Salcef Group S.p.A.
MIL:SCF.MI
22.05 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 271.973 | 211.141 | 224.504 | 199.207 | 204.765 | 156.86 | 176.782 | 147.457 | 124.352 | 106.118 | 119.605 | 101.544 | 120.833 | 92.571 | 103.824 | 84.117 | 82.458 | 67.785 | 79.217 | 104.99 | 45.5 | 65.917 | 93.785 | 93.785 | 68.661 | 68.661 |
Kosten van de omzet
| 230.467 | 182.483 | 193.64 | 123.88 | 117.978 | 92.488 | 109.13 | 92.349 | 69.359 | 57.718 | 67.469 | 55.359 | 67.126 | 49.312 | 58.106 | 45.382 | 44.395 | 33.358 | 40.77 | 75.137 | 12.207 | 37.864 | 60.87 | 60.87 | 39.081 | 39.081 |
Brutowinst
| 41.506 | 28.658 | 30.864 | 75.327 | 86.787 | 64.372 | 67.653 | 55.108 | 54.992 | 48.4 | 52.136 | 46.185 | 53.707 | 43.259 | 45.718 | 38.735 | 38.063 | 34.427 | 38.447 | 29.853 | 33.293 | 28.053 | 32.914 | 32.914 | 29.581 | 29.581 |
Brutowinstmarge
| 0.153 | 0.136 | 0.137 | 0.378 | 0.424 | 0.41 | 0.383 | 0.374 | 0.442 | 0.456 | 0.436 | 0.455 | 0.444 | 0.467 | 0.44 | 0.46 | 0.462 | 0.508 | 0.485 | 0.284 | 0.732 | 0.426 | 0.351 | 0.351 | 0.431 | 0.431 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.617 | 3.798 | 7.047 | 4.739 | 3.765 | 3.651 | 4.046 | 3.386 | 2.283 | 3.092 | 2.429 | 3.081 | 2.371 | 1.958 | 27.257 | 14.171 | 19.497 | 15.606 | 19.628 | 12.328 | 16.045 | 12.032 | 18.836 | 18.836 | 13.109 | 13.109 |
Overige kosten
| 1.477 | 2.044 | -0.444 | 1.827 | 1.684 | 45.502 | 42.6 | 40.786 | 37.197 | 36.594 | 34.415 | 34.21 | 32.891 | 29.018 | 29.12 | 24.472 | 24.25 | 22.147 | 14.362 | 22.713 | 18.212 | 16.477 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.14 | 1.754 | 7.491 | 53.018 | 55.956 | 45.502 | 42.6 | 40.786 | 37.197 | 36.594 | 34.415 | 34.21 | 32.891 | 29.018 | 29.12 | 24.472 | 24.25 | 22.147 | 14.362 | 22.713 | 18.212 | 16.477 | 23.676 | 23.676 | 15.877 | 15.877 |
Bedrijfsresultaat
| 36.366 | 26.904 | 23.373 | 28.851 | 26.084 | 22.379 | 18.479 | 22.203 | 12.22 | 13.338 | 16.453 | 17.249 | 19.899 | 14.567 | 17.185 | 15.228 | 13.641 | 12.272 | 19.786 | 10.734 | 15.355 | 11.566 | 10.777 | 10.777 | 13.668 | 13.668 |
Bedrijfsresultaat ratio
| 0.134 | 0.127 | 0.104 | 0.145 | 0.127 | 0.143 | 0.105 | 0.151 | 0.098 | 0.126 | 0.138 | 0.17 | 0.165 | 0.157 | 0.166 | 0.181 | 0.165 | 0.181 | 0.25 | 0.102 | 0.337 | 0.175 | 0.115 | 0.115 | 0.199 | 0.199 |
