Schaeffler India Limited
NSE:SCHAEFFLER.NS
3483.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,454.5 | 2,197.2 | 2,096.1 | 2,327.6 | 2,372.8 | 2,193.7 | 2,309.8 | 2,153.6 | 2,257.5 | 2,071.2 | 1,906.4 | 1,708.1 | 1,281.3 | 1,395.4 | 1,416.2 | 1,134.7 | -424.7 | 783.5 | 845.5 | 944.3 | 824.8 | 1,061.8 | 1,071.5 | 906.6 | 612.6 | 660.3 | 2,184.1 | 586.2 | 539.8 | 574.8 | 569.4 | 504.2 | 452.5 | 424.5 | 562.1 | 506 | 492.7 | 414 | 399.2 | 375.1 | 407.7 | 346.8 | 349.1 | 358.9 | 255.8 | 254.5 | 463.6 | 369.4 | 462.4 | 463.1 | 583.675 | 454.1 | 652.4 | 652.4 | 652.4 | 454.7 | 454.7 | 454.7 | 454.7 | 248.95 | 248.95 | 248.95 | 248.95 | 368.375 | 368.375 | 368.375 | 368.375 | 311.2 | 311.2 | 311.2 | 311.2 | 273.625 | 273.625 | 273.625 | 273.625 | 169.4 | 169.4 | 169.4 | 169.4 |
Afschrijvingen & Amortisatie
| 0 | 0 | 604.3 | 562 | 539.3 | 524.5 | 529.9 | 517.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.775 | 396.775 | 396.775 | 0 | 371.25 | 371.25 | 371.25 | 0 | 177.8 | 177.8 | 177.8 | 0 | 160.25 | 160.25 | 160.25 | 163.775 | 163.775 | 163.775 | 163.775 | 123.375 | 123.375 | 123.375 | 123.375 | 108.125 | 108.125 | 108.125 | 108.125 | 75.675 | 75.675 | 75.675 | 75.675 | 56.475 | 56.475 | 56.475 | 56.475 | 50.275 | 50.275 | 50.275 | 50.275 | 50.1 | 50.1 | 50.1 | 50.1 | 51.475 | 51.475 | 51.475 | 51.475 | 48.4 | 48.4 | 48.4 | 48.4 | 45.75 | 45.75 | 45.75 | 45.75 | 42.075 | 42.075 | 42.075 | 42.075 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.85 | 57.85 | 57.85 | 0 | -618.225 | -618.225 | -618.225 | 0 | -57.1 | -57.1 | -57.1 | 0 | -27.35 | -27.35 | -27.35 | -22.525 | -22.525 | -22.525 | -22.525 | -183 | -183 | -183 | -183 | 18.8 | 18.8 | 18.8 | 18.8 | -93.45 | -93.45 | -93.45 | -93.45 | -199.425 | -199.425 | -199.425 | -199.425 | -1.2 | -1.2 | -1.2 | -1.2 | 222.7 | 222.7 | 222.7 | 222.7 | -190.75 | -190.75 | -190.75 | -190.75 | -33.275 | -33.275 | -33.275 | -33.275 | -49.05 | -49.05 | -49.05 | -49.05 | -56.825 | -56.825 | -56.825 | -56.825 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416.05 | 416.05 | 416.05 | 0 | -784.575 | -784.575 | -784.575 | 0 | 0.925 | 0.925 | 0.925 | 0 | -134.35 | -134.35 | -134.35 | -55.325 | -55.325 | -55.325 | -55.325 | -50.775 | -50.775 | -50.775 | -50.775 | -70.925 | -70.925 | -70.925 | -70.925 | 50.1 | 50.1 | 50.1 | 50.1 | -88.075 | -88.075 | -88.075 | -88.075 | -65.725 | -65.725 | -65.725 | -65.725 | 146.4 | 146.4 | 146.4 | 146.4 | -152.525 | -152.525 | -152.525 | -152.525 | -16.025 | -16.025 | -16.025 | -16.025 | -55.875 | -55.875 | -55.875 | -55.875 | -25.75 | -25.75 | -25.75 | -25.75 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -358.2 | -358.2 | -358.2 | 0 | 166.35 | 166.35 | 166.35 | 0 | -58.025 | -58.025 | -58.025 | 0 | 107 | 107 | 107 | 32.8 | 32.8 | 32.8 | 32.8 | -132.225 | -132.225 | -132.225 | -132.225 | 89.725 | 89.725 | 89.725 | 89.725 | -143.55 | -143.55 | -143.55 | -143.55 | -111.35 | -111.35 | -111.35 | -111.35 | 64.525 | 64.525 | 64.525 | 64.525 | 76.3 | 76.3 | 76.3 | 76.3 | -38.225 | -38.225 | -38.225 | -38.225 | -17.25 | -17.25 | -17.25 | -17.25 | 6.825 | 6.825 | 6.825 | 6.825 | -31.075 | -31.075 | -31.075 | -31.075 |
Overige Niet-Contante Posten
| -2,454.5 | -2,197.2 | -2,096.1 | -2,327.6 | -2,372.8 | -2,193.7 | -2,309.8 | -2,153.6 | -2,257.5 | -2,071.2 | -1,906.4 | -1,708.1 | -1,281.3 | -1,395.4 | -1,416.2 | -1,134.7 | 424.7 | -783.5 | -845.5 | -944.3 | -824.8 | -1,061.8 | -1,071.5 | -906.6 | -612.6 | -660.3 | -2,184.1 | -586.2 | -539.8 | -574.8 | -569.4 | -504.2 | -452.5 | -424.5 | -562.1 | -506 | -492.7 | -414 | -399.2 | -375.1 | -407.7 | -346.8 | -349.1 | -358.9 | -255.8 | -254.5 | -185.35 | -8.975 | -101.975 | -102.675 | -223.25 | -109.175 | -307.475 | -307.475 | -307.475 | -173.75 | -173.75 | -173.75 | -173.75 | -113.35 | -113.35 | -113.35 | -113.35 | -121.825 | -121.825 | -121.825 | -121.825 | -120.875 | -120.875 | -120.875 | -120.875 | -92 | -92 | -92 | -92 | -51.05 | -51.05 | -51.05 | -51.05 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1,208.6 | 1,124 | 1,078.6 | 1,049 | 1,059.8 | 1,034.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,274.425 | 1,274.425 | 1,274.425 | 0 | 595.5 | 595.5 | 595.5 | 0 | 602 | 602 | 602 | 0 | 481.9 | 481.9 | 481.9 | 454.725 | 454.725 | 454.725 | 454.725 | 293.45 | 293.45 | 293.45 | 293.45 | 405.175 | 405.175 | 405.175 | 405.175 | 342.65 | 342.65 | 342.65 | 342.65 | 201.975 | 201.975 | 201.975 | 201.975 | 330.025 | 330.025 | 330.025 | 330.025 | 408.4 | 408.4 | 408.4 | 408.4 | 107.275 | 107.275 | 107.275 | 107.275 | 205.45 | 205.45 | 205.45 | 205.45 | 178.325 | 178.325 | 178.325 | 178.325 | 103.6 | 103.6 | 103.6 | 103.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800.625 | -800.625 | -800.625 | 0 | -609.625 | -609.625 | -609.625 | 0 | -146 | -146 | -146 | 0 | -232.625 | -232.625 | -232.625 | -144.425 | -144.425 | -144.425 | -144.425 | -101.3 | -101.3 | -101.3 | -101.3 | -168.4 | -168.4 | -168.4 | -168.4 | -352.875 | -352.875 | -352.875 | -352.875 | -368.575 | -368.575 | -368.575 | -368.575 | -49.3 | -49.3 | -49.3 | -49.3 | -19.6 | -19.6 | -19.6 | -19.6 | -103.175 | -103.175 | -103.175 | -103.175 | -60.6 | -60.6 | -60.6 | -60.6 | -119.275 | -119.275 | -119.275 | -119.275 | -104.1 | -104.1 | -104.1 | -104.