 | 21.345 | 20.073 | 20.33 | 19.717 | 18.169 | 17.712 | 16.319 | 12.892 | 12.718 | 10.897 | 10.241 | 10.329 | 10.486 | 39.4 | 7.39 | 9.516 | 8.945 | 28.659 | 7.39 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.91 | 27.537 | 25.754 | 0.747 | 30.31 | 30.728 | 29.684 | 28.706 | 34.588 | 35.283 | 33.495 | 32.107 | 30.776 | 32.295 | 32.203 | 29.193 | 28.65 | 34.756 | 36.562 | 35.465 | 42.615 | 45.227 | 47.337 | 44.269 | 63.229 | 76.433 | 87.867 | 73.596 | 61.899 | 65.196 | 64.236 | 57.345 | 66.461 | 82.403 | 40.872 | 40.223 | 39.862 | 52.332 | 44.705 | 41.091 | 41.242 | 39.41 | 39.45 | 36.747 | 36.729 | 33.47 | 35.244 | 32.328 | 31.96 | 30.451 | 31.724 | 32.898 | 33.694 | 28.487 | 27.088 | 26.523 | 21.059 | 18.924 | 16.255 | 14.594 | 14.344 | 14.993 | 14.469 | 14.925 | 13.96 | 12.831 | 11.74 | 10.449 | 9.111 | 8.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.007 | -0.011 | -0.025 | 0.628 | 1.609 | 2.811 | 6.773 | 0.001 | 6.772 | 6.779 | -5.847 | 0.131 | 0.011 | -0.073 | 0.034 | 0.119 | -0.065 | 7.194 | 0.502 | 6.733 | -3.081 | 0.581 | -0.637 | 3.97 | 0.807 | 0.077 | 6.719 | 2.619 | 2.683 | 3.184 | 2.468 | 3.196 | 3.522 | 3.185 | -1.296 | 4.22 | 4.305 | 1.379 | 1.444 | 1.912 | 1.919 | 1.955 | 1.914 | 1.956 | 1.936 | 2.151 | 0.028 | 2.385 | 2.302 | 2.32 | 2.415 | 2.458 | 2.434 | 1.994 | 1.989 | 1.38 | 0.658 | 0.507 | 0.425 | 0.385 | 0.327 | 0.32 | 0.329 | 0.346 | 0.122 | 0.007 | 0.169 | 0.211 | 0.293 | 0.293 | -60.706 | 0 | 0 | 0 | -54.113 | 0 | 0 | 0 |
Bedrijfskosten
| 32.607 | 35.705 | 32.973 | 8.83 | 39.901 | 42.458 | 45.254 | 45.611 | 51.277 | 51.594 | 49.254 | 47.33 | 47.163 | 49.087 | 48.212 | 45.444 | 45.261 | 51.81 | 56.126 | 56.499 | 67.574 | 71.548 | 74.127 | 70.907 | 92.384 | 103.693 | 121.942 | 103.667 | 91.844 | 94.951 | 94.208 | 88.79 | 96.774 | 109.544 | 58.751 | 59.473 | 61.068 | 71.717 | 67.321 | 56.787 | 56.092 | 53.842 | 51.922 | 49.144 | 48.468 | 45.844 | 46.254 | 43.676 | 42.529 | 40.807 | 42.238 | 44.575 | 44.961 | 38.38 | 37.065 | 35.157 | 27.805 | 24.478 | 21.297 | 19.656 | 19.199 | 19.318 | 18.792 | 19.402 | 17.719 | 15.908 | 14.935 | 13.678 | 12.217 | 11.807 | -60.706 | 0 | 0 | 0 | -54.113 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.435 | -1.417 | 10.417 | 2.067 | -47.379 | -4.641 | 13.396 | -56.442 | -11.313 | -10.548 | -2.494 | -4.022 | -10.89 | -11.459 | -1.75 | -4.032 | -2.742 | -12.751 | -5.908 | -9.759 | -272.209 | -22.591 | -23.507 | -17.54 | -51.604 | -46.285 | -79.83 | -133.946 | -38.791 | -42.936 | -34.105 | -33.134 | -43.423 | -21.18 | 7.115 | 2.243 | -2.818 | -9.19 | -6.221 | -6.004 | -2.251 | -0.304 | 0.577 | 0.863 | 0.993 | 0.66 | -1.574 | -1.336 | -5.958 | 1.067 | -3.929 | -5.376 | -6.168 | -2.567 | -1.341 | -3.197 | 1.783 | 1.302 | 2.984 | 2.805 | 2.48 | 1.27 | 2.522 | 1.847 | 3.174 | 3.445 | 3.811 | 2.769 | 2.592 | 1.486 | -43.603 | 17.103 | 17.103 | 14.985 | -41.546 | 12.567 | 12.567 | 12.567 |
