Scorpion Minerals Limited
ASX:SCN.AX
0.012 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.664 | -1.539 | -1.172 | -2.071 | 0.468 | -1.411 | -0.529 | -1.708 | -0.507 | -0.312 | -0.287 | -2.357 | -0.218 | -0.077 | -0.345 | -0.107 | -0.25 | -1.841 | 0.993 | -0.298 | -4.321 | -0.455 | -2.267 | -1.061 | -1.978 | -0.709 | -0.709 | -0.709 | -0.709 | -0.68 | -0.68 | -0.68 | -0.68 | -0.191 | -0.191 | -0.191 | -0.191 | -0.229 | -0.229 | -0.229 | -0.229 | -0.302 | -0.302 | -0.302 | -0.302 | -0.356 | -0.356 | -0.356 | -0.356 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 1.689 | 0.003 | 0.003 | 4.005 | 0.005 | -0.001 | 0.003 | 0.011 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.924 | 0.741 | 0.606 | 0.781 | 0.019 | 0.628 | 0 | 0.417 | 0 | 0 | 0.161 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.132 | 0 | -1.145 | 0 | -0.041 | 0 | 0.123 | 0 | 0.027 | 0 | 0.445 | 0 | 0.13 | 0 | -0.004 | 0 | -0.008 | 0 | -1.467 | 0 | 0.06 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.047 | 0 | -0.063 | 0 | 0.034 | 0 | 0.054 | 0 | -0.055 | 0 | 0.465 | 0 | 0.11 | 0 | -0.004 | 0 | -0.008 | 0 | -1.467 | 0 | 0.06 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.18 | 0 | -1.081 | 0 | -0.076 | 0 | 0.069 | 0 | 0.082 | 0 | -0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.622 | -0.749 | 0.12 | 0.804 | -1.422 | 0.339 | 0.587 | 0.265 | 0.255 | 0.195 | -0.375 | 1.915 | -0.012 | -0.045 | 0.268 | -0.005 | 0.144 | 0.493 | 0.375 | 0.23 | 0.07 | 0.249 | 0.365 | 1.059 | 0.725 | 0.706 | 0.706 | 0.706 | 0.706 | 0.674 | 0.674 | 0.674 | 0.674 | 0.184 | 0.184 | 0.184 | 0.184 | 0.229 | 0.229 | 0.229 | 0.229 | 0.302 | 0.302 | 0.302 | 0.302 | 0.356 | 0.356 | 0.356 | 0.356 |
Kasstroom uit Operationele Activiteiten
| -1.25 | -1.548 | -1.052 | -1.267 | -0.954 | -1.072 | 0.058 | -1.444 | -0.252 | -0.117 | -0.056 | -0.139 | -0.1 | -0.122 | -0.08 | -0.111 | -0.113 | 0.341 | -0.096 | -0.065 | -0.186 | -0.201 | -2.067 | 0 | -1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | -0.007 | -0.125 | -0.06 | -0.06 | -0.06 | -0.06 | -0.034 | -0.034 | -0.034 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.045 | -0.045 | -0.045 | -0.045 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.017 | 0 | -0.82 | 0 | -0.674 | -0.674 | -0.674 | -0.674 | -0.354 | -0.354 | -0.354 | -0.354 | -0.205 | -0.205 | -0.205 | -0.205 | -0.223 | -0.223 | -0.223 | -0.223 | -0.267 | -0.267 | -0.267 | -0.267 | -0.102 | -0.102 | -0.102 | -0.102 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0.95 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.017 | 0.098 | -0.827 | -0.125 | -0.735 | -0.735 | -0.735 | -0.735 | -0.388 | -0.388 | -0.388 | -0.388 | -0.205 | -0.205 | -0.205 | -0.205 | -0.223 | -0.223 | -0.223 | -0.223 | -0.277 | -0.277 | -0.277 | -0.277 | -0.147 | -0.147 | -0.147 | -0.147 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 2.796 | 0 | 0 | 2.911 | 1.133 | 0.15 | 1.29 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 1.131 | 1.131 | 1.131 | 1.131 | 0.594 | 0.594 | 0.594 | 0.594 | 0.278 | 0.278 | 0.278 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 1.042 | 1.042 | 1.042 |
Terugkoop van Gewone Aandelen
| -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.009 | -0.009 | -0.009 | -0.009 | -0.003 | -0.003 | -0.003 | -0.003 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.184 | 2.796 | 0 | -0.239 | 2.911 | 1.083 | 0.056 | 1.296 | 0.417 | 0.114 | 0.058 | 0.112 | 0.527 | 0.122 | 0.074 | 0.116 | 0.103 | -0.342 | 0.102 | 0.045 | 0.187 | 0.021 | -0.827 | -0.828 | 0.005 | -1.856 | -0.735 | -1.856 | -0.735 | -0.979 | -0.388 | -0.979 | -0.388 | -0.476 | -0.205 | -0.476 | -0.205 | -0.223 | -0.223 | -0.223 | -0.223 | -0.277 | -0.277 | -0.277 | -0.277 | -1.127 | -0.147 | -1.127 | -0.147 |
Kasstroom uit Financieringsactiviteiten
| -0.02 | 2.796 | 0 | -0.239 | 2.911 | 1.083 | 0.056 | 1.296 | 0.417 | 0.114 | 0.058 | 0.112 | 0.527 | 0.122 | 0.074 | 0.116 | 0.103 | -0.342 | 0.102 | 0.045 | 0.187 | 0.021 | -0.827 | -0.827 | 0.005 | -0.735 | -0.735 | -0.735 | -0.735 | -0.388 | -0.388 | -0.388 | -0.388 | -0.205 | -0.205 | -0.205 | -0.205 | -0.223 | -0.223 | -0.223 | -0.223 | -0.277 | -0.277 | -0.277 | -0.277 | -0.147 | -0.147 | -0.147 | -0.147 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0.173 | 0.654 | 0 | 3.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.269 | 1.248 | -0.102 | -1.611 | 1.957 | 0.011 | 0.114 | -0.148 | 0.165 | -0.003 | 0.001 | 0.004 | -0.001 | 0 | -0.006 | 0.005 | -0.01 | -0.001 | 0.006 | 0.007 | 0.001 | 0.011 | -2.099 | -0.833 | 1.266 | 0.326 | 0.326 | 0.326 | 0.326 | 0.168 | 0.168 | 0.168 | 0.168 | 0.067 | 0.067 | 0.067 | 0.067 | -0.223 | -0.223 | -0.223 | -0.223 | -0.287 | -0.287 | -0.287 | -0.287 | 0.787 | 0.787 | 0.787 | 0.787 |
Kaspositie aan het Einde van de Periode
| 0.368 | 1.637 | 0.389 | 0.491 | 2.102 | 0.145 | 0.134 | 0.02 | 0.167 | 0.002 | 0.005 | 0.004 | 0 | 0.001 | 0.001 | 0.007 | 0.002 | 0.012 | 0.013 | 0.007 | 0.012 | 0.011 | 0.043 | 0.043 | 2.142 | 0.876 | 0.876 | 0.876 | 0.876 | 0.55 | 0.55 | 0.55 | 0.55 | 0.381 | 0.381 | 0.381 | 0.381 | 0.314 | 0.314 | 0.314 | 0.314 | 0.538 | 0.538 | 0.538 | 0.538 | 0.825 | 0.825 | 0.825 | 0.825 |