Southern Copper Corporation
NYSE:SCCO
93.57 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,895.8 | 10,047.9 | 10,934.1 | 7,984.9 | 7,285.6 | 7,096.7 | 6,654.5 | 5,379.8 | 5,045.9 | 5,787.7 | 5,952.9 | 6,669.3 | 6,818.7 | 5,149.5 | 3,734.28 | 4,850.82 | 6,085.672 | 5,460.221 | 4,112.629 | 1,715.919 | 798.406 | 664.65 | 657.521 | 711.057 | 584.5 | 627.9 | 814.2 | 753 | 928.8 |
| Kosten van de omzet
| 5,576.3 | 5,445.4 | 4,700.4 | 4,705.4 | 4,370.8 | 4,083.3 | 3,923.9 | 3,681.2 | 3,438.3 | 3,285.5 | 3,267.2 | 3,095 | 2,800.7 | 2,133.7 | 1,848.251 | 2,219.196 | 2,162.375 | 2,042.544 | 1,659.749 | 681.185 | 480.746 | 450.243 | 461.109 | 449.176 | 417.3 | 447.4 | 456.5 | 394.7 | 0 |
| Brutowinst
| 4,319.5 | 4,602.5 | 6,233.7 | 3,279.5 | 2,914.8 | 3,013.4 | 2,730.6 | 1,698.6 | 1,607.6 | 2,502.2 | 2,685.7 | 3,574.3 | 4,018 | 3,015.8 | 1,886.029 | 2,631.624 | 3,923.297 | 3,417.677 | 2,452.88 | 1,034.734 | 317.66 | 214.407 | 196.412 | 261.881 | 167.2 | 180.5 | 357.7 | 358.3 | 928.8 |
| Brutowinstmarge
| 0.436 | 0.458 | 0.57 | 0.411 | 0.4 | 0.425 | 0.41 | 0.316 | 0.319 | 0.432 | 0.451 | 0.536 | 0.589 | 0.586 | 0.505 | 0.543 | 0.645 | 0.626 | 0.596 | 0.603 | 0.398 | 0.323 | 0.299 | 0.368 | 0.286 | 0.287 | 0.439 | 0.476 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 127.2 | 125 | 125.2 | 126.2 | 131.8 | 102.6 | 93.1 | 94.3 | 99.4 | 103.5 | 102.6 | 101.3 | 104.5 | 88.3 | 78.291 | 102.432 | 98.047 | 88.274 | 81.132 | 29.882 | 27.247 | 27.583 | 30.904 | 34.853 | 47.5 | 49.6 | 75.6 | 68 | 0 |
| Overige kosten
| 0 | 41.7 | 43.4 | 32.6 | 30 | -30.7 | -15.6 | -24.6 | -25.3 | -40.8 | 17.1 | 21.8 | 325.673 | 357.553 | 322.59 | 327.302 | 311.326 | 273.925 | 277.248 | 77.753 | 73.579 | 67.84 | 76.285 | 77.447 | 74.2 | 60.9 | 46.7 | 41.6 | 0 |
| Bedrijfskosten
| 127.2 | 166.7 | 168.6 | 158.8 | 161.8 | 132.2 | 111.7 | 134.4 | 193.2 | 269.5 | 153.6 | 149.2 | 392.6 | 411.6 | 400.881 | 429.734 | 409.373 | 362.199 | 358.38 | 107.635 | 100.826 | 95.423 | 107.189 | 112.3 | 121.7 | 110.5 | 122.3 | 109.6 | 0 |
| Bedrijfsresultaat
| 4,192.3 | 4,435.8 | 6,065.1 | 3,120.7 | 2,753 | 2,881.2 | 2,618.9 | 1,564.2 | 1,414.4 | 2,232.7 | 2,532.1 | 3,425.1 | 3,625.4 | 2,604.2 | 1,485.148 | 2,201.89 | 3,497.352 | 3,054.341 | 2,094.5 | 927.099 | 216.834 | 118.984 | 89.223 | 149.581 | 45.5 | 70 | 235.4 | 248.7 | 928.8 |
| Bedrijfsresultaat ratio
| 0.424 | 0.441 | 0.555 | 0.391 | 0.378 | 0.406 | 0.394 | 0.291 | 0.28 | 0.386 | 0.425 | 0.514 | 0.532 | 0.506 | 0.398 | 0.454 | 0.575 | 0.559 | 0.509 | 0.54 | 0.272 | 0.179 | 0.136 | 0.21 | 0.078 | 0.111 | 0.289 | 0.33 | 1 |
| Totaal overige inkomsten en kosten netto
