Scana ASA
OSE:SCANA.OL
2.125 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 39.1 | 44.7 | 16.6 | 10 | 33.6 | 11.2 | -10.422 | -17.3 | -15 | -13.1 | -1.07 | -2.8 | 2.9 | 3 | 12.353 | 9.1 | 4.8 | -6 | -7.234 | -1 | 4 | 3 | 28.942 | -35 | -11 | -21 | -92.765 | -20 | -1 | 30 | 16.751 | 9 | -20 | -21 | -33.33 | -14 | -23 | -17 | -149.601 | -12 | -11 | -13 | -167.528 | -45 | -34 | -51 | -110.904 | -49 | -3 | -35 | -14.356 | -27 | -128.586 | -17 | -12 | 6 | 26.917 | 157 | 54 | 108 |
Afschrijvingen & Amortisatie
| 28.6 | 27.2 | 26.9 | 24.1 | 23.5 | 23.4 | 21.5 | 24.8 | 22.2 | 21.2 | 1.811 | 2.9 | 1.7 | 1.8 | 1.685 | 2.2 | 2 | 2 | 2.915 | 4 | 2 | 3 | 0.715 | 12 | 8 | 8 | 27.279 | 8 | 7 | 7 | 24.15 | 10 | 11 | 11 | 17.628 | 11 | 12 | 12 | 129.837 | 15 | 17 | 17 | 128.98 | 20 | 21 | 20 | 56.409 | 22 | 20 | 20 | 18.951 | 23 | 33.578 | 18 | 17 | 16 | 18.355 | 14 | 15 | 15 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -58.4 | -78.7 | 12.1 | 37.4 | -55.9 | -28.5 | 46.016 | 8.4 | -48 | -6.8 | 2.345 | -13.4 | 10.2 | 0.9 | 13.688 | 0.9 | 2.5 | 0 | 2.652 | -10 | 55 | -5 | -38.248 | 7 | 2 | -15 | -3.216 | 4 | -13 | 21 | -12.902 | -20 | 28 | 2 | 77.357 | -8 | -8 | 18 | 92.146 | 25 | -23 | -27 | 64.88 | -62 | -8 | -37 | 31.316 | -11 | 64 | -55 | 73.707 | -51 | 64.138 | 38 | 37 | 49 | 54.895 | 28 | 18 | 40 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -58.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 64.2 | 25.5 | -18.2 | 8.5 | 3.2 | 15.9 | -0.909 | 13.6 | 15.3 | 8.6 | 2.573 | 4.5 | 4.2 | 3.6 | -12.781 | 1.5 | -3.4 | 9 | -3.617 | 6 | -1 | 2 | -24.294 | 3 | 2 | 16 | 45.959 | 6 | -6 | -47 | -14.002 | -2 | 6 | 1 | -5.647 | 12 | 3 | 5 | -63.474 | -10 | 24 | -2 | 25.192 | 34 | -5 | 3 | 18.124 | 8 | 7 | 14 | 5.069 | 14 | 21.997 | -17 | 6 | -3 | -67.621 | -160 | 60 | -82 |
Kasstroom uit Operationele Activiteiten
| 16.3 | -35.7 | 37.4 | 80 | 4.4 | 22 | 56.185 | 29.5 | -25.5 | 9.9 | 5.659 | -8.8 | 19 | 9.3 | 14.945 | 13.7 | 5.9 | 5 | -5.284 | -1 | 60 | 3 | -32.885 | -13 | 1 | -12 | -22.743 | -2 | -13 | 11 | 13.997 | -3 | 25 | -7 | 56.008 | 1 | -16 | 18 | 8.908 | 18 | 7 | -25 | 51.524 | -53 | -26 | -65 | -5.055 | -30 | 88 | -56 | 83.371 | -41 | -8.873 | 22 | 48 | 68 | 32.546 | 39 | 147 | 