Companhia de Saneamento Básico do Estado de São Paulo - SABESP
B3:SBSP3.SA
92.59 (BRL) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,860.07 | 2,065.085 | 893.428 | 1,592.888 | 1,327.173 | 836.45 | 1,867.485 | 1,788.758 | 643.569 | 491.492 | 717.929 | 2,402.028 | 249.932 | 864.482 | 396.401 | 113.786 | 3,366.405 | 2,323.366 | 2,253.21 | 2,633.406 | 2,663.892 | 2,205.083 | 3,029.191 | 3,619.253 | 2,832.735 | 2,963.862 | 2,283.047 | 2,101 | 1,367.605 | 1,983.822 | 1,886.221 | 1,415.465 | 1,374.4 | 1,431.876 | 1,639.214 | 889.933 | 803.031 | 1,737.971 | 1,722.991 | 1,859.69 | 1,823.711 | 1,982.472 | 1,782.001 | 1,828.77 | 1,669.087 | 2,127.035 | 1,921.178 | 1,777.706 | 1,752.485 | 2,019.264 | 2,149.989 | 2,265.911 | 2,174.539 | 2,399.844 | 1,989.179 | 1,367.191 | 1,047.359 | 852.523 | 771.008 | 386.269 | 1,352.312 | 801.514 | 625.732 | 474.903 | 352.781 | 380.225 | 72.833 | 447.091 | 510.602 | 450.521 | 328.206 | 403.496 | 335.9 | 646.094 | 280.173 | 228.632 | 882.802 | 450.717 | 105.557 | 298.908 | 102.876 | 232.416 | 281.013 | 455.859 | 1,063.257 | 485.558 | 462.138 | 538.347 | 763.421 | 333.599 |
Kortetermijnbeleggingen
| 2,344.093 | 4,172.591 | 2,426.752 | 1,381.568 | 929.178 | 1,649.313 | 1,677.873 | 1,631.894 | 1,967.901 | 2,915.206 | 2,433.385 | 1,745.617 | 2,698.856 | 2,643.939 | 3,411.146 | 1,817.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.275 | 101.5 | 90.617 | 86.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,842.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392.164 | 0 | 0 | 0 | 248.088 | 0 | 0 | 0 | 155.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,204.163 | 6,237.676 | 3,320.18 | 2,974.456 | 2,256.351 | 2,485.763 | 3,545.358 | 3,420.652 | 2,611.47 | 3,406.698 | 3,151.314 | 4,147.645 | 2,948.788 | 3,508.421 | 3,807.547 | 1,931.562 | 3,366.405 | 2,323.366 | 2,253.21 | 2,633.406 | 2,663.892 | 2,205.083 | 3,029.191 | 3,619.253 | 2,832.735 | 2,963.862 | 2,283.047 | 2,101 | 1,367.605 | 1,983.822 | 1,886.221 | 1,415.465 | 1,374.4 | 1,431.876 | 1,639.214 | 980.55 | 889.961 | 1,737.971 | 1,722.991 | 1,859.69 | 1,823.711 | 1,982.472 | 1,782.001 | 1,828.77 | 1,669.087 | 2,127.035 | 1,921.178 | 1,777.706 | 1,752.485 | 2,019.264 | 2,149.989 | 2,265.911 | 2,174.539 | 2,399.844 | 1,989.179 | 1,367.191 | 1,047.359 | 852.523 | 771.008 | 386.269 | 1,352.312 | 801.514 | 625.732 | 474.903 | 352.781 | 380.225 | 464.997 | 447.091 | 510.602 | 450.521 | 328.206 | 403.496 | 335.9 | 646.094 | 435.827 | 228.632 | 882.802 | 450.717 | 105.557 | 298.908 | 102.876 | 232.416 | 281.013 | 455.859 | 1,063.257 | 485.558 | 462.138 | 538.347 | 763.421 | 333.599 |
Nettovorderingen
