Scholastic Corporation
NASDAQ:SCHL
26.17 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 237.2 | 474.9 | 323.7 | 562.6 | 228.5 | 528.3 | 324.9 | 587.9 | 262.9 | 514.4 | 344.5 | 524.2 | 259.8 | 401.4 | 277.5 | 406.2 | 215.2 | 284 | 373.3 | 597.2 | 232.6 | 470.7 | 360.1 | 604.7 | 218.4 | 496.2 | 344.7 | 598.3 | 189.2 | 499.6 | 336.2 | 623.1 | 282.7 | 513.8 | 366 | 601.8 | 191.2 | 487.7 | 382.1 | 665.6 | 283.8 | 549.3 | 373.5 | 623.2 | 276.3 | 506.9 | 380.5 | 616.2 | 293.6 | 678.5 | 467 | 685.3 | 318 | 545.8 | 384.3 | 675.7 | 290.9 | 538.4 | 398.8 | 660.1 | 315.6 | 490.3 | 424.9 | 661.6 | 285 | 504.2 | 458.4 | 746.2 | 586.9 | 611.7 | 497 | 735.5 | 334.9 | 601 | 487.7 | 696.7 | 498.4 | 592.1 | 480.8 | 683.3 | 323.7 | 587.4 | 472 | 699 | 475.4 | 557.4 | 433.7 | 660.3 | 306.9 | 541 | 432.7 | 637.2 | 306.1 | 498.9 | 433 | 668.3 | 362.1 | 401.9 | 312.8 | 507.8 | 180 | 334 | 267.3 | 403.2 | 150.2 | 297.9 | 239 | 354.8 | 166.6 | 254.8 | 210.7 | 342.2 | 158.6 | 282.7 | 216.1 | 294.6 | 135.2 | 228.8 | 179.9 | 254.1 | 87.1 | 191.2 | 150.3 | 212.9 | 77.2 | 163.9 | 131.5 | 191.9 | 65 | 141.7 | 119.6 | 170.2 | 57.8 | 105.8 | 105.7 | 105.7 | 105.7 | 93.6 | 93.7 | 93.6 | 93.6 |
Kosten van de omzet
| 128.3 | 207.3 | 164 | 234.1 | 130 | 220.4 | 161.1 | 260.4 | 144.5 | 224.6 | 169.6 | 238 | 133.3 | 198 | 146 | 199.3 | 123.2 | 166.6 | 183 | 264.3 | 137.1 | 215.3 | 176.9 | 262.4 | 125.3 | 209 | 166.4 | 253.6 | 115.6 | 213.2 | 160.3 | 271.3 | 169.7 | 212.7 | 178 | 257.1 | 114.5 | 212.9 | 200 | 288.7 | 150.2 | 252.6 | 190.7 | 264.8 | 137.9 | 226.8 | 191.1 | 263.4 | 151.1 | 323.5 | 219.6 | 285.7 | 160.4 | 241.8 | 193.8 | 296.2 | 147.7 | 238.8 | 192.7 | 269.7 | 156.1 | 225.6 | 214.1 | 284.4 | 149 | 224.9 | 225.6 | 318.1 | 324.5 | 267.9 | 242.5 | 323.1 | 171.8 | 269.6 | 242.2 | 298.3 | 293 | 259.1 | 233.9 | 301.1 | 176.4 | 270.2 | 229.7 | 305.5 | 281.4 | 241.8 | 198.3 | 281.8 | 160.2 | 249.3 | 190.5 | 259.7 | 152.7 | 258.1 | 203.2 | 284.9 | 184.9 | 130.3 | 155.6 | 236.8 | 108.3 | 103.3 | 133.5 | 187.3 | 85.2 | 99.1 | 121.8 | 176.1 | 95.5 | 112.2 | 118.8 | 165.8 | 93.7 | 120.7 | 106.6 | 133.8 | 75.5 | 90.9 | 84 | 111.9 | 48.6 | 71.7 | 71.2 | 93.1 | 43.6 | 67.3 | 63 | 83.1 | 38.5 | 69.8 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 108.9 | 267.6 | 159.7 | 328.5 | 98.5 | 307.9 | 163.8 | 327.5 | 118.4 | 289.8 | 174.9 | 286.2 | 126.5 | 203.4 | 131.5 | 206.9 | 92 | 117.4 | 190.3 | 332.9 | 95.5 | 255.4 | 183.2 | 342.3 | 93.1 | 287.2 | 178.3 | 344.7 | 73.6 | 286.4 | 175.9 | 351.8 | 113 | 301.1 | 188 | 344.7 | 76.7 | 274.8 | 182.1 | 