81 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13 | -19.9 | -14.3 | -5.5 | -7 | -3.3 | -4.477 | -5.5 | -3.8 | -5.6 | -0.539 | -1.2 | -0.1 | -0.1 | 0 | -0.6 | -0.1 | -1 | -0.784 | -1 | -1 | -1 | -1.658 | -22 | -9 | -4 | -5.793 | -12 | -4 | -2 | -2.426 | -2 | -8 | -3 | 0 | -6 | -4 | -3 | -14.826 | -19 | -13 | -2 | -9.719 | -20 | -13 | -8 | -17.853 | -36 | -24 | -8 | -22.049 | -27 | -26.778 | -24 | -22 | -13 | -35.988 | -54 | -24 | -28 |
Netto Overnames
| -0.7 | 106.5 | -8.6 | 0.1 | -1.8 | 0.6 | 232.343 | 0 | 3.1 | -424.6 | -0.85 | 0.2 | 0.9 | 0 | -1.7 | 0 | 1.7 | 0 | 0.237 | 0 | 14 | 29 | 1.899 | 0 | 0 | 0 | -0.439 | 0 | -1 | 83 | 1.219 | 22 | 0 | 4 | -6.934 | 0 | 0 | 2 | 135.719 | -1 | 0 | 0 | 70.799 | 0 | 1 | -5 | 0.253 | 0 | 0 | 0 | 157.789 | 5 | 97.39 | -50 | -2 | 0 | 0.196 | -1 | -44 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | 0.1 | 1.8 | -0.1 | 0.1 | 0 | 3.218 | 0 | 0 | -481.8 | 0.825 | 0.3 | 0.1 | 0 | 18.299 | 1.9 | 0 | 0 | 0.034 | 0 | 4 | 0 | 20.776 | 15 | 4 | 0 | -0.035 | 0 | 1 | -24 | 71.463 | -4 | 1 | -6 | 3.3 | -1 | -1 | -1 | -125.356 | 15 | 3 | 21 | -44.913 | -16 | 12 | 1 | 0.247 | -1 | 3 | 3 | -155.858 | 0 | -42.251 | 3 | 2 | 2 | 0.61 | 1 | 0 | 1 |
Kasstroom uit Investeringsactiviteiten
| -31.4 | 86.7 | -21.1 | -5.5 | 31.5 | -2.7 | 231.084 | -5.5 | -0.7 | -430.2 | -0.564 | -0.9 | 0.9 | -0.1 | 16.599 | 1.3 | 1.6 | -1 | -0.513 | -1 | 17 | 28 | 21.017 | -7 | -5 | -4 | -6.267 | -12 | -4 | 57 | 70.256 | 16 | -7 | -5 | -3.634 | -7 | -5 | -2 | -4.463 | -5 | 98 | 19 | 16.167 | 5 | -12 | -12 | -17.353 | -37 | -21 | -5 | -20.118 | -22 | 28.361 | -71 | -22 | -11 | -35.182 | -54 | -68 | -27 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5 | -55 | -4.5 | -5 | -20.5 | -5.9 | -66.156 | -6.1 | -5 | -75.2 | 0 | 0 | 0 | 0 | -43.761 | 0 | 0 | 0 | -38.373 | -1 | -77 | -14 | -22.573 | 0 | -8 | -9 | -8.908 | -5 | -30 | -16 | -35.673 | -25 | -11 | -74 | -230.129 | -310 | 0 | -6 | -13.935 | 0 | -28 | 0 | -98.026 | 0 | -88 | 0 | -7.784 | -34 | -340 | -24 | -23.735 | -1 | -38.833 | -16 | -21 | -60 | -33.694 | -9 | -21 | -19 |
Uitgifte van Gewone Aandelen