| 4,222.958 | 4,185.267 | 4,340.214 | 3,889.37 | 3,765.337 | 3,659.223 | 3,511.273 | 3,485.843 | 3,355.217 | 3,344.312 | 3,144.838 | 2,697.586 | 2,458.907 | 2,489.227 | 2,394.755 | 2,464.93 | 2,501.256 | 2,633.169 | 2,546.456 | 2,369.798 | 2,418.506 | 2,626.113 | 2,475.555 | 2,243.148 | 2,287.144 | 2,287.259 | 2,186.545 | 1,873.645 | 1,864.151 | 1,918.136 | 1,855.334 | 1,732.951 | 1,761.963 | 1,825.67 | 1,717.897 | 1,546.113 | 1,497.804 | 1,550.523 | 1,406.217 | 1,471.528 | 1,412.021 | 1,254.429 | 1,403.352 | 1,244.502 | 1,106.701 | 1,253.528 | 1,297.62 | 1,280.679 | 1,269.017 | 1,402.054 | 1,376.108 | 1,264.339 | 1,120.878 | 1,422.515 | 1,217.765 | 1,259.514 | 1,294.522 | 1,347.94 | 1,318.734 | 1,286.31 | 2,449.138 | 1,307.95 | 1,344.542 | 1,321.905 | 1,268.841 | 1,412.085 | 1,555.805 | 1,621.312 | 1,533.45 | 1,609.672 | 1,510.735 | 1,566.776 | 1,483.669 | 1,417.211 | 1,361.605 | 1,401.814 | 1,345.408 | 1,200.05 | 1,031.126 | 859.573 | 833.592 | 884.044 | 811.701 | 1,099.789 | 921.064 | 985.528 | 911.235 | 110.195 | 906.279 | 935.501 |
Voorraad
| 116.088 | 122.166 | 86.008 | 120.608 | 120.614 | 117.296 | 124.247 | 120.059 | 122.879 | 117.506 | 113.506 | 105.974 | 108.866 | 105.934 | 104.848 | 97.332 | 84.745 | 67.899 | 70.454 | 95.189 | 120.393 | 70.572 | 65.596 | 66.946 | 64.843 | 75.492 | 85.671 | 123.238 | 66.677 | 64.085 | 58.002 | 51.886 | 49.757 | 56.714 | 64.066 | 56.739 | 55.33 | 59.877 | 66.487 | 52.858 | 58.394 | 54.111 | 58.401 | 45.747 | 52.307 | 46.586 | 53.09 | 39.754 | 33.409 | 41.655 | 44.611 | 35.82 | 37.062 | 34.888 | 36.096 | 29.994 | 31.101 | 34.706 | 39.877 | 37.104 | 76.843 | 42.228 | 47.678 | 40.164 | 42.266 | 45.436 | 53.141 | 40.038 | 39.82 | 41.62 | 48.889 | 33.34 | 32.024 | 30.827 | 36.07 | 26.031 | 25.178 | 24.458 | 29.604 | 19.215 | 20.341 | 21.236 | 22.308 | 21.945 | 20.046 | 18.255 | 22.642 | 19.045 | 18.446 | 19.199 |
Overige vlottende activa
| 227.074 | 74.586 | 37.048 | 81.746 | 82.032 | 93.173 | 66.312 | 74.208 | 88.557 | 104.28 | 64.873 | 83.437 | 116.756 | 140.2 | 97.946 | 31.172 | 28.595 | 107.701 | 26.018 | 22.477 | 24.67 | 25.993 | 31.9 | 25.017 | 13.798 | 14.064 | 18.822 | 15.229 | 30.597 | 21.999 | 24.078 | 18.429 | 26.679 | 26.559 | 29.156 | 29.331 | 20.171 | 21.881 | 19.75 | 20.58 | 20.463 | 97.058 | 10.333 | 10.473 | 140.767 | 11.151 | 64.977 | 71.013 | 90.847 | 84.998 | 55.396 | 97.363 | 112.783 | 292.369 | 44.511 | 489.141 | 502.761 | 136.812 | 28.754 | 117.433 | 6.276 | 0.005 | 49.478 | 23.102 | 120.308 | 96.756 | 41.782 | 23.322 | -0.002 | 33.532 | 24.124 | 19.457 | 22.153 | 50.345 | -131.631 | 26.475 | 30.589 | 30.222 | 33.288 | 28.676 | -0.003 | 29.832 | 13.015 | 226.981 | 187.581 | 158.9 | 137.665 | 951.926 | 154.888 | 38.911 |
Totaal vlottende activa
| 9,770.283 | 10,619.695 | 7,783.45 | 7,119.916 | 6,262.207 | 6,403.756 | 7,284.664 | 7,138.423 | 6,209.715 | 7,000.002 | 6,502.998 | 7,061.474 | 5,661.267 | 6,279.873 | 6,440.838 | 4,524.996 | 5,981.001 | 5,158.498 | 4,896.138 | 5,120.87 | 5,227.461 | 4,927.761 | 5,602.242 | 5,954.364 | 5,198.52 | 5,340.677 | 4,574.085 | 4,113.112 | 3,329.03 | 3,988.042 | 3,823.635 | 3,218.731 | 3,212.799 | 3,340.819 | 3,450.333 | 2,612.733 | 2,463.266 | 3,370.252 | 