| -236.5 | -188 | -368.3 | -374.9 | -326.5 | -291.8 | -316.2 | -308.2 | -225.2 | -140.2 | -159.5 | -135.341 | -176.735 | -173.424 | -80.714 | -108.108 | -85.54 | -48.312 | -92.2 | -61.522 | -7.366 | -21.459 | -21.497 | -12.016 | -6.446 | 10.2 | 5.9 | 12 | -711 |
| Inkomen voor belasting
| 3,955.8 | 4,263.9 | 5,696.8 | 2,745.8 | 2,426.5 | 2,589.4 | 2,302.8 | 1,256 | 1,189.2 | 2,068.6 | 2,372.6 | 2,973.5 | 3,448.6 | 2,430.8 | 1,404.434 | 2,093.782 | 3,411.86 | 3,006.029 | 2,002.367 | 916.737 | 205.741 | 109.947 | 70.852 | 137.565 | 39.1 | 80.2 | 241.3 | 260.7 | 217.8 |
| Inkomen voor belasting ratio
| 0.4 | 0.424 | 0.521 | 0.344 | 0.333 | 0.365 | 0.346 | 0.233 | 0.236 | 0.357 | 0.399 | 0.446 | 0.506 | 0.472 | 0.376 | 0.432 | 0.561 | 0.551 | 0.487 | 0.534 | 0.258 | 0.165 | 0.108 | 0.193 | 0.067 | 0.128 | 0.296 | 0.346 | 0.234 |
| Belastingkosten
| 1,518.9 | 1,612.2 | 2,299.2 | 1,174.4 | 945.3 | 1,053.5 | 1,593.5 | 501.1 | 464.9 | 754.6 | 769.3 | 1,080.9 | 1,104.3 | 868.1 | 469.861 | 679.323 | 1,185.261 | 959.087 | 589.744 | 315.237 | 84.969 | 39.999 | 22.142 | 44.648 | 9.7 | 25.6 | 55.6 | 80.2 | -217.8 |
| Nettowinst
| 2,425.2 | 2,638.5 | 3,397.1 | 1,570.4 | 1,485.8 | 1,543 | 728.5 | 776.5 | 736.4 | 1,333 | 1,618.5 | 1,934.6 | 2,336.4 | 1,554 | 929.381 | 1,406.593 | 2,216.37 | 2,037.64 | 1,400.148 | 596.773 | 122.313 | 60.555 | 46.551 | 92.917 | 29.4 | 54.6 | 185.7 | 180.5 | 217.8 |
| Nettowinstmarge
| 0.245 | 0.263 | 0.311 | 0.197 | 0.204 | 0.217 | 0.109 | 0.144 | 0.146 | 0.23 | 0.272 | 0.29 | 0.343 | 0.302 | 0.249 | 0.29 | 0.364 | 0.373 | 0.34 | 0.348 | 0.153 | 0.091 | 0.071 | 0.131 | 0.05 | 0.087 | 0.228 | 0.24 | 0.234 |
| WPA (Winst Per Aandeel)
| 3.07 | 3.41 | 4.39 | 2.03 | 1.92 | 2 | 0.94 | 1 | 0.93 | 1.61 | 1.92 | 2.28 | 2.73 | 1.81 | 1.08 | 1.58 | 2.48 | 2.28 | 1.57 | 1.1 | 0.092 | 0.16 | -0.12 | 0.19 | 0.061 | 0.11 | 0.38 | 0.37 | 0.55 |
| Verwaterde WPA
| 3.09 | 3.41 | 4.39 | 2.03 | 1.92 | 2 | 0.94 | 1 | 0.93 | 1.61 | 1.92 | 2.28 | 2.73 | 1.81 | 1.08 | 1.58 | 2.48 | 2.28 | 1.57 | 1.1 | 0.092 | 0.068 | -0.12 | 0.19 | 0.061 | 0.11 | 0.38 | 0.37 | 0.55 |
| EBITDA
| 5,116.1 | 5,232.1 | 6,859.9 | 3,888 | 3,531.6 | 3,540.8 | 3,297.7 | 2,210.9 | 1,970.1 | 2,769.1 | 2,928.1 | 3,475.69 | 3,923.315 | 2,914.507 | 1,824.661 | 2,520.236 | 3,841.822 | 3,330.54 | 2,350.9 | 1,691.479 | 290.413 | 186.833 | 165.508 | 227.028 | 119.746 | 131.2 | 284 | 297.2 | 928.8 |
| EBITDA ratio
| 0.517 | 0.537 | 0.627 | 0.487 | 0.485 | 0.499 | 0.493 | 0.408 | 0.379 | 0.458 | 0.498 | 0.568 | 0.576 | 0.57 | 0.486 | 0.533 | 0.644 | 0.613 | 0.589 | 0.589 | 0.364 | 0.279 | 0.244 | 0.316 | 0.199 | 0.168 | 0.31 | 0.346 | 1 |