Scheerders van Kerchove's Verenigde fabrieken nv
EBR:SCHD.BR
260 (EUR) • At close August 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.092 | 1.307 | 1.249 | 1.4 | 0.466 | 0.831 | 0.152 | 0.391 | 0.645 | 0.19 | 0.109 | 0.114 | 0.196 | 0.026 | 0.736 | 0.43 | 1.09 | 1.17 | 0.21 | 0.02 | 0.01 | 0.11 | 0.13 | 0.33 | 0.84 |
Kortetermijnbeleggingen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.01 | 0.01 | 1.79 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.02 | 0.02 |
Liquide middelen en kortetermijnbeleggingen
| 1.094 | 1.308 | 1.251 | 1.401 | 0.468 | 0.833 | 0.154 | 0.393 | 0.647 | 0.192 | 0.111 | 0.116 | 0.197 | 0.028 | 0.738 | 0.44 | 1.1 | 2.96 | 0.22 | 0.03 | 0.02 | 0.11 | 0.13 | 0.35 | 0.86 |
Nettovorderingen
| 4.376 | 4.418 | 5.224 | 4.752 | 6.701 | 6.729 | 5.593 | 5.561 | 4.268 | 4.32 | 4.876 | 5.178 | 6.987 | 8.399 | 0 | 7.95 | 8.79 | 8.77 | 8.41 | 8.05 | 7.77 | 0.43 | 0.58 | 11.94 | 9.73 |
Voorraad
| 16.174 | 16.053 | 16.653 | 18.672 | 23.763 | 21.18 | 23.54 | 23.031 | 22.377 | 22.477 | 24.087 | 24.871 | 20.526 | 19.233 | 16.773 | 18.14 | 15.18 | 15.94 | 17.13 | 16 | 17.64 | 0.41 | 0.92 | 19.24 | 21.61 |
Overige vlottende activa
| 0.529 | 0 | 0 | 0 | 0.808 | 6.729 | 5.704 | 5.67 | 4.416 | 0.731 | -0.001 | 1.033 | 1.138 | 0.358 | 8.637 | 0 | 0.01 | -0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 21.644 | 21.779 | 23.128 | 24.825 | 30.932 | 28.742 | 29.398 | 29.094 | 27.44 | 27.72 | 29.073 | 31.198 | 28.848 | 28.018 | 26.148 | 26.53 | 25.08 | 27.66 | 25.76 | 24.08 | 25.44 | 0.95 | 1.63 | 31.53 | 32.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.052 | 24.203 | 23.806 | 22.293 | 10.609 | 8.976 | 8.967 | 10.494 | 10.584 | 11.583 | 13.873 | 17.474 | 21.235 | 23.851 | 23.952 | 21.15 | 20.63 | 17.04 | 12.77 | 10.78 | 9.51 | 0.27 | 0.29 | 7.29 | 7.76 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.144 | 0.224 | 0.166 | 0.252 | 0.315 | 0.24 | 0.122 | 0.077 | 0.161 | 0.33 | 0.537 | 0.725 | 0 | 0 | 0 | 0.04 | 0.06 | 0.09 | 0.13 | 0.17 | 0.2 | 0 | 0 | 0.04 | 0.01 |
Goodwill en immateriële activa
| 0.144 | 0.224 | 0.166 | 0.252 | 0.315 | 0.24 | 0.122 | 0.077 | 0.161 | 0.33 | 0.537 | 0.725 | 0.831 | 0.655 | 0.152 | 0.04 | 0.06 | 0.09 | 0.13 | 0.17 | 0.2 | 0 | 0 | 0.04 | 0.01 |
Langetermijnbeleggingen
| -0.001 | -0.001 | -0.001 | -0.001 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 1.77 | 1.81 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.002 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.24 | 0.22 | 0.19 | 0.12 | 0.15 | 0 | 0 | 0.11 | 0.12 |
Overige niet-vlottende activa
| -0 | 0.001 | 0.002 | 0.002 | -0.001 | -0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0.22 | -0.24 | -0.21 | -0.19 | -0.12 | -0.15 | -0.01 | 0 | -0.11 | -0.12 |
Totaal niet-vlottende activa
| 24.197 | 24.428 | 23.973 | 22.546 | 10.943 | 9.235 | 9.109 | 10.591 | 10.765 | 11.932 | 14.429 | 18.199 | 22.066 | 24.506 | 24.104 | 21.19 | 20.69 | 17.14 | 14.67 | 12.72 | 11.52 | 0.26 | 0.29 | 7.33 | 7.77 |
Totaal activa
| 45.842 | 46.207 | 47.1 | 47.371 | 41.875 | 37.977 | 38.507 | 39.685 | 38.205 | 39.652 | 43.502 | 49.397 | 50.914 | 52.524 | 50.252 | 47.72 | 45.77 | 44.8 | 40.43 | 36.8 | 36.96 | 1.21 | 1.92 | 38.86 | 39.97 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 3.483 | 5.308 | 4.212 | 3.561 | 3.809 | 4.397 | 2.935 | 2.966 | 2.441 | 2.816 | 3.289 | 4.132 | 4.867 | 6.271 | 4.62 | 4.71 | 5.72 | 3.5 | 4.44 | 3.05 | 3.69 | 0.02 | 0.53 | 4.6 | 4.54 |