Bedrijfsresultaat ratio
| -0.017 | -0.016 | 0.11 | 0.023 | -0.506 | -0.051 | 0.136 | -0.608 | -0.124 | -0.112 | -0.026 | -0.043 | -0.124 | -0.127 | -0.019 | -0.046 | -0.031 | -0.142 | -0.062 | -0.103 | -2.81 | -0.221 | -0.215 | -0.171 | -0.509 | -0.437 | -0.776 | -1.335 | -0.39 | -0.426 | -0.319 | -0.329 | -0.432 | -0.232 | 0.073 | 0.024 | -0.031 | -0.105 | -0.069 | -0.073 | -0.028 | -0.004 | 0.008 | 0.012 | 0.014 | 0.01 | -0.023 | -0.021 | -0.099 | 0.017 | -0.063 | -0.091 | -0.106 | -0.048 | -0.026 | -0.07 | 0.042 | 0.036 | 0.088 | 0.088 | 0.079 | 0.041 | 0.08 | 0.06 | 0.11 | 0.131 | 0.151 | 0.124 | 0.125 | 0.08 | -2.549 | 1 | 1 | 1 | -3.306 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.809 | 0.206 | -37.846 | 1.292 | -46.763 | -2.816 | -13.47 | -47.826 | 6.911 | 2.655 | 4.302 | 6.893 | -6.878 | -16.829 | -0.675 | 2.105 | -0.565 | 3.327 | -3.513 | 7.757 | -253.074 | 3.077 | -5.849 | -2.066 | -7.231 | -2.102 | -9.535 | -75.478 | 2.393 | 1.631 | 3.215 | 2.759 | 0.616 | 35.644 | -0.122 | -0.756 | -4.187 | 0.018 | -2.144 | -6.292 | -3.104 | -0.073 | 0.303 | 0.086 | 1.253 | -0.13 | 0.028 | -0.205 | -3.653 | -0.263 | -5.495 | -0.131 | 0.102 | 0.15 | -0.14 | -0.12 | -0.012 | -0.117 | 0.01 | -0.071 | 0.007 | 0.012 | -1.738 | -0.332 | -0.473 | -0.055 | 0.025 | -0.029 | -1.49 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.244 | -1.211 | -27.429 | 3.359 | -46.301 | -7.457 | -0.074 | -52.468 | -4.402 | -7.893 | 1.576 | 2.702 | -18.123 | -35.333 | -11.472 | -10.88 | -11.065 | -13.599 | -19.657 | -10.007 | -283.996 | -26.343 | -27.414 | -24.237 | -53.876 | -50.035 | -78.846 | -127.773 | -37.565 | -39.926 | -31.037 | -30.764 | -40.179 | -19.2 | 6.458 | 0.921 | -2.742 | -9.654 | -6.023 | -5.816 | -2.719 | -0.66 | 0.312 | 0.707 | 0.918 | 0.156 | -1.875 | -1.715 | -6.431 | 0.606 | -4.418 | -5.65 | -6.19 | -2.506 | -1.544 | -3.317 | 1.811 | 1.299 | 3.056 | 2.773 | 2.621 | 1.457 | 1.106 | 1.782 | 3.193 | 4.209 | 5.042 | 3.92 | 1.246 | 1.