Scorpion Minerals Limited
ASX:SCN.AX
0.012 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.042 | 0 | 0 | 0.018 | 0.001 | 0.03 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.042 | 0 | 0 | 0.018 | 0.001 | 0.03 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.261 | 0.096 | 0.372 | 0.096 | 0.482 | 0.052 | 0.045 | 0.046 | 0.03 | 0.045 | 0.09 | 0 | 0.096 | 0 | 0.09 | 0 | 0.101 | 0 | 0.107 | 0 | 0.167 | 0 | 0.344 | 0.06 | 0.06 | 0.078 | 0.078 | 0.078 | 0.078 | 0.271 | 0.271 | 0.271 | 0.271 | 0.035 | 0.035 | 0.035 | 0.035 | 0.072 | 0.072 | 0.072 | 0.072 | 0.081 | 0.081 | 0.081 | 0.081 | 0.001 | 0.001 | 0.001 | 0.001 |
Verkoop- en marketingkosten
| 1.032 | 1.03 | 0.768 | 1.845 | 0.275 | 1.32 | 0.442 | 1.614 | 0.473 | 0.219 | 0.259 | 0 | 0.008 | 0 | 0.119 | 0 | 0.084 | 0 | 0.167 | 0 | 0.102 | 0 | 0.013 | 0.013 | 0.013 | 0.558 | 0.558 | 0.558 | 0.558 | 0.149 | 0.149 | 0.149 | 0.149 | 0.007 | 0.007 | 0.007 | 0.007 | 0.112 | 0.112 | 0.112 | 0.112 | 0.189 | 0.189 | 0.189 | 0.189 | 0.374 | 0.374 | 0.374 | 0.374 |
Verkoop-, algemene en administratieve kosten
| 1.293 | 1.126 | 1.14 | 1.941 | 0.757 | 1.371 | 0.487 | 1.66 | 0.503 | 0.264 | 0.384 | 0.332 | 0.104 | 0.01 | 0.208 | 0.052 | 0.185 | 0.06 | 0.274 | 0.13 | 0.27 | 0.27 | 2.06 | 0.073 | 1.715 | 0.635 | 0.635 | 0.635 | 0.635 | 0.421 | 0.421 | 0.421 | 0.421 | 0.042 | 0.042 | 0.042 | 0.042 | 0.184 | 0.184 | 0.184 | 0.184 | 0.27 | 0.27 | 0.27 | 0.27 | 0.375 | 0.375 | 0.375 | 0.375 |
Overige kosten
| 1.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0.93 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.186 | 1.126 | 1.14 | 1.941 | 0.757 | 1.371 | 0.487 | 1.66 | 0.503 | 0.264 | 0.384 | 2.18 | 0.191 | 0.077 | 0.308 | 0.107 | 0.251 | 1.883 | 0.993 | 0.298 | 4.339 | 0.456 | 2.297 | 1.004 | 2.02 | 0.635 | 0.635 | 0.635 | 0.635 | 0.421 | 0.421 | 0.421 | 0.421 | 0.133 | 0.133 | 0.133 | 0.133 | 0.184 | 0.184 | 0.184 | 0.184 | 0.27 | 0.27 | 0.27 | 0.27 | 0.375 | 0.375 | 0.375 | 0.375 |
Bedrijfsresultaat
| -3.186 | -1.126 | -1.14 | -1.941 | 0.203 | -1.371 | -0.487 | -1.66 | -0.503 | -0.264 | -0.384 | -0.557 | -0.191 | -0.077 | -0.304 | -0.107 | -0.293 | -1.841 | 0.993 | -0.294 | -4.312 | -0.464 | -2.267 | -1.079 | -1.978 | -0.716 | -0.716 | -0.716 | -0.716 | -0.687 | -0.687 | -0.687 | -0.687 | -0.181 | -0.181 | -0.181 | -0.181 | -0.255 | -0.255 | -0.255 | -0.255 | -0.35 | -0.35 | -0.35 | -0.35 | -0.376 | -0.376 | -0.376 | -0.376 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.955 | -43.768 | 3,152.768 | -16,358.556 | -234.657 | -371.502 | -74.712 | 0 | -47.251 | 0 | 0 | 0 | 0 | -63.053 | -63.056 | -63.053 | -63.056 | -1,483.536 | -1,483.536 | -1,483.536 | -1,483.536 | -3,064.126 | -3,064.126 | -3,064.126 | -3,064.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.522 | -0.413 | -0.032 | -0.13 | 0.265 | -0.04 | -0.042 | -0.048 | -0.004 | -0.048 | 0.096 | -1.8 | -0.027 | 0 | -0.041 | 0 | 0.042 | 0 | 0 | -0.003 | -0.009 | 0.009 | 0.018 | 0.018 | 0.018 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | -0.01 | -0.01 | -0.01 | -0.01 | 0.026 | 0.026 | 0.026 | 0.026 | 0.048 | 0.048 | 0.048 | 0.048 | 0.02 | 0.02 | 0.02 | 0.02 |
Inkomen voor belasting