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | -4.2 | -4.2 | 0 | -524.15 | -524.15 | -524.15 | 0 | -344.5 | -344.5 | -344.5 | -498.925 | -498.925 | -498.925 | -498.925 | -347.5 | -347.5 | -347.5 | -347.5 | 0 | 0 | 0 | 0 | -43.6 | -43.6 | -43.6 | -43.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.45 | 142.45 | 142.45 | 142.45 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.325 | 2.325 | 2.325 | 2.325 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800.625 | 800.625 | 800.625 | 0 | 613.825 | 613.825 | 613.825 | 0 | 670.15 | 670.15 | 670.15 | 0 | 577.125 | 577.125 | 577.125 | 643.35 | 643.35 | 643.35 | 643.35 | 448.8 | 448.8 | 448.8 | 448.8 | 25.95 | 25.95 | 25.95 | 25.95 | 396.475 | 396.475 | 396.475 | 396.475 | 367.825 | 367.825 | 367.825 | 367.825 | 49.3 | 49.3 | 49.3 | 49.3 | 19.6 | 19.6 | 19.6 | 19.6 | 100.85 | 100.85 | 100.85 | 100.85 | 59.85 | 59.85 | 59.85 | 59.85 | 119.275 | 119.275 | 119.275 | 119.275 | 104.1 | 104.1 | 104.1 | 104.1 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800.625 | -800.625 | -800.625 | 0 | -613.85 | -613.85 | -613.85 | 0 | -670.15 | -670.15 | -670.15 | 0 | -577.125 | -577.125 | -577.125 | -643.35 | -643.35 | -643.35 | -643.35 | -448.8 | -448.8 | -448.8 | -448.8 | -25.95 | -25.95 | -25.95 | -25.95 | -396.475 | -396.475 | -396.475 | -396.475 | -367.825 | -367.825 | -367.825 | -367.825 | -49.3 | -49.3 | -49.3 | -49.3 | -19.6 | -19.6 | -19.6 | -19.6 | -100.85 | -100.85 | -100.85 | -100.85 | -59.85 | -59.85 | -59.85 | -59.85 | -119.275 | -119.275 | -119.275 | -119.275 | -104.1 | -104.1 | -104.1 | -104.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.1 | -144.1 | -144.1 | 0 | -29.1 | -29.1 | -29.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.975 | -27.975 | -27.975 | -27.975 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234.325 | -234.325 | -234.325 | 0 | -70.475 | -70.475 | -70.475 | 0 | -49.7 | -49.7 | -49.7 | 0 | -41.4 | -41.4 | -41.4 | -31.075 | -31.075 | -31.075 | -31.075 | -24.875 | -24.875 | -24.875 | -24.875 | -20.725 | -20.725 | -20.725 | -20.725 | -41.475 | -41.475 | -41.475 | -41.475 | -20.75 | -20.75 | -20.75 | -20.75 | -18.675 | -18.675 | -18.675 | -18.675 | -18.65 | -18.65 | -18.65 | -18.65 | -16.625 | -16.625 | -16.625 | -16.625 | -16.575 | -16.575 | -16.575 | -16.575 | -14.525 | -14.525 | -14.525 | -14.525 | -14.5 | -14.5 | -14.5 | -14.5 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378.425 | 378.425 | 378.425 | 0 | 99.575 | 99.575 | 99.575 | 0 | 49.7 | 49.7 | 49.7 | 0 | 41.4 | 41.4 | 41.4 | 31.075 | 31.075 | 31.075 | 31.075 | 24.875 | 24.875 | 24.875 | 24.875 | 20.725 | 20.725 | 20.725 | 20.725 | 41.475 | 41.475 | 41.475 | 41.475 | 20.75 | 20.75 | 20.75 | 20.75 | 18.675 | 18.675 | 18.675 | 18.675 | 18.65 | 18.65 | 18.65 | 18.65 | 16.625 | 16.625 | 16.625 | 16.625 | 16.575 | 16.575 | 16.575 | 16.575 | 42.5 | 42.5 | 42.5 | 42.5 | 14.5 | 14.5 | 14.5 | 14.5 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -417.8 | -417.8 | -417.8 | 0 | -114.1 | -114.1 | -114.1 | 0 | -60.15 | -60.15 | -60.15 | 0 | -50.1 | -50.1 | -50.1 | -37.6 | -37.6 | -37.6 | -37.6 | -29.1 | -29.1 | -29.1 | -29.1 | -24.1 | -24.1 | -24.1 | -24.1 | -48.225 | -48.225 | -48.225 | -48.225 | -24.275 | -24.275 | -24.275 | -24.275 | -21.85 | -21.85 | -21.85 | -21.85 | -21.825 | -21.825 | -21.825 | -21.825 | -19.45 | -19.45 | -19.45 | -19.45 | -19.4 | -19.4 | -19.4 | -19.4 | -44.525 | -44.525 | -44.525 | -44.525 | -16.55 | -16.55 | -16.55 | -16.55 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.225 | 7.225 | 7.225 | 0 | -12.8 | -12.8 | -12.8 | 0 | 47.575 | 47.575 | 47.575 | 0 | -20.425 | -20.425 | -20.425 | -23.425 | -23.425 | -23.425 | -23.425 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 9.4 | 7.15 | 7.15 | 7.15 | 7.15 | -25.35 | -25.35 | -25.35 | -25.35 | 12.425 | 12.425 | 12.425 | 12.425 | 8.65 | 8.65 | 8.65 | 8.65 | 3.05 | 3.05 | 3.05 | 3.05 | -0.025 | -0.025 | -0.025 | -0.025 | 0.225 | 0.225 | 0.225 | 0.225 | -0.125 | -0.125 | -0.125 | -0.125 |
Netto Kasstroomverandering
| 0 | 0 | 1,208.6 | 1,124 | 1,078.6 | 1,049 | 1,059.8 | 1,034.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.475 | -66.475 | -66.475 | 0 | 5.4 | 5.4 | 5.4 | 0 | -48.925 | -48.925 | -48.925 | 0 | 80.7 | 80.7 | 80.7 | -136.45 | -136.45 | -136.45 | -136.45 | -119.175 | -119.175 | -119.175 | -119.175 | 249.55 | 249.55 | 249.55 | 249.55 | -138.95 | -138.95 | -138.95 | -138.95 | -136.475 | -136.475 | -136.475 | -136.475 | 287.35 | 287.35 | 287.35 | 287.35 | 273.8 | 273.8 | 273.8 | 273.8 | -0.95 | -0.95 | -0.95 | -0.95 | 129.1 | 129.1 | 129.1 | 129.1 | 10.775 | 10.775 | 10.775 | 10.775 | 13.5 | 13.5 | 13.5 | 13.5 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 15,856.6 | 15,072.6 | 13,948.6 | 2,718.9 | 1,669.9 | 14,430.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.775 | 289.775 | 289.775 | 0 | 356.25 | 356.25 | 356.25 | 0 | 194.225 | 194.225 | 194.225 | 0 | 243.15 | 243.15 | 243.15 | 163.525 | 163.525 | 163.525 | 163.525 | 407.475 | 407.475 | 407.475 | 407.475 | 526.65 | 526.65 | 526.65 | 526.65 | 277.1 | 277.1 | 277.1 | 277.1 | 583.55 | 583.55 | 583.55 | 583.55 | 720.025 | 720.025 | 720.025 | 720.025 | 432.675 | 432.675 | 432.675 | 432.675 | 158.875 | 158.875 | 158.875 | 158.875 | 159.825 | 159.825 | 159.825 | 159.825 | 30.725 | 30.725 | 30.725 | 30.725 | 19.95 | 19.95 | 19.95 | 19.95 |