Séché Environnement SA
EPA:SCHP.PA
92.7 (EUR) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||
| Nettowinst
| 47.828 | 44.607 | 28.384 | 13.815 | 17.825 | 15.58 | 15.353 | 3.908 | 16.822 | 9.767 | 8.781 | -73.167 | 15.856 | 27.366 | 24.859 | 31.437 | 23.616 | 34.317 | 32.55 | -18.442 | -25.319 | -11.143 |
| Afschrijvingen & Amortisatie
| 94.893 | 102.654 | 93.74 | 89.652 | 85.026 | 49.732 | 45.599 | 40.893 | 35.634 | 32.936 | 32.084 | 200.992 | 22.726 | 36.051 | 24.114 | 32.754 | 35.294 | 36.614 | 36.084 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 5.843 | 4.386 | 2.235 | 0.201 | 1.106 | 4.904 | 3.738 | 8.163 | 3.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -25.522 | -24.971 | -0.645 | 11.31 | -5.045 | -1.966 | 30.195 | -16.092 | -31.758 | -8.619 | -0.911 | -4.878 | 11.338 | 3.202 | -4.423 | -7.785 | 8.216 | -5.601 | -14.481 | 3.76 | -1.296 | 0 |
| Vorderingen
| -35.979 | -58.194 | -2.302 | 19.845 | -6.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -1.57 | -4.591 | -0.631 | -0.581 | -0.819 | -0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 19.216 | 22.432 | 17.275 | -4.688 | 10.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 12.027 | 15.382 | -14.987 | -3.266 | -8.149 | -1.966 | 30.195 | -16.092 | -31.758 | -8.503 | -1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 70.116 | 252.522 | 176.394 | 155.991 | 162.662 | 20.856 | 17.287 | 14.577 | 16.452 | 19.926 | 35.557 | -70.357 | 24.609 | 26.388 | 27.546 | 14.056 | 21.28 | 34.84 | 33.904 | 46.882 | 83.871 | 60.166 |
| Kasstroom uit Operationele Activiteiten
| 187.315 | 133.537 | 126.97 | 106.241 | 94.626 | 86.168 | 112.172 | 51.449 | 41.143 | 54.01 | 75.511 | 52.59 | 74.529 | 93.007 | 72.096 | 70.462 | 88.406 | 63.556 | 51.973 | 32.2 | 58.552 | 49.023 |
| Investeringsactiviteiten: | ||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -91.829 | -99.861 | -89.565 | -66.392 | -71.769 | -54.632 | -58.789 | -53.74 | -48.233 | -46.877 | -56.978 | -43.934 | -51.754 | -30.298 | -30.757 | -48.388 | -187.454 | -30.088 | -26.742 | -6.002 | -2.186 | 0 |
| Netto Overnames
| -57.803 | -73.508 | -27.215 | -6.78 | -67.07 | 1.549 | -68.359 | 0.798 | -0.47 | -0.175 | -0.119 | -16.319 | -0.224 | -0.056 | 0.095 | 2.427 | -120.437 | -0.956 | 1.594 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -1.083 | -0.956 | -0.919 | -1.438 | -1.135 | -1.486 | -1.271 | -0.784 | -0.427 | -1.084 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 1.085 | 2.019 | 0.074 | 0.62 | 0.532 | 0.073 | 0.172 | 0.101 | 0.336 | 5.545 | 5.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -19.098 | -16.114 | -0.828 | -0.07 | -0 | -0.001 | -0.007 | -0.003 | -0 | 9.036 | 2.083 | 2.647 | 1.607 | 7.783 | 5.562 | 0.648 | 2.393 | -0.923 | 2.615 | 7.256 | -18.034 | -102.452 |
| Kasstroom uit Investeringsactiviteiten
| -168.73 | -189.483 | -117.608 | -73.242 | -138.837 | -52.02 | -127.993 | -53.76 | -49.306 | -39.429 | -56.113 | -58.289 | -50.462 | -22.571 | -25.1 | -45.313 | -305.498 | -31.011 | -24.127 | 1.254 | -18.034 | -102.452 |
| Financieringsactiviteiten: | ||||||||||||||||||||||
| Schuldaflossingen
| -49.011 | -44.121 | -86.419 | -13.418 | -67.256 | -264.115 | -34.438 | -29.683 | -145.955 | -56.592 | -27.485 | -176.141 | -46.066 | -32.309 | -19.753 | -18.716 | -78.199 | -57.85 | -160.428 | -21.824 | -35.279 | -149.592 |
| Uitgifte van Gewone Aandelen
| -0.12 | 0.691 | 0.202 | 0.407 | 0.035 | 0 | 0.071 | 0.059 | 169.275 | 56.621 | 27.516 | 0.006 | 0 | 0.237 | 0 | -0.744 | 85.746 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -0.12 | -23.547 | -19.185 | -0.168 | 134.512 | 0 | 34.367 | 29.624 | -23.32 | -0.029 | -0.031 | 191.511 | -0.333 | -0.006 | 0 | 0 | 235.981 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -8.586 | -7.806 | -7.41 | -7.412 | -7.408 | -7.41 | -7.413 | -7.412 | -7.413 | -8.145 | -8.148 | -11.14 | -11.145 | -11.151 | -11.13 | -11.15 | -11.146 | -6.786 | -5.589 | -4.298 | -4.823 | -4.185 |
| Overige Financieringsactiviteiten
| -21.544 | 84.168 | 169.683 | 5.663 | -2.303 | 252.149 | 94.861 | 24.238 | 176.959 | 61.209 | 21.844 | 0.029 | 14.418 | -3.046 | 4.443 | -11.347 | -0.518 | -3.581 | 130.653 | 0.769 | 8.524 | 212.412 |
| Kasstroom uit Financieringsactiviteiten
| 18.761 | 9.385 | 56.871 | -14.928 | 57.58 | -19.376 | 53.081 | -12.798 | 0.271 | -3.557 | -13.82 | 4.265 | -42.793 | -46.276 | -26.44 | -41.213 | 231.864 | -68.565 | -35.677 | -25.074 | -32.059 | 58.635 |
| Overige Informatie: | ||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -1.678 | 0.112 | 0.103 | -0.631 | 0.566 | -0.244 | -0.167 | -0.158 | -0.283 | -0.127 | -0.362 | -0.057 | -0.118 | 0.067 | -0.102 | -0.14 | -0.059 | -0.146 | 0.756 | -0.017 | -0.091 | -1.091 |
| Netto Kasstroomverandering
| 35.667 | -46.035 | 66.936 | 12.989 | 24.851 | 14.528 | 37.093 | -15.268 | -8.177 | 10.897 | 5.217 | -1.489 | -18.844 | 24.227 | 20.454 | -16.203 | 14.712 | -36.17 | -7.075 | 8.38 | 8.368 | 4.115 |
| Kaspositie aan het Einde van de Periode
| 159.118 | 126.166 | 172.201 | 105.265 | 92.276 | 66.806 | 52.278 | 15.185 | 30.453 | 38.63 | 27.733 | 22.516 | 24.005 | 42.849 | 18.622 | -1.832 | 14.371 | -0.341 | 35.829 | 35.203 | 40.945 | 32.577 |