376.9 | 133.6 | 296.7 | 182.8 | 358.4 | 138.4 | 280.1 | 189.4 | 352.8 | 142.5 | 355 | 247.4 | 399.6 | 157.6 | 304 | 190.5 | 379.5 | 143.2 | 299.6 | 206.1 | 390.4 | 159.5 | 264.7 | 210.8 | 377.2 | 136 | 279.3 | 232.8 | 428.1 | 262.4 | 343.8 | 254.5 | 412.4 | 163.1 | 331.4 | 245.5 | 398.4 | 205.4 | 333 | 246.9 | 382.2 | 147.3 | 317.2 | 242.3 | 393.5 | 194 | 315.6 | 235.4 | 378.5 | 146.7 | 291.7 | 242.2 | 377.5 | 153.4 | 240.8 | 229.8 | 383.4 | 177.2 | 271.6 | 157.2 | 271 | 71.7 | 230.7 | 133.8 | 215.9 | 65 | 198.8 | 117.2 | 178.7 | 71.1 | 142.6 | 91.9 | 176.4 | 64.9 | 162 | 109.5 | 160.8 | 59.7 | 137.9 | 95.9 | 142.2 | 38.5 | 119.5 | 79.1 | 119.8 | 33.6 | 96.6 | 68.5 | 108.8 | 26.5 | 71.9 | 62.6 | 170.2 | 57.8 | 105.8 | 105.7 | 105.7 | 105.7 | 93.6 | 93.7 | 93.6 | 93.6 |
Brutowinstmarge
| 0.459 | 0.563 | 0.493 | 0.584 | 0.431 | 0.583 | 0.504 | 0.557 | 0.45 | 0.563 | 0.508 | 0.546 | 0.487 | 0.507 | 0.474 | 0.509 | 0.428 | 0.413 | 0.51 | 0.557 | 0.411 | 0.543 | 0.509 | 0.566 | 0.426 | 0.579 | 0.517 | 0.576 | 0.389 | 0.573 | 0.523 | 0.565 | 0.4 | 0.586 | 0.514 | 0.573 | 0.401 | 0.563 | 0.477 | 0.566 | 0.471 | 0.54 | 0.489 | 0.575 | 0.501 | 0.553 | 0.498 | 0.573 | 0.485 | 0.523 | 0.53 | 0.583 | 0.496 | 0.557 | 0.496 | 0.562 | 0.492 | 0.556 | 0.517 | 0.591 | 0.505 | 0.54 | 0.496 | 0.57 | 0.477 | 0.554 | 0.508 | 0.574 | 0.447 | 0.562 | 0.512 | 0.561 | 0.487 | 0.551 | 0.503 | 0.572 | 0.412 | 0.562 | 0.514 | 0.559 | 0.455 | 0.54 | 0.513 | 0.563 | 0.408 | 0.566 | 0.543 | 0.573 | 0.478 | 0.539 | 0.56 | 0.592 | 0.501 | 0.483 | 0.531 | 0.574 | 0.489 | 0.676 | 0.503 | 0.534 | 0.398 | 0.691 | 0.501 | 0.535 | 0.433 | 0.667 | 0.49 | 0.504 | 0.427 | 0.56 | 0.436 | 0.515 | 0.409 | 0.573 | 0.507 | 0.546 | 0.442 | 0.603 | 0.533 | 0.56 | 0.442 | 0.625 | 0.526 | 0.563 | 0.435 | 0.589 | 0.521 | 0.567 | 0.408 | 0.507 | 0.523 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 184.2 | 0 | 0 | 184.2 | 0 | 0 | 0 | 162.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6.3 | 0 | 0 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 182.1 | 201.6 | 194.2 | 213.1 | 177.9 | 202.2 | 178 | 213.6 | 162.8 | 210.1 | 180.8 | 188.3 | 143.6 | 179 | 130.1 | 140.2 | 132.1 | 139.4 | 191.9 | 209.7 | 165.9 | 206.4 | 189.3 | 229.7 | 162.3 | 199.5 | 184.5 | 222.7 | 158.8 | 203.6 | 188.4 | 226 | 163.7 | 223.2 | 185.2 | 224.7 | 144.2 | 215.6 | 202.6 | 244 | 171.3 | 216.3 | 200.4 | 231.9 | 167 | 219.6 | 200.6 | 231.2 | 173.4 | 236.9 | 227.8 | 234.6 | 174.3 | 232.2 | 198.1 | 233.3 | 172.7 | 219.9 | 189.8 | 229.9 | 180.1 | 206.3 | 193.7 | 242.4 | 184.7 | 