3,215.445 | 3,404.656 | 3,314.589 | 3,388.07 | 3,254.087 | 3,129.492 | 2,968.862 | 3,438.3 | 3,336.865 | 3,169.152 | 3,145.758 | 3,547.971 | 3,725.833 | 3,663.433 | 3,445.262 | 4,149.616 | 3,590.121 | 3,422.671 | 3,139.112 | 2,622.932 | 2,271.123 | 2,082.714 | 4,281.582 | 2,332.983 | 2,238.412 | 2,004.278 | 1,784.196 | 1,934.502 | 2,224.517 | 2,131.763 | 2,099.947 | 2,151.377 | 1,919.032 | 2,045.191 | 1,873.747 | 2,144.477 | 1,725.386 | 1,682.953 | 2,283.977 | 1,705.446 | 1,229.79 | 1,249.543 | 987.159 | 1,167.527 | 1,157.721 | 1,808.323 | 2,194.386 | 1,713.536 | 1,592.186 | 1,619.513 | 1,843.034 | 1,327.209 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 498.436 | 484.312 | 474.559 | 418.424 | 371.209 | 364.87 | 338.939 | 302.246 | 297.228 | 289.228 | 291.157 | 276.973 | 267.469 | 269.467 | 268.251 | 259.62 | 318.586 | 316.45 | 314.393 | 299.955 | 283.957 | 279.12 | 267.612 | 246.648 | 246.725 | 247.472 | 255.05 | 259.737 | 273.352 | 284.18 | 302.383 | 309.111 | 324.211 | 326.581 | 325.076 | 299.526 | 307.434 | 309.721 | 304.845 | 309.405 | 277.175 | 237.614 | 199.496 | 185.16 | 190.865 | 195.286 | 383.383 | 401.337 | 393.709 | 370.174 | 356.468 | 315.422 | 279.34 | 259.62 | 249.606 | 8,906.945 | 15,972.77 | 15,685.606 | 50.552 | 15,404.423 | 15,241.117 | 15,047.337 | 14,926.616 | 14,414.54 | 14,248.536 | 14,123.586 | 14,060.073 | 13,993.594 | 13,836.708 | 13,746.438 | 13,837.498 | 14,378.238 | 14,160.986 | 14,140.092 | 13,613.581 | 13,995.722 | 14,058.52 | 13,961.846 | 14,040.922 | 14,024.364 | 14,025.827 | 14,104.991 | 14,063.248 | 13,616.564 | 13,464.039 | 13,533.261 | 13,608.369 | 13,394.486 | 13,529.921 | 13,513.056 |
Goodwill
| 0 | 226.691 | 0 | -10.879 | 0 | 58.081 | 0 | 0 | 84.649 | 94.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 44,617.552 | 44,232.431 | 43,894.798 | 41,836.327 | 40,399.382 | 39,686.12 | 39,320.871 | 38,080.682 | 36,982.49 | 36,815.194 | 36,503.834 | 35,589.044 | 35,589.166 | 34,698.9 | 34,405.575 | 33,539.003 | 33,342.487 | 32,178.241 | 32,325.447 | 31,516.892 | 30,145.498 | 28,940.478 | 29,012.46 | 34,733.454 | 34,255.597 | 33,830.713 | 33,466.132 | 32,684.419 | 32,180.958 | 31,680.567 | 31,246.788 | 30,366.2 | 29,501.36 | 28,893.799 | 28,513.626 | 28,020.539 | 27,043.222 | 26,309.189 | 25,979.526 | 25,302.155 | 24,630.945 | 24,171.757 | 23,846.231 | 23,275.667 | 22,892.185 | 22,365.918 | 21,991.922 | 21,386.292 | 20,885.415 | 20,499.905 | 20,141.677 | 19,612.573 | 19,128.759 | 18,759.209 | 18,546.836 | 9,074.119 | 1,644.407 | 1,581.273 | 17,057.295 | 1,093.517 | 1,651.666 | 837.807 | 815.416 | 614.048 | 578.141 | 562.075 | 507.789 | 491.523 | 489.208 | 488.341 | 495.118 | 0 | 0 | 0 | 502.