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.026 | -0.014 | -0.288 | 0.037 | -0.494 | -0.081 | -0.001 | -0.565 | -0.048 | -0.084 | 0.016 | 0.029 | -0.207 | -0.391 | -0.127 | -0.124 | -0.125 | -0.152 | -0.207 | -0.106 | -2.931 | -0.258 | -0.251 | -0.236 | -0.531 | -0.472 | -0.766 | -1.274 | -0.378 | -0.396 | -0.29 | -0.305 | -0.4 | -0.21 | 0.066 | 0.01 | -0.03 | -0.111 | -0.067 | -0.071 | -0.034 | -0.009 | 0.004 | 0.01 | 0.013 | 0.002 | -0.027 | -0.027 | -0.107 | 0.01 | -0.071 | -0.096 | -0.107 | -0.047 | -0.03 | -0.073 | 0.043 | 0.036 | 0.09 | 0.087 | 0.084 | 0.048 | 0.035 | 0.058 | 0.111 | 0.16 | 0.199 | 0.175 | 0.06 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.536 | -0.157 | 0.97 | -0.741 | -1.392 | 1.214 | -0.221 | -0.086 | 0.648 | 1.383 | -1.307 | 0.722 | 0.422 | 1.022 | 1.74 | 0.241 | -0.664 | -0.415 | 1.733 | 0.552 | -4.463 | 1.171 | -0.21 | 0.4 | 2.101 | 1.415 | -6.94 | 2.296 | 1.061 | 0.866 | 0.853 | 0.432 | 0.805 | -6.097 | 2.069 | -0.04 | 2.045 | -2.329 | -3.363 | -2.555 | 0.481 | 0.122 | 0.142 | 0.789 | 1.316 | 2.179 | -0.262 | 1.403 | 0.156 | 1.077 | -1.129 | -1.712 | 2.039 | -2.172 | -1.051 | -1.182 | 0.986 | 1.07 | 1.493 | 1.828 | 1.436 | 1.18 | -19.263 | 1.207 | 1.483 | 1.678 | -7.703 | 0.129 | 0.006 | 0.046 | -1.861 | -1.861 | -1.861 | -0.085 | 1.105 | 1.106 | 1.106 | 1.106 |
Nettowinst
| -5.952 | -5.294 | -32.686 | -1.668 | -48.781 | -12.496 | -3.763 | -56.292 | -8.918 | -13.101 | -1.027 | -1.93 | -22.413 | -37.29 | -13.212 | -11.121 | -10.401 | -13.184 | -21.39 | -10.559 | -279.533 | -27.514 | -27.204 | -24.637 | -55.977 | -51.45 | -71.906 | -130.069 | -38.626 | -40.792 | -31.89 | -31.196 | -40.984 | -13.103 | 4.389 | 0.961 | -4.787 | -7.325 | -2.66 | -3.261 | -3.2 | -0.782 | 0.17 | -0.082 | -0.398 | -2.023 | -1.613 | -3.118 | -6.587 | -0.471 | -3.289 | -3.938 | -8.229 | -0.334 | -0.493 | -2.135 | 0.825 | 0.229 | 1.563 | 0.945 | 1.185 | 0.277 | 20.369 | 0.575 | 1.71 | 2.531 | 12.745 | 3.77 | 1.24 | 1.54 | 1.861 | 1.861 | 1.861 | 0.085 | -1.105 | -1.106 | -1.106 | -1.106 |
Nettowinstmarge
| -0.069 | -0.061 | -0.344 | -0.018 | -0.521 | -0.136 | -0.038 | -0.607 | -0.098 | -0.139 | -0.011 | -0.021 | -0.256 | -0.413 | -0.147 | -0.126 | -0.117 | -0.147 | -0.225 | -0.112 | -2.885 | -0.269 | -0.249 | -0.24 | -0.552 | -0.486 | -0.699 | -1.297 | -0.388 | -0.404 | -0.298 | -0.31 | -0.408 | -0.143 | 0.045 | 0.01 | -0.052 | -0.084 | -0.03 | -0.04 | -0.04 | -0.01 | 0.002 | -0.001 | -0.006 | -0.029 | -0.024 | -0.049 | -0.109 | -0.008 | -0.053 | -0.067 | -0.142 | -0.006 | -0.01 | -0.047 | 0.02 | 0.006 | 0.046 | 0.03 | 0.038 | 0.009 | 0.645 | 0.019 | 0.059 | 0.096 | 0.504 | 0.168 | 0.06 | 0.082 | 0.109 | 0.109 | 0.109 | 0.006 | -0.088 | -0.088 | -0.088 | -0.088 |
WPA (Winst Per Aandeel)