206.8 | 217.4 | 281.6 | 240.5 | 255.1 | 246.7 | 270 | 212.3 | 247.7 | 246.6 | 266.3 | 215 | 229.3 | 228 | 249.2 | 204.9 | 269.7 | 231.1 | 265.6 | 208.8 | 238 | 219.9 | 244.4 | 196.3 | 192.4 | 205.9 | 256.8 | 187.3 | 230.2 | 207.2 | 270.5 | 175.3 | 164.7 | 143.1 | 185 | 100.7 | 133.2 | 123.6 | 153.6 | 83.4 | 111.3 | 122.2 | 125.5 | 82.3 | 108.8 | 103.6 | 106.7 | 80.6 | 103.5 | 89.1 | 104.5 | 70.3 | 96.9 | 79 | 93.8 | 53 | 84.3 | 65.4 | 79.4 | 45.5 | 66.4 | 55.8 | 72.1 | 40 | 51.8 | 51.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | 13.7 | 13.5 | 13.8 | 13.7 | 13.8 | 0.1 | 14.5 | 14.9 | 14.5 | 0.1 | 15.8 | -0.2 | -0.3 | -0.4 | -0.2 | -0.4 | -0.3 | -0.4 | -0.3 | -0.4 | -2.8 | -39.8 | -15.5 | -0.1 | 10.1 | 9.5 | 9.6 | 9.5 | 8.6 | 9.2 | 10.6 | 10.5 | 0.1 | 11.5 | 13 | 13.5 | 15.4 | 14.2 | 15.9 | 15.9 | 17.2 | 16.5 | 16.7 | 16.1 | -0.1 | 16 | 18.8 | 16.5 | 17.7 | 14.5 | 17.5 | 17.3 | 15.9 | 17.1 | 19.2 | 16.8 | 4.2 | 16.9 | 15.6 | 16.2 | 18.4 | 14.8 | 16.3 | 16.7 | 18.5 | 15.6 | 16 | 16.9 | 16.7 | 16.7 | 16.8 | 15.6 | 24 | 13.1 | 12.6 | 13.4 | 13.8 | 13.5 | 14.5 | 15 | 24.1 | 11.6 | 10.7 | 12.5 | 11.7 | 9.7 | 8.5 | 7.8 | 22.8 | 6.3 | 11.5 | 8.7 | 53.5 | 6.4 | 6 | 4.6 | 57.3 | 5.3 | 5.7 | 5.4 | 49.1 | 5.2 | 5.6 | 5 | 46.7 | 4.1 | 4.1 | 3.5 | 33.5 | 3.3 | 3.1 | 2.5 | 16.5 | 2.7 | 2.7 | 2.1 | 16.6 | 2.2 | 1.7 | 1.2 | 17 | 0 | 0 | 1.3 | 0.4 | 1.4 | 0 | 0 | -382.9 | 0 | 0 | 0 | -339.7 | 0 | 0 | 0 |
Bedrijfskosten
| 197.4 | 201.6 | 194.2 | 227.2 | 191.3 | 215.9 | 191.5 | 227.4 | 176.5 | 223.9 | 194.4 | 202.8 | 158.5 | 193.5 | 144.8 | 156 | 147.6 | 154.7 | 207.3 | 225.1 | 181.3 | 221.2 | 203 | 244.1 | 175.5 | 211.5 | 196 | 233.2 | 168.7 | 213.7 | 197.9 | 235.6 | 173.2 | 231.8 | 194.4 | 235.3 | 154.7 | 226.7 | 214.1 | 257 | 184.8 | 231.7 | 214.6 | 247.8 | 182.9 | 236.8 | 217.1 | 247.9 | 189.5 | 259.1 | 243.8 | 253.4 | 190.8 | 249.9 | 212.6 | 250.8 | 190 | 235.8 | 206.9 | 244.7 | 194.8 | 210.5 | 210.6 | 258 | 200.9 | 225.2 | 232.2 | 297.9 | 257.2 | 273.6 | 262.3 | 286 | 229.2 | 264.4 | 263.3 | 283.1 | 230.6 | 253.3 | 241.1 | 261.8 | 218.3 | 283.5 | 244.6 | 280.1 | 223.8 | 262.1 | 231.5 | 255.1 | 208.8 | 204.1 | 215.6 | 265.3 | 195.1 | 253 | 213.5 | 282 | 184 | 218.2 | 149.5 | 191 | 105.3 | 190.5 | 128.9 | 159.3 | 88.8 | 160.4 | 127.4 | 131.1 | 87.3 | 155.5 | 107.7 | 110.8 | 84.1 | 137 | 92.4 | 107.6 | 72.8 | 113.4 | 81.7 | 96.5 | 55.1 | 100.9 | 67.6 | 81.1 | 46.7 | 83.4 | 55.8 | 72.1 | 41.3 | 52.2 | 53.3 | 0 | 0 | -382.9 | 0 | 0 | 0 | -339.