| 0 | 3.4 | 13.5 | 0 | 0 | 0 | -198.044 | 0 | 0 | 374.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0 | 131 | 0 | 0.021 | 0 | 0 | 141 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.379 | -2 | 0 | 0 | -0.489 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.5 | -0.2 | -15.7 | -24.5 | -25.4 | -25.3 | 3.388 | -36 | -20.7 | 138.6 | -1.381 | -2.9 | 0.2 | -1.6 | -12.479 | -1.8 | -1.3 | -2 | 69.954 | -2 | 28 | -13 | 29.345 | 21 | 13 | 17 | 14.648 | -2 | 10 | -2 | -4.598 | -5 | -4 | -3 | 177.428 | 273 | 5 | -7 | -6.666 | -6 | -7 | -42 | 39.629 | 74 | -8 | 82 | 18.11 | -8 | 321 | -8 | -50.572 | 33 | -6.525 | 21 | 26 | 1 | 45.233 | -15 | -51 | 1 |
Kasstroom uit Financieringsactiviteiten
| -44.8 | -69.1 | -6.7 | -29.5 | -45.9 | -31.2 | -260.812 | -42.1 | -25.7 | 437.7 | -1.381 | -2.9 | 0.2 | -1.6 | -56.24 | -1.8 | -1.3 | -2 | 31.581 | -3 | -49 | -27 | 6.772 | 21 | 5 | 8 | 5.74 | -7 | -20 | -18 | -40.271 | -30 | -15 | -77 | -52.732 | 55 | 5 | -13 | -20.601 | -6 | -35 | -42 | -57.968 | 74 | 35 | 82 | 10.347 | -42 | -19 | 109 | -74.153 | 32 | -46.737 | 3 | 5 | -59 | 11.05 | -24 | -72 | -18 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.3 | 0 | 0 | 0.6 | -0.201 | 0.1 | 0.6 | -0.6 | -0.36 | -0.2 | 0.6 | -1.2 | -0.186 | 0.5 | -0.1 | 1 | -0.088 | 1 | -1 | 0 | 0.402 | 1 | 0 | -1 | 0.427 | -1 | 0 | 0 | 0.704 | -1 | -1 | -2 | 0.301 | 1 | 1 | -1 | 1.325 | 0 | 0 | 0 | -0.033 | 0 | 1 | 1 | -0.861 | 2 | 0 | -1 | 0.378 | 1 | 0.976 | -1 | 4 | 2 | 8.225 | -8 | -15 | 3 |
Netto Kasstroomverandering
| -12.1 | -0.4 | 9.9 | 45 | -10 | -11.1 | 26.247 | -18 | -51.3 | 16.8 | 3.291 | -12.7 | 20.7 | 6.5 | -24.763 | 13.7 | 6.1 | 2 | -19.881 | -4 | 27 | 4 | -5.244 | 2 | 0 | -9 | -22.55 | -22 | -37 | 50 | 44.293 | -17 | 2 | -91 | -0.393 | 50 | -15 | 2 | -14.336 | 7 | 70 | -48 | 9.495 | 26 | 10 | 5 | -13.195 | -107 | 48 | 47 | -11.273 | -29 | -26.751 | -47 | 35 | 0 | 16.523 | -46 | -8 | 38 |
Kaspositie aan het Einde van de Periode
| 23.9 | 36 | 36.4 | 26.5 | -18.5 | -8.5 | 2.647 | -23.6 | -5.6 | 45.7 | 28.891 | 25.6 | 38.3 | 17.6 | 11.137 | 35.9 | 22.2 | 16 | 14.119 | 34 | 38 | 11 | 6.756 | 12 | 10 | 10 | 19.45 | 42 | 64 | 101 | 51.293 | 7 | 24 | 22 | 112.607 | 113 | 63 | 78 | 77.664 | 92 | 85 | 15 | 63.495 | 54 | 28 | 18 | 12.805 | 26 | 133 | 85 | 37.727 | 49 | 101.249 | 128 | 175 | 140 | 139.523 | 123 | 169 | 177 |