| -1.664 | -1.539 | -1.172 | -2.071 | 0.468 | -1.411 | -0.529 | -1.708 | -0.507 | -0.312 | -0.287 | -2.357 | -0.218 | -0.077 | -0.345 | -0.107 | -0.25 | -1.841 | 0.993 | -0.298 | -4.321 | -0.455 | -2.267 | -1.061 | -1.978 | -0.709 | -0.709 | -0.709 | -0.709 | -0.68 | -0.68 | -0.68 | -0.68 | -0.191 | -0.191 | -0.191 | -0.191 | -0.229 | -0.229 | -0.229 | -0.229 | -0.302 | -0.302 | -0.302 | -0.302 | -0.356 | -0.356 | -0.356 | -0.356 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.95 | -43.768 | 3,152.768 | -16,534.778 | -235.12 | -364.683 | -74.712 | 0 | -47.251 | 0 | 0 | 0 | 0 | -62.445 | -62.447 | -62.445 | -62.447 | -1,561.575 | -1,561.575 | -1,561.575 | -1,561.575 | -2,749.198 | -2,749.198 | -2,749.198 | -2,749.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | -0.002 | -1.139 | -1.941 | -0.757 | -1.371 | -0.487 | -1.66 | -0.503 | -0.264 | 0.096 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.664 | -1.539 | -1.172 | -2.071 | 0.468 | -1.411 | -0.529 | -1.708 | -0.507 | -0.312 | -0.287 | -2.357 | -0.218 | -0.077 | -0.345 | -0.107 | -0.25 | -1.841 | 0.993 | -0.298 | -4.321 | -0.455 | -2.267 | -1.061 | -1.978 | -0.709 | -0.709 | -0.709 | -0.709 | -0.68 | -0.68 | -0.68 | -0.68 | -0.191 | -0.191 | -0.191 | -0.191 | -0.229 | -0.229 | -0.229 | -0.229 | -0.302 | -0.302 | -0.302 | -0.302 | -0.356 | -0.356 | -0.356 | -0.356 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.95 | -43.768 | 3,152.768 | -16,534.778 | -235.12 | -364.683 | -74.712 | 0 | -47.251 | 0 | 0 | 0 | 0 | -62.445 | -62.447 | -62.445 | -62.447 | -1,561.575 | -1,561.575 | -1,561.575 | -1,561.575 | -2,749.198 | -2,749.198 | -2,749.198 | -2,749.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.004 | -0.004 | -0.003 | -0.006 | 0.001 | -0.005 | -0.002 | -0.007 | -0.003 | -0.002 | -0.002 | -0.015 | -0.002 | -0.001 | -0.003 | -0.001 | -0.002 | -0.014 | 0.008 | -0.002 | -0.035 | -0.004 | -0.019 | -0.009 | -0.017 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.008 | -0.008 | -0.008 | -0.008 | -0.02 | -0.02 | -0.02 | -0.02 |
Verwaterde WPA
| -0.004 | -0.004 | -0.003 | -0.006 | 0.001 | -0.005 | -0.002 | -0.007 | -0.003 | -0.002 | -0.002 | -0.015 | -0.002 | -0.001 | -0.003 | -0.001 | -0.002 | -0.014 | 0.008 | -0.002 | -0.035 | -0.004 | -0.019 | -0.009 | -0.017 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.008 | -0.008 | -0.008 | -0.008 | -0.02 | -0.02 | -0.02 | -0.02 |
EBITDA
| 0.007 | -0.025 | -1.14 | -1.941 | 0.203 | -1.371 | -0.487 | -1.66 | -0.503 | -0.264 | 0.096 | -1.8 | -0.191 | -0.077 | -0.304 | -0.107 | -0.291 | -0.152 | 0.996 | -0.292 | -0.307 | -0.459 | -2.268 | -1.059 | -1.967 | -0.706 | -0.706 | -0.706 | -0.706 | -0.674 | -0.674 | -0.674 | -0.674 | -0.184 | -0.184 | -0.184 | -0.184 | -0.229 | -0.229 | -0.229 | -0.229 | -0.302 | -0.302 | -0.302 | -0.302 | -0.356 | -0.356 | -0.356 | -0.356 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.923 | -3.613 | 3,161.521 | -16,200.944 | -16.732 | -367.478 | -74.748 | 0 | -46.978 | 0 | 0 | 0 | 0 | -61.899 | -61.902 | -61.899 | -61.902 | -1,507.423 | -1,507.423 | -1,507.423 | -1,507.423 | -2,749.198 | -2,749.198 | -2,749.198 | -2,749.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |