The Shipping Corporation of India Limited
NSE:SCI.NS
211.46 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,914.8 | 3,072.8 | 1,343.5 | 657.3 | 1,716.1 | 3,520.7 | 2,795.4 | 1,243.8 | 1,141.7 | 1,474.9 | 3,115.4 | 2,430.1 | 1,585.1 | 857.6 | 1,315.7 | 1,418.9 | 3,368.7 | 1,110.4 | 2,952.5 | -409.1 | -289 | 606.8 | 1,915.7 | -1,245.1 | -1,903.9 | 205.575 | 205.575 | 543.35 | 543.35 | 543.35 | 0 | 49.9 | 596.6 | 1,612.1 | 1,635.4 | 955.7 | 313.5 | 185.9 | 495 | 132.4 | -656.7 | -1,235.3 | -987 | -2,814.4 | -752.6 | 2,972.6 | -548.7 | -3,558.5 | 741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,636.475 | 2,636.475 | 2,636.475 | 2,636.475 | 2,259.85 | 2,259.85 | 2,259.85 | 2,259.85 | 2,775.075 | 2,775.075 | 2,775.075 | 2,775.075 | 2,787.575 | 2,787.575 | 2,787.575 | 2,787.575 | 2,867.975 | 2,867.975 | 2,867.975 | 2,867.975 | 1,783.775 | 1,783.775 | 1,783.775 | 1,783.775 |
Afschrijvingen & Amortisatie
| 0 | 0 | 2,510.5 | 2,003.1 | 1,973.5 | 1,958.2 | 1,948.1 | 1,904.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,678.175 | 1,678.175 | 1,678.175 | 1,678.175 | 0 | 1,646.15 | 1,646.15 | 1,646.15 | 0 | 1,525.625 | 1,525.625 | 1,525.625 | 1,415.175 | 1,415.175 | 1,415.175 | 1,526.8 | 1,526.8 | 1,526.8 | 1,925.375 | 1,925.375 | 1,925.375 | 1,925.375 | 2,141.1 | 2,141.1 | 2,141.1 | 2,141.1 | 1,901.3 | 1,901.3 | 1,901.3 | 1,901.3 | 1,521.8 | 1,521.8 | 1,521.8 | 1,521.8 | 1,162.75 | 1,162.75 | 1,162.75 | 1,162.75 | 950.275 | 950.275 | 950.275 | 950.275 | 809.7 | 809.7 | 809.7 | 809.7 | 757.95 | 757.95 | 757.95 | 757.95 | 757.7 | 757.7 | 757.7 | 757.7 | 758.725 | 758.725 | 758.725 | 758.725 | 742.9 | 742.9 | 742.9 | 742.9 | 699.975 | 699.975 | 699.975 | 699.975 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -583.4 | -583.4 | -583.4 | -583.4 | 0 | 54.85 | 54.85 | 54.85 | 0 | -769.55 | -769.55 | -769.55 | -115.375 | -115.375 | -115.375 | 529.85 | 529.85 | 529.85 | 3,258.275 | 3,258.275 | 3,258.275 | 3,258.275 | 757.7 | 757.7 | 757.7 | 757.7 | 1,182.35 | 1,182.35 | 1,182.35 | 1,182.35 | -1,379.525 | -1,379.525 | -1,379.525 | -1,379.525 | -36.9 | -36.9 | -36.9 | -36.9 | 145.675 | 145.675 | 145.675 | 145.675 | 199.375 | 199.375 | 199.375 | 199.375 | -103.05 | -103.05 | -103.05 | -103.05 | -309.1 | -309.1 | -309.1 | -309.1 | -663.775 | -663.775 | -663.775 | -663.775 | 270.625 | 270.625 | 270.625 | 270.625 | -0.2 | -0.2 | -0.2 | -0.2 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.025 | 71.025 | 71.025 | 71.025 | 0 | -108.15 | -108.15 | -108.15 | 0 | -3.3 | -3.3 | -3.3 | -74.075 | -74.075 | -74.075 | 15.775 | 15.775 | 15.775 | 246.3 | 246.3 | 246.3 | 246.3 | -17.475 | -17.475 | -17.475 | -17.475 | -15.025 | -15.025 | -15.025 | -15.025 | -77.375 | -77.375 | -77.375 | -77.375 | -170.775 | -170.775 | -170.775 | -170.775 | -49.675 | -49.675 | -49.675 | -49.675 | 66.825 | 66.825 | 66.825 | 66.825 | -40.55 | -40.55 | -40.55 | -40.55 | -9 | -9 | -9 | -9 | -49.6 | -49.6 | -49.6 | -49.6 | -21.375 | -21.375 | -21.375 | -21.375 | 20.85 | 20.85 | 20.85 | 20.85 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -654.425 | -654.425 | -654.425 | -654.425 | 0 | 163 | 163 | 163 | 0 | -766.25 | -766.25 | -766.25 | -41.3 | -41.3 | -41.3 | 514.075 | 514.075 | 514.075 | 3,011.975 | 3,011.975 | 3,011.975 | 3,011.975 | 775.175 | 775.175 | 775.175 | 775.175 | 1,197.375 | 1,197.375 | 1,197.375 | 1,197.375 | -1,302.15 | -1,302.15 | -1,302.15 | -1,302.15 | 133.875 | 133.875 | 133.875 | 133.875 | 195.35 | 195.35 | 195.35 | 195.35 | 132.55 | 132.55 | 132.55 | 132.55 | -62.5 | -62.5 | -62.5 | -62.5 | -300.1 | -300.1 | -300.1 | -300.1 | -614.175 | -614.175 | -614.175 | -614.175 | 292 | 292 | 292 | 292 | -21.05 | -21.05 | -21.05 | -21.05 |
Overige Niet-Contante Posten
| -2,914.8 | -3,072.8 | -1,343.5 | -657.3 | -1,716.1 | -3,520.7 | -2,795.4 | -1,243.8 | -1,141.7 | -1,474.9 | -3,115.4 | -2,430.1 | -1,585.1 | -857.6 | -1,315.7 | -1,418.9 | -3,368.7 | -1,110.4 | -2,952.5 | 409.1 | 289 | -606.8 | -1,915.7 | 1,245.1 | 1,903.9 | -343.75 | -343.75 | -138.125 | -138.125 | -138.125 | 1,505.825 | -49.9 | -596.6 | -1,612.1 | -1,635.4 | -955.7 | -313.5 | -185.9 | -495 | -132.4 | 656.7 | 1,235.3 | 987 | 2,814.4 | 752.6 | -2,972.6 | -716.5 | 2,293.3 | -2,006.2 | 579.9 | 579.9 | 579.9 | 579.9 | 211.525 | 211.525 | 211.525 | 211.525 | -886.4 | -886.4 | -886.4 | -886.4 | -684.075 | -684.075 | -684.075 | -684.075 | -867.325 | -867.325 | -867.325 | -867.325 | -331.475 | -331.475 | -331.475 | -331.475 | -522.725 | -522.725 | -522.725 | -522.725 | -31.375 | -31.375 | -31.375 | -31.375 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 5,021 | 4,006.2 | 3,947 | 3,916.4 | 3,896.2 | 3,809.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,361.8 | 2,361.8 | 2,361.8 | 2,361.8 | 0 | 1,505.8 | 1,505.8 | 1,505.8 | 0 | 617.9 | 617.9 | 617.9 | 1,705.025 | 1,705.025 | 1,705.025 | 3,562.475 | 3,562.475 | 3,562.475 | 5,248.95 | 5,248.95 | 5,248.95 | 5,248.95 | 2,099.725 | 2,099.725 | 2,099.725 | 2,099.725 | 2,021.725 | 2,021.725 | 2,021.725 | 2,021.725 | -1,122.925 | -1,122.925 | -1,122.925 | -1,122.925 | 1,705.75 | 1,705.75 | 1,705.75 | 1,705.75 | 1,307.475 | 1,307.475 | 1,307.475 | 1,307.475 | 2,759.15 | 2,759.15 | 2,759.15 | 2,759.15 | 2,230.675 | 2,230.675 | 2,230.675 | 2,230.675 | 2,356.35 | 2,356.35 | 2,356.35 | 2,356.35 | 2,551.05 | 2,551.05 | 2,551.05 | 2,551.05 | 3,358.775 | 3,358.775 | 3,358.775 | 3,358.775 | 2,452.175 | 2,452.175 | 2,452.175 | 2,452.175 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261.25 | -261.25 | -261.25 | -261.25 | 0 | -1,190.325 | -1,190.325 | -1,190.325 | 0 | -1,619.425 | -1,619.425 | -1,619.425 | -483.4 | -483.4 | -483.4 | -1,280.325 | -1,280.325 | -1,280.325 | -1,789.8 | -1,789.8 | -1,789.8 | -1,789.8 | 0 | 0 | 0 | 0 | -7,290.75 | -7,290.75 | -7,290.75 | -7,290.75 | -5,472.3 | -5,472.3 | -5,472.3 | -5,472.3 | -8,158.8 | -8,158.8 | -8,158.8 | -8,158.8 | -2,034.975 | -2,034.975 | -2,034.975 | -2,034.975 | -3,985.1 | -3,985.1 | -3,985.1 | -3,985.1 | -3,191.925 | -3,191.925 | -3,191.925 | -3,191.925 | -1,328.55 | -1,328.55 | -1,328.55 | -1,328.55 | -1,107.875 | -1,107.875 | -1,107.875 | -1,107.875 | -725.075 | -725.075 | -725.075 | -725.075 | -1,485.975 | -1,485.975 | -1,485.975 | -1,485.975 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.55 | -77.55 | -77.55 | 0 | -303.175 | -303.175 | -303.175 | -156.7 | -156.7 | -156.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -415.025 | -415.025 | -415.025 | -415.025 | -413 | -413 | -413 | -413 | -175 | -175 | -175 | -175 | -43.65 | -43.65 | -43.65 | -43.65 | -37.6 | -37.6 | -37.6 | -37.6 | -18.775 | -18.775 | -18.775 | -18.775 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523.7 | 523.7 | 523.7 | 523.7 | 0 | 140.125 | 140.125 | 140.125 | 0 | 0 | 0 | 0 | 146.9 | 146.9 | 146.9 | 177.425 | 177.425 | 177.425 | 148.2 | 148.2 | 148.2 | 148.2 | 28.95 | 28.95 | 28.95 | 28.95 | 236.75 | 236.75 | 236.75 | 236.75 | 59.8 | 59.8 | 59.8 | 59.8 | 26.3 | 26.3 | 26.3 | 26.3 | 47.375 | 47.375 | 47.375 | 47.375 | 62.15 | 62.15 | 62.15 | 62.15 | 49.75 | 49.75 | 49.75 | 49.75 | 74.65 | 74.65 | 74.65 | 74.65 | 89.125 | 89.125 | 89.125 | 89.125 | 22.525 | 22.525 | 22.525 | 22.525 | 65.125 | 65.125 | 65.125 | 65.125 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262.45 | -262.45 | -262.45 | -262.45 | 0 | 1,127.75 | 1,127.75 | 1,127.75 | 0 | 1,922.6 | 1,922.6 | 1,922.6 | 493.2 | 493.2 | 493.2 | 1,102.9 | 1,102.9 | 1,102.9 | 1,641.6 | 1,641.6 | 1,641.6 | 1,641.6 | -28.95 | -28.95 | -28.95 | -28.95 | 7,054 | 7,054 | 7,054 | 7,054 | 5,412.5 | 5,412.5 | 5,412.5 | 5,412.5 | 8,547.525 | 8,547.525 | 8,547.525 | 8,547.525 | 2,400.6 | 2,400.6 | 2,400.6 | 2,400.6 | 4,097.95 | 4,097.95 | 4,097.95 | 4,097.95 | 3,185.825 | 3,185.825 | 3,185.825 | 3,185.825 | 1,291.5 | 1,291.5 | 1,291.5 | 1,291.5 | 1,037.525 | 1,037.525 | 1,037.525 | 1,037.525 | 705.05 | 705.05 | 705.05 | 705.05 | 1,420.85 | 1,420.85 | 1,420.85 | 1,420.85 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252.45 | 252.45 | 252.45 | 252.45 | 0 | -1,102.7 | -1,102.7 | -1,102.7 | 0 | -1,851.225 | -1,851.225 | -1,851.225 | -438.25 | -438.25 | -438.25 | -1,042.675 | -1,042.675 | -1,042.675 | -1,019.8 | -1,019.8 | -1,019.8 | -1,019.8 | -2,468 | -2,468 | -2,468 | -2,468 | -7,054 | -7,054 | -7,054 | -7,054 | -5,412.5 | -5,412.5 | -5,412.5 | -5,412.5 | -8,547.525 | -8,547.525 | -8,547.525 | -8,547.525 | -2,400.6 | -2,400.6 | -2,400.6 | -2,400.6 | -4,097.95 | -4,097.95 | -4,097.95 | -4,097.95 | -3,185.825 | -3,185.825 | -3,185.825 | -3,185.825 | -1,291.5 | -1,291.5 | -1,291.5 | -1,291.5 | -1,037.525 | -1,037.525 | -1,037.525 | -1,037.525 | -705.05 | -705.05 | -705.05 | -705.05 | -1,420.85 | -1,420.85 | -1,420.85 | -1,420.85 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,415.025 | 1,415.025 | 1,415.025 | 1,415.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.725 | -4.725 | -4.725 | -4.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | 0 | -0.175 | -0.175 | -0.175 | -0.475 | -0.475 | -0.475 | -0.175 | -0.175 | -0.175 | -0.125 | -0.125 | -0.125 | -0.125 | -0.025 | -0.025 | -0.025 | -0.025 | -0.25 | -0.25 | -0.25 | -0.25 | -338.5 | -338.5 | -338.5 | -338.5 | -1,024.125 | -1,024.125 | -1,024.125 | -1,024.125 | -804.675 | -804.675 | -804.675 | -804.675 | -330.675 | -330.675 | -330.675 | -330.675 | -970.9 | -970.9 | -970.9 | -970.9 | -84.525 | -84.525 | -84.525 | -84.525 | -683.55 | -683.55 | -683.55 | -683.55 | -319.15 | -319.15 | -319.15 | -319.15 | -1,357.8 | -1,357.8 | -1,357.8 | -1,357.8 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0.175 | -3.775 | -3.775 | -3,321.375 | -3,321.375 | -3,321.375 | -2,170.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.25 | -9.65 | -9.65 | -9.65 | -13.975 | -13.975 | -13.975 | -13.975 | 1,405.175 | 1,405.175 | 1,405.175 | 1,405.175 | -3.675 | -3.675 | -3.675 | -3.675 | -3.025 | -3.025 | -3.025 | -3.025 | 522.3 | 522.3 | 522.3 | 522.3 | 172.075 | 172.075 | 172.075 | 172.075 | 274.125 | 274.125 | 274.125 | 274.125 | 185.975 | 185.975 | 185.975 | 185.975 | 86.4 | 86.4 | 86.4 | 86.4 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,941.075 | -2,941.075 | -2,941.075 | -2,941.075 | 0 | -31.575 | -31.575 | -31.575 | 0 | -3.95 | -3.95 | -3.95 | -3,321.85 | -3,321.85 | -3,321.85 | -2,170.55 | -2,170.55 | -2,170.55 | -3,563.3 | -3,563.3 | -3,563.3 | -3,563.3 | -4.2 | -4.2 | -4.2 | -4.2 | -9.9 | -9.9 | -9.9 | -9.9 | -352.475 | -352.475 | -352.475 | -352.475 | 381.05 | 381.05 | 381.05 | 381.05 | -808.35 | -808.35 | -808.35 | -808.35 | -333.7 | -333.7 | -333.7 | -333.7 | -448.6 | -448.6 | -448.6 | -448.6 | 87.55 | 87.55 | 87.55 | 87.55 | -409.425 | -409.425 | -409.425 | -409.425 | -133.175 | -133.175 | -133.175 | -133.175 | -1,271.4 | -1,271.4 | -1,271.4 | -1,271.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 689.75 | 689.75 | 689.75 | 689.75 | 0 | -737.55 | -737.55 | -737.55 | 0 | 460.575 | 460.575 | 460.575 | 2,241.25 | 2,241.25 | 2,241.25 | -269.025 | -269.025 | -269.025 | -72.775 | -72.775 | -72.775 | -72.775 | -242.15 | -242.15 | -242.15 | -242.15 | 4,598.1 | 4,598.1 | 4,598.1 | 4,598.1 | 4,327.125 | 4,327.125 | 4,327.125 | 4,327.125 | 5,836.425 | 5,836.425 | 5,836.425 | 5,836.425 | 1,235.55 | 1,235.55 | 1,235.55 | 1,235.55 | 3,126.575 | 3,126.575 | 3,126.575 | 3,126.575 | 482.525 | 482.525 | 482.525 | 482.525 | -209 | -209 | -209 | -209 | -200.125 | -200.125 | -200.125 | -200.125 | 985.9 | 985.9 | 985.9 | 985.9 | 294.55 | 294.55 | 294.55 | 294.55 |
Netto Kasstroomverandering
| 0 | 0 | 5,021 | 4,006.2 | 3,947 | 3,916.4 | 3,896.2 | 3,809.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 373.5 | 373.5 | 373.5 | 373.5 | 0 | -366.025 | -366.025 | -366.025 | 0 | -776.7 | -776.7 | -776.7 | 186.175 | 186.175 | 186.175 | 80.225 | 80.225 | 80.225 | 593.075 | 593.075 | 593.075 | 593.075 | -614.625 | -614.625 | -614.625 | -614.625 | -444.075 | -444.075 | -444.075 | -444.075 | -2,560.775 | -2,560.775 | -2,560.775 | -2,560.775 | -624.3 | -624.3 | -624.3 | -624.3 | -665.925 | -665.925 | -665.925 | -665.925 | 1,454.075 | 1,454.075 | 1,454.075 | 1,454.075 | -921.225 | -921.225 | -921.225 | -921.225 | 943.4 | 943.4 | 943.4 | 943.4 | 903.975 | 903.975 | 903.975 | 903.975 | 3,506.45 | 3,506.45 | 3,506.45 | 3,506.45 | 54.475 | 54.475 | 54.475 | 54.475 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 7,380.3 | 2,359.3 | 7,283.1 | 3,336.1 | 10,026.2 | 6,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611.95 | 611.95 | 611.95 | 611.95 | 0 | 238.45 | 238.45 | 238.45 | 0 | 651.475 | 651.475 | 651.475 | 1,428.225 | 1,428.225 | 1,428.225 | 3,418.9 | 3,418.9 | 3,418.9 | 3,140.4 | 3,140.4 | 3,140.4 | 3,140.4 | 2,547.325 | 2,547.325 | 2,547.325 | 2,547.325 | 3,161.95 | 3,161.95 | 3,161.95 | 3,161.95 | 3,606.025 | 3,606.025 | 3,606.025 | 3,606.025 | 5,391.85 | 5,391.85 | 5,391.85 | 5,391.85 | 6,016.15 | 6,016.15 | 6,016.15 | 6,016.15 | 6,682.075 | 6,682.075 | 6,682.075 | 6,682.075 | 5,640.5 | 5,640.5 | 5,640.5 | 5,640.5 | 6,561.725 | 6,561.725 | 6,561.725 | 6,561.725 | 5,618.325 | 5,618.325 | 5,618.325 | 5,618.325 | 4,714.35 | 4,714.35 | 4,714.35 | 4,714.35 | 1,207.9 | 1,207.9 | 1,207.9 | 1,207.9 |