Kortlopende schulden
| 14.574 | 11.457 | 10.542 | 11.657 | 10.558 | 5.153 | 7.141 | 5.572 | 5.57 | 6.364 | 9.327 | 10.318 | 10.383 | 10.743 | 8.224 | 9.94 | 6.53 | 9 | 5.22 | 3.11 | 3.75 | 0 | 0 | 1.42 | 1.46 |
Belastingschulden
| 0.897 | 0.975 | 0.977 | 0.933 | 0.984 | 1.019 | 1.091 | 1.066 | 0.999 | 1.079 | 1.033 | 0.337 | 0.345 | 0.5 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.7 | 0 | 2.899 | 2.921 | 3.185 | 1.019 | 3.483 | 2.96 | 3.297 | 3.514 | 3.864 | 3.716 | 0.523 | 0.851 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.004 | 2.487 | 0.014 | 0.013 | 0.013 | 2.487 | 0.01 | 0.135 | 0.115 | 0.095 | 0.015 | 0.095 | 2.462 | 2.783 | 0.237 | 3.2 | 4.14 | 4.64 | 4.03 | 4.35 | 4.3 | 0.04 | 0.09 | 5.2 | 4.91 |
Totaal kortlopende verplichtingen
| 21.761 | 19.251 | 17.667 | 18.152 | 17.565 | 13.056 | 13.569 | 11.633 | 11.423 | 12.789 | 16.495 | 18.261 | 18.235 | 20.648 | 17.698 | 17.85 | 16.39 | 17.14 | 13.69 | 10.51 | 11.74 | 0.06 | 0.62 | 11.22 | 10.91 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 1.625 | 0.75 | 0 | 0 | 0.09 | 0.456 | 0.82 | 1.18 | 0.096 | 0.2 | 0.6 | 1.566 | 2.716 | 1.57 | 2.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0.775 | 0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.155 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.318 | 4.178 | 3.818 | 3.968 | 1.134 | 1.42 | 1.339 | 0.95 | 0.885 | 0.964 | 1.031 | 1.138 | 0.413 | 0.395 | 0.379 | 1.59 | 1.51 | 1.47 | 1.31 | 1.1 | 0.9 | 0.01 | 0 | 2.33 | 2.97 |
Totaal niet-vlottende verplichtingen
| 5.943 | 4.928 | 3.818 | 3.968 | 1.224 | 1.876 | 2.159 | 2.13 | 0.981 | 1.164 | 1.631 | 2.704 | 3.973 | 2.895 | 3.69 | 1.59 | 1.51 | 1.47 | 1.31 | 1.1 | 0.9 | 0.01 | 0 | 2.33 | 2.97 |
Totaal passiva
| 27.703 | 24.18 | 21.486 | 22.12 | 18.789 | 14.932 | 15.728 | 13.763 | 12.404 | 13.953 | 18.126 | 20.965 | 22.208 | 23.543 | 21.388 | 19.44 | 17.9 | 18.61 | 15 | 11.61 | 12.64 | 0.07 | 0.62 | 13.55 | 13.88 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 0.05 | 0.05 | 3.72 | 3.72 |
Ingehouden winsten
| 0.346 | 0.346 | 0.346 | 1.317 | 1.317 | 1.317 | 1.317 | 1.317 | 1.317 | 1.317 | 1.317 | 0.243 | 0.279 | 0.5 | 0.5 | 24.56 | 24.15 | 22.46 | 21.71 | 21.47 | 20.59 | 1.1 | 1.25 | 18.85 | 19.62 |
Overige gereserveerde algehele resultaten
| 14.072 | 17.962 | 21.549 | 21.531 | 19.366 | 19.325 | 19.059 | 22.202 | 22.081 | 20.662 | 20.339 | 0 | 0 | 0 | 0 | -79.54 | -77.08 | 0.02 | 0.02 | 0.02 | 0.02 | -0.45 | -0.45 | 5.5 | 5.5 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -1.317 | -1.317 | -1.317 | -1.317 | -1.317 | -1.317 | 0 | 0 | 24.469 | 24.707 | 24.761 | 24.644 | 79.54 | 77.08 | -0.01 | -0.01 | -0.02 | -0.01 | 0.45 | 0.45 | -2.75 | -2.75 |
Totaal eigen vermogen van aandeelhouders
| 18.138 | 22.028 | 25.615 | 25.251 | 23.086 | 23.045 | 22.779 | 25.922 | 25.801 | 25.699 | 25.376 | 28.432 | 28.706 | 28.981 | 28.864 | 28.28 | 27.87 | 26.19 | 25.44 | 25.19 | 24.32 | 1.15 | 1.3 | 25.32 | 26.09 |
Totaal eigen vermogen
| 18.138 | 22.028 | 25.615 | 25.251 | 23.086 | 23.045 | 22.779 | 25.922 | 25.801 | 25.699 | 25.376 | 28.432 | 28.706 | 28.981 | 28.864 | 28.28 | 27.87 | 26.19 | 25.44 | 25.19 | 24.32 | 1.15 | 1.3 | 25.32 | 26.09 |
Totaal passiva en aandeelhoudersvermogen
| 45.842 | 46.207 | 47.1 | 47.371 | 41.875 | 37.977 | 38.507 | 39.685 | 38.205 | 39.652 | 43.502 | 49.397 | 50.914 | 52.524 | 50.252 | 47.72 | 45.77 | 44.8 | 40.44 | 36.8 | 36.96 | 1.22 | 1.92 | 38.87 | 39.97 |