| -1.19 | -1.08 | -6.69 | -0.34 | -10.21 | -2.66 | -0.8 | -12.06 | -1.93 | -2.86 | -0.25 | -0.47 | -5.5 | -9.79 | -3.63 | -3.12 | -2.95 | -3.76 | -6.14 | -3.29 | -92.11 | -9.18 | -9.2 | -8.46 | -20.28 | -18.63 | -24.96 | -45.2 | -13.44 | -14.24 | -11.14 | -10.91 | -14.35 | -5.1 | 2.25 | 0.49 | -2.39 | -4.34 | -1.58 | -1.95 | -1.9 | -0.46 | 0.096 | -0.048 | -0.23 | -1.19 | -0.048 | -0.093 | -0.2 | -0.014 | -0.1 | -0.12 | -0.26 | -0.011 | -0.016 | -0.068 | 0.03 | 0.01 | 0.051 | 0.03 | 0.04 | 0.01 | 0.69 | 0.02 | 0.06 | 0.09 | 0.45 | 0.13 | 0.3 | 0.37 | 0.48 | 0.48 | 0.48 | 0.024 | -0.35 | -0.35 | -0.35 | -0.35 |
Verwaterde WPA
| -1.19 | -1.08 | -6.69 | -0.34 | -10.21 | -2.66 | -0.8 | -12.06 | -1.93 | -2.86 | -0.25 | -0.47 | -5.6 | -9.79 | -3.63 | -3.12 | -2.95 | -3.76 | -6.14 | -3.29 | -92.11 | -9.18 | -9.2 | -8.46 | -20.28 | -18.63 | -24.96 | -45.2 | -13.44 | -14.24 | -11.23 | -11 | -14.4 | -5.2 | 2.2 | 0.4 | -2.4 | -4.4 | -1.58 | -2 | -1.9 | -0.46 | -0.001 | -0.048 | -0.23 | -1.2 | -0.048 | -0.093 | -0.2 | -0.014 | -0.1 | -0.12 | -0.26 | -0.011 | -0.016 | -0.068 | 0.03 | 0.01 | 0.051 | 0.03 | 0.04 | 0.01 | 0.69 | 0.02 | 0.06 | 0.08 | 0.45 | 0.12 | 0.3 | 0.37 | 0.48 | 0.48 | 0.48 | 0.024 | -0.35 | -0.35 | -0.35 | -0.35 |
EBITDA
| 4.774 | 5.881 | 17.643 | 2.067 | 8.524 | 3.323 | 24.944 | 7.116 | 0.28 | 1.126 | 1.751 | 6.707 | -0.189 | -0.596 | 9.208 | 6.865 | 8.935 | 9.806 | 6.477 | 8.063 | -17.685 | -10.295 | -9.29 | -1.488 | -29.172 | -31.844 | -48.221 | -34.804 | -22.713 | -23.355 | -16.738 | -14.933 | -22.491 | -39.068 | 16.849 | 11.705 | 6.143 | -2.891 | 2.721 | 2.77 | 10.092 | 5.827 | 1.988 | 6.693 | 0.516 | 6.842 | 0.68 | 4.801 | 3.195 | 7.07 | 12.7 | 0.63 | -0.546 | 2.378 | 3.435 | 0.591 | 4.321 | 3.545 | 5.019 | 4.988 | 2.8 | 3.089 | 5.841 | 3.875 | 4.977 | 4.542 | 4.949 | 3.941 | 5.358 | 2.638 | -43.603 | 17.103 | 17.103 | 14.985 | -41.546 | 12.567 | 12.567 | 12.567 |
EBITDA ratio
| 0.056 | 0.068 | 0.186 | 0.023 | 0.091 | 0.036 | 0.254 | 0.077 | 0.003 | 0.012 | 0.018 | 0.073 | -0.002 | -0.007 | 0.102 | 0.078 | 0.101 | 0.11 | 0.068 | 0.086 | -0.183 | -0.101 | -0.085 | -0.014 | -0.288 | -0.301 | -0.469 | -0.347 | -0.228 | -0.232 | -0.157 | -0.148 | -0.224 | -0.428 | 0.173 | 0.127 | 0.067 | -0.033 | 0.03 | 0.034 | 0.126 | 0.076 | 0.026 | 0.093 | 0.007 | 0.099 | 0.01 | 0.075 | 0.053 | 0.114 | 0.203 | 0.011 | -0.009 | 0.045 | 0.067 | 0.013 | 0.103 | 0.098 | 0.148 | 0.156 | 0.089 | 0.101 | 0.185 | 0.126 | 0.173 | 0.172 | 0.196 | 0.176 | 0.257 | 0.141 | -2.549 | 1 | 1 | 1 | -3.306 | 1 | 1 | 1 |