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 44,617.552 | 44,459.122 | 43,894.798 | 41,825.448 | 40,399.382 | 39,744.201 | 39,320.871 | 38,080.682 | 37,067.139 | 36,910.08 | 36,503.834 | 35,589.044 | 35,589.166 | 34,698.9 | 34,405.575 | 33,539.003 | 33,342.487 | 32,178.241 | 32,325.447 | 31,516.892 | 30,145.498 | 28,940.478 | 29,012.46 | 34,733.454 | 34,255.597 | 33,830.713 | 33,466.132 | 32,684.419 | 32,180.958 | 31,680.567 | 31,246.788 | 30,366.2 | 29,501.36 | 28,893.799 | 28,513.626 | 28,020.539 | 27,043.222 | 26,309.189 | 25,979.526 | 25,302.155 | 24,630.945 | 24,171.757 | 23,846.231 | 23,275.667 | 22,892.185 | 22,365.918 | 21,991.922 | 21,386.292 | 20,885.415 | 20,499.905 | 20,141.677 | 19,612.573 | 19,128.759 | 18,759.209 | 18,546.836 | 9,074.119 | 1,644.407 | 1,581.273 | 17,057.295 | 1,093.517 | 1,651.666 | 837.807 | 815.416 | 614.048 | 578.141 | 562.075 | 507.789 | 491.523 | 489.208 | 488.341 | 495.118 | 0 | 0 | 0 | 502.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9,360.453 | 9,202.769 | 8,940.324 | 156.367 | 154.907 | 149.551 | 110.765 | 92.933 | 86.991 | 85.02 | 79.437 | 79.243 | 75.632 | 71.471 | 63.417 | 63.166 | 59.667 | 56.327 | 53.187 | 63.171 | 60.819 | 57.053 | 44.587 | 41.783 | 41.281 | 40.404 | 36.932 | 35.795 | 34.563 | 32.966 | 31.096 | 29.37 | 28.845 | 29.907 | 28.105 | 22.759 | 24.134 | 22.093 | 21.223 | 22.198 | 23.358 | 23.295 | 23.66 | 22.675 | 20.922 | 21.022 | 769.109 | 650.765 | 54.046 | 52.585 | 52.585 | 702.143 | 748.211 | 753.538 | 730.128 | 1.32 | 0.72 | 0.72 | 673.121 | 0.72 | 1.413 | 0.719 | 0.72 | 4.561 | 0.72 | 0.72 | 0.72 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 | 0.74 | 0 | 0 | 0 |
Belastingvorderingen
| 1,462.11 | 1,423.14 | 1,411.788 | 9,092.219 | 10,065.248 | 0 | 0 | 0 | 0 | 0 | 9,464.357 | 9,737.637 | 9,004.528 | 9,251.607 | 9,049.15 | 9,202.498 | 8,828.182 | 8,917.613 | 8,658.187 | 8,621.598 | 8,056.74 | 8,863.433 | 8,437.063 | 1,055.392 | 1,044.875 | 1,007.15 | 1,021.072 | 108.55 | 170.801 | 175.32 | 186.345 | 149.023 | 125.155 | 127.197 | 128.242 | 348.913 | 75.1 | 377.154 | 209.478 | 121.342 | 143.44 | 128.309 | 114.03 | 141.625 | 0 | 166.594 | 141.356 | 191.537 | 142.162 | 181.686 | 179.463 | 133.651 | 76.252 | 91.953 | 78.44 | 568.671 | 620.858 | 591.286 | 43.636 | 493.283 | 900.796 | 455.856 | 435.341 | 1.257 | 1.912 | 148.794 | 357.226 | 335.138 | 5.716 | 0 | 342.654 | 326.406 | 0 | 0 | 298.82 | 0 | 0 | 0 | 0 | 250.446 | 246.019 | 232.191 | 222.804 | 227.171 | 206.407 | 183.81 | 206.042 | 529.315 | 0 | 105.196 |
Overige niet-vlottende activa
| 301.668 | 164.563 | 279.75 | 369.52 | 200.668 | 10,264.413 | 10,152.526 | 10,379.825 | 10,291.965 | 9,810.216 | 323.702 | 331.985 | 323.382 | 335.425 | 191.405 | 196.945 | 209.479 | 340.615 | 210.448 | 215.563 | 210.102 | 245.61 | 201.154 | 214.434 | 183.557 | 219.198 | 193.173 | 1,171.814 | 1,147.637 | 1,137.383 | 1,154.787 | 1,218.077 | 1,224.85 | 1,255.289 | 1,261.232 | 1,152.056 | 1,206.847 | 1,224.356 | 624.923 | 600.257 | 594.022 | 841.466 | 836.79 | 806.173 | 910.641 | 812.64 | 53.158 | 154.732 | 723.845 | 740.004 | 758.958 | 121.256 | 115.242 | 103.401 | 155.453 | 1,565.968 | 1,501.459 | 1,515.218 | 147.397 | 1,965.125 | 18,806.407 | 2,087.324 | 1,697.406 | 2,498.826 | 2,088.564 | 1,820.504 | 1,513.051 | 1,451.092 | 1,756.483 | 1,748.131 | 1,404.931 | 1,390.163 | 1,675.601 | 1,645.397 | 1,294.121 | 1,577.407 | 1,552.873 | 1,540.582 | 1,507.996 | 1,200.077 | 1,177.777 | 1,128.95 | 245.904 | 956.736 | 921.084 | 923.892 | 924.6 | 916.3 | 1,144.077 | 921.917 |