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| -88.5 | 66 | -34.5 | 101.3 | -99.1 | 92 | -27.7 | 100.1 | -58.1 | 65.5 | -19.5 | 83.4 | -32 | 9.7 | -24.2 | 48.8 | -57 | -46.2 | -60 | 105.1 | -87.4 | 32 | -21.4 | 98.2 | -83.8 | 73.9 | -23.7 | 107.2 | -101.8 | 64.2 | -23.6 | 111.4 | -63.1 | 58.4 | -16.4 | 105.1 | -79.5 | 33.5 | -35.2 | 112.8 | -53.4 | 48.6 | -34.3 | 94.7 | -45.9 | 40.3 | -27.7 | 100.9 | -47.5 | 91.4 | -0.3 | 140 | -33.2 | 50.7 | -30 | 128.7 | -46.8 | 58.9 | -0.8 | 105.6 | -35.3 | 47.5 | -22.6 | 107.8 | -64.9 | 54.1 | 0.6 | 130.2 | 5.2 | 70.2 | -7.8 | 126.4 | -66.1 | 67 | -17.8 | 115.3 | -25.2 | 79.7 | 5.8 | 120.4 | -71 | 33.7 | -2.3 | 113.4 | -29.8 | 53.5 | 3.9 | 123.4 | -62.1 | 87.6 | 26.6 | 112.2 | -41.7 | -12.2 | 16.3 | 101.4 | -6.8 | 53.4 | 7.7 | 80 | -33.6 | 40.2 | 4.9 | 56.6 | -23.8 | 38.4 | -10.2 | 47.6 | -16.2 | -12.9 | -15.8 | 65.6 | -19.2 | 25 | 17.1 | 53.2 | -13.1 | 24.5 | 14.2 | 45.7 | -16.6 | 18.6 | 11.5 | 38.7 | -13.1 | 13.2 | 12.7 | 36.7 | -14.8 | 19.7 | 9.3 | 170.2 | 57.8 | -277.1 | 105.7 | 105.7 | 105.7 | -246.1 | 93.7 | 93.6 | 93.6 |
Bedrijfsresultaat ratio
| -0.373 | 0.139 | -0.107 | 0.18 | -0.434 | 0.174 | -0.085 | 0.17 | -0.221 | 0.127 | -0.057 | 0.159 | -0.123 | 0.024 | -0.087 | 0.12 | -0.265 | -0.163 | -0.161 | 0.176 | -0.376 | 0.068 | -0.059 | 0.162 | -0.384 | 0.149 | -0.069 | 0.179 | -0.538 | 0.129 | -0.07 | 0.179 | -0.223 | 0.114 | -0.045 | 0.175 | -0.416 | 0.069 | -0.092 | 0.169 | -0.188 | 0.088 | -0.092 | 0.152 | -0.166 | 0.08 | -0.073 | 0.164 | -0.162 | 0.135 | -0.001 | 0.204 | -0.104 | 0.093 | -0.078 | 0.19 | -0.161 | 0.109 | -0.002 | 0.16 | -0.112 | 0.097 | -0.053 | 0.163 | -0.228 | 0.107 | 0.001 | 0.174 | 0.009 | 0.115 | -0.016 | 0.172 | -0.197 | 0.111 | -0.036 | 0.165 | -0.051 | 0.135 | 0.012 | 0.176 | -0.219 | 0.057 | -0.005 | 0.162 | -0.063 | 0.096 | 0.009 | 0.187 | -0.202 | 0.162 | 0.061 | 0.176 | -0.136 | -0.024 | 0.038 | 0.152 | -0.019 | 0.133 | 0.025 | 0.158 | -0.187 | 0.12 | 0.018 | 0.14 | -0.158 | 0.129 | -0.043 | 0.134 | -0.097 | -0.051 | -0.075 | 0.192 | -0.121 | 0.088 | 0.079 | 0.181 | -0.097 | 0.107 | 0.079 | 0.18 | -0.191 | 0.097 | 0.077 | 0.182 | -0.17 | 0.081 | 0.097 | 0.191 | -0.228 | 0.139 | 0.078 | 1 | 1 | -2.619 | 1 | 1 | 1 | -2.629 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.3 | -18.7 | -0.1 | -0.2 | -6.6 | 3.6 | 1.5 | 0.8 | 0.2 | -11.8 | 0.1 | 6.2 | -1.3 | -0.2 | -7 | -2.1 | 5 | -9.2 | -43.4 | -2.9 | -2 | -3.5 | -2 | -0.3 | -1.8 | -4.6 | -45.8 | -19.8 | -6.8 | -8.5 | -1.6 | -4.8 | -2.9 | -10.9 | -10 | -2.1 | -1.5 | -14.5 | -3.2 | -6.5 | -2.2 | -17.5 | -7.2 | -15.9 | -1.4 | -3 | -4.1 | -4 | -0.5 | -4.6 | -3.9 | -6.2 | -3.3 | -7 | -7.9 | -0.4 | -2.1 | -4.9 | -1.5 | -40.1 | 0.9 | -6.3 | -36 | -11.4 | -5.8 | 3.5 | -0.9 | -9.5 | -8.4 | -7.1 | 3 | -8.3 | -7.4 | -7.3 | -6.8 | -114.238 | -8.5 | -13.6 | -6.9 | -7.7 | -7 | 7.9 | -7.1 | -1.2 | -2 | -10.9 | 2.9 | -8.2 | -1.9 | -7.2 | -7.9 | -8.2 | -8 | -7.9 | -10.5 | -13.5 | -9.7 | -4 | -4.5 | -8.5 | -4.4 | -4.5 | -4.6 | -5.4 | -4.4 | -11.4 | 10 | -5.6 | -5.1 | -4.6 | -4.4 | -4.2 | -3.4 | -27.2 | -2.8 | -3 | -2.5 | -1.7 | -1.3 | -1.3 | -1.1 | -0.7 | -0.7 | -1 | -0.6 | 4.7 | -1.5 | -1.3 | -0.8 | -0.8 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -91.8 | 47.3 | -34.6 | 101.5 | -98 | 95.6 | -26.2 | 100.9 | -57.9 | 53.7 | -19.8 | 89.1 | -33.3 | 8 | -22 | 47.6 | -51.8 | -47.4 | -60.1 | 104.9 | -87.1 | 31.8 | -20.8 | 98.4 | -83.4 | 71.7 | -63.3 | 91.7 | -101.6 | 64.2 | -23.9 | 111 | -63.4 | 58.1 | -16.6 | 106.8 | -79.6 | 32.5 | -35.9 | 112.4 | -54.3 | 46.5 | -40.9 | 92.6 | -47.8 | 37.3 | -31.8 | 97.2 | -51.2 | 87.5 | -4.2 | 136.1 | -37.1 | 43.2 | -33.9 | 124.3 | -50.6 | 54.9 | -6.3 | 101.3 | -38.3 | 43.4 | -41.4 | 100.8 | -70.7 | 52.2 | -6.4 | 120.7 | -3.2 | 63.1 | -12.1 | 118.1 | -73.5 | 59.7 | -24.6 | 1.062 | -33.7 | 66.1 | -1.1 | 112.7 | -78 | 34.4 | -9.4 | 104.2 | -38.7 | 45.3 | -0.7 | 115.2 | -69.7 | 80.4 | 18.7 | 104 | -49.7 | -20.1 | 5.8 | 87.9 | -16.5 | 49.4 | 3.2 | 65.8 | -38 | 35.7 | 0.3 | 51.2 | -28.2 | 22.4 | -5 | 42 | -21.3 | -17.5 | -20.2 | 61.4 | -22.6 | -2.2 | 14.3 | 50.2 | -15.6 | 22.8 | 12.9 | 44.4 | -17.7 | 17.9 | 10.8 | 37.7 | -13.7 | 17.2 | 10.7 | 34.5 | -15.6 | 7 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.387 | 0.1 | -0.107 | 0.18 | -0.429 | 0.181 | -0.081 | 0.172 | -0.22 | 0.104 | -0.057 | 0.17 | -0.128 | 0.02 | -0.079 | 0.117 | -0.241 | -0.167 | -0.161 | 0.176 | -0.374 | 0.068 | -0.058 | 0.163 | -0.382 | 0.144 | -0.184 | 0.153 | -0.537 | 0.129 | -0.071 | 0.178 | -0.224 | 0.113 | -0.045 | 0.177 | -0.416 | 0.067 | -0.094 | 0.169 | -0.191 | 0.085 | -0.11 | 0.149 | -0.173 | 0.074 | -0.084 | 0.158 | -0.174 | 0.129 | -0.009 | 0.199 | -0.117 | 0.079 | -0.088 | 0.184 | -0.174 | 0.102 | -0.016 | 0.153 | -0.121 | 0.089 | -0.097 | 0.152 | -0.248 | 0.104 | -0.014 | 0.162 | -0.005 | 0.103 | -0.024 | 0.161 | -0.219 | 0.099 | -0.05 | 0.002 | -0.068 | 0.112 | -0.002 | 0.165 | -0.241 | 0.059 | -0.02 | 0.149 | -0.081 | 0.081 | -0.002 | 0.174 | -0.227 | 0.149 | 0.043 | 0.163 | -0.162 | -0.04 | 0.013 | 0.132 | -0.046 | 0.123 | 0.01 | 0.13 | -0.211 | 0.107 | 0.001 | 0.127 | -0.188 | 0.075 | -0.021 | 0.118 | -0.128 | -0.069 | -0.096 | 0.179 | -0.142 | -0.008 | 