Totaal overige inkomsten en kosten netto
| -3.215 | -1.974 | -2.74 | -1.801 | -1.227 | -1.181 | 4.45 | -0.704 | 0.307 | -2.937 | 0.313 | -0.331 | -1.904 | -5.912 | 1.361 | 0.445 | -19.507 | -0.443 | -0.396 | -1.415 | 0.045 | -0.251 | -1.717 | -1.717 | -0.19 | -0.19 |
Inkomen voor belasting
| 33.15 | 24.93 | 20.633 | 27.051 | 24.857 | 21.197 | 22.929 | 21.499 | 12.527 | 10.401 | 16.766 | 16.918 | 17.995 | 8.656 | 18.546 | 15.673 | -5.866 | 11.829 | 19.389 | 9.319 | 15.401 | 11.315 | 9.061 | 9.061 | 13.478 | 13.478 |
Inkomen voor belasting ratio
| 0.122 | 0.118 | 0.092 | 0.136 | 0.121 | 0.135 | 0.13 | 0.146 | 0.101 | 0.098 | 0.14 | 0.167 | 0.149 | 0.094 | 0.179 | 0.186 | -0.071 | 0.175 | 0.245 | 0.089 | 0.338 | 0.172 | 0.097 | 0.097 | 0.196 | 0.196 |
Belastingkosten
| 14.293 | 8.725 | 9.843 | 6.838 | 8.046 | 6.894 | 5.833 | 6.71 | 3.998 | 5.18 | 4.298 | 5.308 | 6.527 | 4.858 | -12.899 | 4.564 | 3.6 | 3.641 | 4.975 | 4.335 | 4.312 | 3.394 | 3.408 | 3.408 | 4.441 | 4.441 |
Nettowinst
| 18.802 | 16.183 | 10.852 | 20.021 | 16.764 | 14.266 | 16.718 | 14.837 | 8.363 | 5.416 | 12.446 | 11.544 | 11.415 | 3.666 | 31.296 | 11.131 | -9.466 | 8.188 | 14.414 | 4.984 | 11.088 | 7.922 | 5.652 | 5.652 | 9.037 | 9.037 |
Nettowinstmarge
| 0.069 | 0.077 | 0.048 | 0.101 | 0.082 | 0.091 | 0.095 | 0.101 | 0.067 | 0.051 | 0.104 | 0.114 | 0.094 | 0.04 | 0.301 | 0.132 | -0.115 | 0.121 | 0.182 | 0.047 | 0.244 | 0.12 | 0.06 | 0.06 | 0.132 | 0.132 |
WPA (Winst Per Aandeel)
| 0.31 | 0.27 | 0.18 | 0.33 | 0.27 | 0.23 | 0.27 | 0.24 | 0.14 | 0.088 | 0.24 | 0.22 | 0.25 | 0.079 | 0.77 | 0.27 | -0.23 | 0.04 | 0.48 | 0.17 | 0.28 | 0.2 | 28.26 | 0 | 0 | 0 |
Verwaterde WPA
| 0.31 | 0.27 | 0.18 | 0.33 | 0.27 | 0.23 | 0.27 | 0.24 | 0.14 | 0.088 | 0.22 | 0.2 | 0.25 | 0.079 | 0.61 | 0.22 | -0.23 | 0.04 | 0.45 | 0.16 | 0.28 | 0.2 | 28.26 | 0.142 | 0.227 | 0.227 |
EBITDA
| 51.734 | 40.892 | 42.187 | 38.11 | 46.763 | 29.382 | 28.054 | 32.03 | 20.448 | 20.234 | 22.709 | 23.583 | 28.099 | 22.248 | 20.412 | 21.753 | 18.545 | 17.51 | 22.721 | 15.038 | 19.075 | 15.078 | 13.611 | 13.132 | 16.022 | 16.022 |
EBITDA ratio
| 0.19 | 0.194 | 0.188 | 0.191 | 0.228 | 0.187 | 0.159 | 0.217 | 0.164 | 0.191 | 0.19 | 0.232 | 0.233 | 0.24 | 0.197 | 0.259 | 0.225 | 0.258 | 0.287 | 0.143 | 0.419 | 0.229 | 0.145 | 0.14 | 0.233 | 0.233 |