0.066 | 0.17 | -0.115 | 0.1 | 0.072 | 0.175 | -0.203 | 0.094 | 0.072 | 0.177 | -0.177 | 0.105 | 0.081 | 0.18 | -0.24 | 0.049 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -29.3 | 11.4 | -8.1 | 24.6 | -23.8 | 19.8 | -6.9 | 25.5 | -12.5 | 1.6 | -4.7 | 20.7 | -8.9 | 0.3 | -8 | 12.4 | -12 | -34.4 | -16.8 | 33.8 | -28.6 | 13.9 | -8.2 | 26.8 | -22.1 | 20.9 | -14.1 | 34.6 | -37.9 | 24.6 | -8.4 | 43.1 | -23.9 | 23.2 | -9.4 | 41.6 | -30.7 | 15 | -13.8 | 43.8 | -20.3 | 18.3 | -28.8 | 34.3 | -17.7 | 12.5 | -11.7 | 35.3 | -19.2 | 27.1 | -1.4 | 52.8 | -12 | 17 | -9.9 | 47.4 | -16.4 | 23.8 | -1.7 | 44.5 | -13.7 | 10.8 | -6.3 | 42.4 | -26 | 20.4 | -1.8 | 45.1 | -0.4 | 22.7 | -4.4 | 43 | -26.6 | 21.3 | -9.1 | 39.3 | -12.5 | 23.5 | -0.4 | 40 | -27.7 | 11.9 | -3.4 | 37.5 | -13.9 | 16.6 | -0.2 | 40.2 | -25.1 | 28.4 | 6.8 | 37.5 | -17.9 | -7 | 2.1 | 31.6 | -5.9 | 17.7 | 1.2 | 24.5 | -14.4 | 13.3 | 0.1 | 19.5 | -10.7 | 8.5 | -1.9 | 16 | -8.1 | -6 | -7.7 | 22.9 | -8.6 | -3.9 | 5.4 | 19.1 | -5.8 | 8.3 | 4.9 | 17.1 | -6.5 | 7.2 | 4.4 | 14.6 | -6.4 | 6.8 | 4.3 | 13.3 | -5.7 | 2.3 | 2.5 | 0 | 0 | -3.5 | -3.5 | -3.4 | -3.4 | -0.7 | -0.7 | -0.7 | -0.7 |
Nettowinst
| -62.5 | 35.9 | -26.5 | 76.9 | -74.2 | 75.7 | -19.3 | 75.3 | -45.4 | 52.1 | -15.3 | 68.3 | -24.4 | 7.7 | -13.9 | 35.1 | -39.8 | -13 | -43.3 | 71 | -58.5 | 17.9 | -12.6 | 71.6 | -61.3 | 50.8 | -49.2 | 57.1 | -63.7 | 39.4 | -15.4 | 67.9 | -39.6 | 34 | -9 | 64.9 | -49.4 | 282.3 | -22.1 | 68.5 | -34.1 | 28.1 | -12.1 | 58.3 | -29.9 | 21.5 | -20.1 | 61.8 | -32.1 | 57 | -3.2 | 82.8 | -27.1 | 24.8 | -25.1 | 74.9 | -35.2 | 29.2 | -5.6 | 55.5 | -23 | 27.7 | -36 | 43.1 | -49.1 | -7.9 | -82.1 | 75.6 | -2.8 | 40.4 | -7.7 | 75.1 | -46.9 | 38.4 | -15.5 | 66.9 | -21.2 | 42.6 | -0.7 | 72.7 | -50.3 | 22.5 | -6 | 66.7 | -24.8 | 28.7 | -0.5 | 75 | -44.6 | 52 | 11.9 | 66.5 | -37 | -13.1 | 3.7 | 56.3 | -10.6 | 31.7 | 2 | 41.3 | -23.6 | 22.4 | 0.2 | 31.7 | -17.5 | 13.9 | -3.1 | 26 | -13.2 | -11.5 | -12.5 | 38.5 | -14 | 1.7 | 8.9 | 31.1 | -9.8 | 14.5 | 8 | 27.3 | -11.2 | 10.7 | 6.4 | 23.1 | -15.4 | 10.4 | 6.4 | 21.2 | -9.9 | 4.7 | 3.7 | 0 | 0 | 3.5 | 3.5 | 3.4 | 3.4 | 0.7 | 0.7 | 0.7 | 0.7 |
Nettowinstmarge
| -0.263 | 0.076 | -0.082 | 0.137 | -0.325 | 0.143 | -0.059 | 0.128 | -0.173 | 0.101 | -0.044 | 0.13 | -0.094 | 0.019 | -0.05 | 0.086 | -0.185 | -0.046 | -0.116 | 0.119 | -0.252 | 0.038 | -0.035 | 0.118 | -0.281 | 0.102 | -0.143 | 0.095 | -0.337 | 0.079 | -0.046 | 0.109 | -0.14 | 0.066 | -0.025 | 0.108 | -0.258 | 0.579 | -0.058 | 0.103 | -0.12 | 0.051 | -0.032 | 0.094 | -0.108 | 0.042 | -0.053 | 0.1 | -0.109 | 0.084 | -0.007 | 0.121 | -0.085 | 0.045 | -0.065 | 0.111 | -0.121 | 0.054 | -0.014 | 0.084 | -0.073 | 0.056 | -0.085 | 0.065 | -0.172 | -0.016 | -0.179 | 0.101 | -0.005 | 0.066 | -0.015 | 0.102 | -0.14 | 0.064 | -0.032 | 0.096 | -0.043 | 0.072 | -0.001 | 0.106 | -0.155 | 0.038 | -0.013 | 0.095 | -0.052 | 0.051 | -0.001 | 0.114 | -0.145 | 0.096 | 0.028 | 0.104 | -0.121 | -0.026 | 0.009 | 0.084 | -0.029 | 0.079 | 0.006 | 0.081 | -0.131 | 0.067 | 0.001 | 0.079 | -0.117 | 0.047 | -0.013 | 0.073 | -0.079 | -0.045 | -0.059 | 0.113 | -0.088 | 0.006 | 0.041 | 0.106 | -0.072 | 0.063 | 0.044 | 0.107 | -0.129 | 0.056 | 0.043 | 0.109 | -0.199 | 0.063 | 0.049 | 0.11 | -0.152 | 0.033 | 0.031 | 0 | 0 | 0.033 | 0.033 | 0.032 | 0.032 | 0.007 | 0.007 | 0.007 | 0.007 |
WPA (Winst Per Aandeel)
| -2.21 | 1.26 | -0.91 | 2.5 | -2.35 | 2.32 | -0.57 | 2.17 | -1.33 | 1.52 | -0.44 | 1.97 | -0.71 | 0.22 | -0.41 | 1.02 | -1.16 | -0.38 | -1.26 | 2.04 | -1.68 | 0.51 | -0.36 | 2.03 | -1.75 | 1.45 | -1.41 | 1.63 | -1.81 | 1.12 | -0.45 | 1.96 | -1.15 | 0.99 | -0.26 | 1.89 | -1.48 | 8.57 | -0.67 | 2.09 | -1.05 | 0.87 | -0.38 | 1.82 | -0.94 | 0.67 | -0.63 | 1.93 | -1.02 | 1.8 | -0.1 | 2.64 | -0.87 | 0.8 | -0.81 | 2.17 | -0.98 | 0.81 | -0.15 | 1.52 | -0.63 | 0.76 | -0.98 | 1.15 | -1.3 | -0.21 | -2.14 | 1.96 | -0.07 | 1.01 | -0.18 | 1.77 | -1.12 | 0.92 | -0.37 | 1.61 | -0.52 | 1.04 | -0.018 | 1.83 | -1.27 | 0.57 | -0.15 | 1.7 | -0.63 | 0.73 | -0.013 | 1.92 | -1.14 | 1.33 | 0.32 | 1.88 | -1.05 | -0.37 | 0.11 | 1.63 | -0.31 | 0.93 | 0.06 | 1.25 | -0.72 | 0.68 | 0.01 | 0.97 | -0.54 | 0.43 | -0.1 | 0.81 | -0.41 | -0.36 | -0.39 | 1.21 | -0.44 | 0.054 | 0.28 | 0.96 | -0.31 | 0.45 | 0.25 | 0.84 | -0.36 | 0.33 | 0.2 | 0.72 | -0.51 | 0.33 | 0.2 | 0.68 | -0.44 | 0.22 | 0.17 | 0.71 | -0.49 | 0.16 | 0.16 | 0.16 | 0.16 | 0.03 | 0.03 | 0.03 | 0.03 |
Verwaterde WPA
| -2.21 | 1.23 | -0.91 | 2.45 | -2.35 | 2.26 | -0.57 | 2.11 | -1.32 | 1.47 | -0.44 | 1.91 | -0.71 | 0.22 | -0.41 | 1.02 | -1.16 | -0.38 | -1.26 | 2.02 | -1.68 | 0.5 | -0.36 | 1.99 | -1.75 | 1.43 | -1.41 | 1.6 | -1.81 | 1.1 | -0.44 | 1.92 | -1.15 | 0.97 | -0.26 | 1.84 | -1.48 | 8.3 | -0.66 | 2.05 | -1.03 | 0.85 | -0.37 | 1.8 | -0.92 | 0.66 | -0.63 | 1.89 | -1.02 | 1.76 | -0.1 | 2.6 | -0.87 | 0.78 | -0.81 | 2.14 | -0.98 | 0.81 | -0.15 | 1.51 | -0.63 | 0.76 | -0.98 | 1.15 | -1.3 | -0.21 | -2.14 | 1.93 | -0.07 | 1.01 | -0.18 | 1.75 | -1.12 | 0.92 | -0.37 | 1.58 | -0.52 | 1.04 | -0.018 | 1.8 | -1.27 | 0.57 | -0.15 | 1.67 | -0.63 | 0.73 | -0.012 | 1.85 | -1.14 | 1.33 | 0.31 | 1.69 | -1.05 | -0.37 | 0.1 | 1.48 | -0.31 | 0.93 | 0.06 | 1.15 | -0.72 | 0.68 | 0.01 | 0.91 | -0.54 | 0.43 | -0.1 | 0.76 | -0.41 | -0.36 | -0.39 | 1.11 | -0.44 | 0.054 | 0.28 | 0.91 | -0.31 | 0.45 | 0.25 | 0.84 | -0.36 | 0.33 | 0.2 | 0.72 | -0.51 | 0.33 | 0.2 | 0.65 | -0.44 | 0.22 | 0.16 | 0.66 | -0.49 | 0.16 | 0.16 | 0.16 | 0.16 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA
| -69 | 90.1 | -10.8 | 115.4 | -73.1 | 105.7 | -14.2 | 113.9 | -44.4 | 91.7 | -5.9 | 91.7 | -17.1 | 24.6 | 8.5 | 68.8 | -45.3 | -13.1 | 41.4 | 125.9 | -68.8 | 52.2 | -4.5 | 113.3 | -67.8 | 89.5 | -0.2 | 126.3 | -78.4 | 82.8 | -12.5 | 125.8 | -50.7 | 77.9 | 2.8 | 120 | -67.5 | 59.1 | -20.5 | 132.9 | -37.7 | 80.4 | -17.6 | 126.5 | -28.6 | 60.5 | -10.1 | 121.6 | -30.9 | 118 | 19.6 | 167.9 | -18.1 | 77.8 | -7.6 | 143.6 | -32.4 | 33.2 | 13.4 | 160.5 | -20.6 | 65.5 | 50.7 | 156.9 | -38.7 | 80.9 | 25.5 | 157.1 | 34.8 | 101.8 | 20 | 157.4 | -33.7 | 97.6 | 15.3 | 151.2 | 8.8 | 122.1 | 35.8 | 151.1 | -43.3 | 58.4 | 37.6 | 145.2 | 1.7 | 94.1 | 26.4 | 151.5 | -36.3 | 98.2 | 36.3 | 120.7 | -33.9 | 79.4 | 22.6 | 112.9 | 1.9 | 106.9 | 14.1 | 95.4 | -29 | 97.5 | 10.2 | 62.3 | -18.4 | 98.9 | -14.9 | 53.2 | -11.2 | 33.8 | -11.7 | 69.7 | -15.7 | 58.5 | 20.4 | 56.4 | -10.6 | 41 | 16.9 | 48.4 | -14.5 | 35.2 | 13.7 | 40.4 | -11.9 | 8.5 | 14.2 | 38 | -13.5 | 20.9 | 13.8 | 170.2 | 57.8 | -277.1 | 105.7 | 105.7 | 105.7 | -246.1 | 93.7 | 93.6 | 93.6 |
EBITDA ratio
| -0.291 | 0.19 | -0.033 | 0.205 | -0.32 | 0.2 | -0.044 | 0.194 | -0.169 | 0.178 | -0.017 | 0.175 | -0.066 | 0.061 | 0.031 | 0.169 | -0.211 | -0.046 | 0.111 | 0.211 | -0.296 | 0.111 | -0.012 | 0.187 | -0.31 | 0.18 | -0.001 | 0.211 | -0.414 | 0.166 | -0.037 | 0.202 | -0.179 | 0.152 | 0.008 | 0.199 | -0.353 | 0.121 | -0.054 | 0.2 | -0.133 | 0.146 | -0.047 | 0.203 | -0.104 | 0.119 | -0.027 | 0.197 | -0.105 | 0.174 | 0.042 | 0.245 | -0.057 | 0.143 | -0.02 | 0.213 | -0.111 | 0.062 | 0.034 | 0.243 | -0.065 | 0.134 | 0.119 | 0.237 | -0.136 | 0.16 | 0.056 | 0.211 | 0.059 | 0.166 | 0.04 | 0.214 | -0.101 | 0.162 | 0.031 | 0.217 | 0.018 | 0.206 | 0.074 | 0.221 | -0.134 | 0.099 | 0.08 | 0.208 | 0.004 | 0.169 | 0.061 | 0.229 | -0.118 | 0.182 | 0.084 | 0.189 | -0.111 | 0.159 | 0.052 | 0.169 | 0.005 | 0.266 | 0.045 | 0.188 | -0.161 | 0.292 | 0.038 | 0.155 | -0.123 | 0.332 | -0.062 | 0.15 | -0.067 | 0.133 | -0.056 | 0.204 | -0.099 | 0.207 | 0.094 | 0.191 | -0.078 | 0.179 | 0.094 | 0.19 | -0.166 | 0.184 | 0.091 | 0.19 | -0.154 | 0.052 | 0.108 | 0.198 | -0.208 | 0.147 | 0.115 | 1 | 1 | -2.619 | 1 | 1 | 1 | -2.629 | 1 | 1 | 1 |