Totaal niet-vlottende activa
| 56,240.219 | 55,733.906 | 55,001.219 | 51,861.978 | 51,191.414 | 50,523.035 | 49,923.101 | 48,855.686 | 47,743.323 | 47,094.544 | 46,662.487 | 46,014.882 | 45,260.177 | 44,626.87 | 43,977.798 | 43,261.232 | 42,758.401 | 41,809.246 | 41,561.662 | 40,717.179 | 38,757.116 | 38,385.694 | 37,962.876 | 36,291.711 | 35,772.035 | 35,344.937 | 34,972.359 | 34,260.315 | 33,807.311 | 33,310.416 | 32,921.399 | 32,071.781 | 31,204.421 | 30,632.773 | 30,256.281 | 29,843.793 | 28,656.737 | 28,242.513 | 27,139.995 | 26,355.357 | 25,668.94 | 25,402.441 | 25,020.207 | 24,431.3 | 24,014.613 | 23,561.46 | 23,338.928 | 22,784.663 | 22,199.177 | 21,844.354 | 21,489.151 | 20,885.045 | 20,347.804 | 19,967.721 | 19,760.463 | 20,117.023 | 19,740.214 | 19,374.103 | 17,972.001 | 18,957.068 | 36,601.399 | 18,429.043 | 17,875.499 | 17,533.232 | 16,917.873 | 16,655.679 | 16,438.859 | 16,271.346 | 16,088.115 | 15,982.91 | 16,080.921 | 16,094.806 | 15,836.588 | 15,785.489 | 15,709.78 | 15,573.129 | 15,611.392 | 15,502.429 | 15,554.018 | 15,474.886 | 15,449.623 | 15,466.133 | 15,372.949 | 14,800.471 | 14,591.53 | 14,640.963 | 14,739.751 | 14,840.101 | 14,673.998 | 14,540.169 |
Totaal activa
| 66,010.502 | 66,353.601 | 62,784.669 | 58,981.894 | 57,453.621 | 56,926.791 | 57,207.765 | 55,994.109 | 53,953.038 | 54,094.546 | 53,165.485 | 53,076.356 | 50,921.444 | 50,906.743 | 50,418.636 | 47,786.228 | 48,739.402 | 46,967.744 | 46,457.8 | 45,838.049 | 43,984.577 | 43,313.455 | 43,565.118 | 42,246.075 | 40,970.555 | 40,685.614 | 39,546.444 | 38,373.427 | 37,136.341 | 37,298.458 | 36,745.034 | 35,290.512 | 34,417.22 | 33,973.592 | 33,706.614 | 32,456.526 | 31,120.003 | 31,612.765 | 30,355.44 | 29,760.013 | 28,983.529 | 28,790.511 | 28,274.294 | 27,560.792 | 26,983.475 | 26,999.76 | 26,675.793 | 25,953.815 | 25,344.935 | 25,392.325 | 25,214.984 | 24,548.478 | 23,793.066 | 24,117.337 | 23,350.584 | 23,539.694 | 22,879.326 | 21,997.035 | 20,243.124 | 21,039.782 | 40,882.981 | 20,762.026 | 20,113.911 | 19,537.51 | 18,702.069 | 18,590.181 | 18,663.376 | 18,403.11 | 18,188.062 | 18,134.287 | 17,999.953 | 18,139.997 | 17,710.335 | 17,929.966 | 17,435.166 | 17,256.082 | 17,895.369 | 17,207.875 | 16,783.808 | 16,724.43 | 16,436.782 | 16,633.66 | 16,530.67 | 16,608.794 | 16,785.917 | 16,354.5 | 16,331.937 | 16,459.614 | 16,517.031 | 15,867.377 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 497.82 | 490.494 | 456.215 | 518.199 | 256.679 | 257.746 | 430.946 | 289.126 | 311.737 | 252.052 | 236.763 | 257.195 | 225.901 | 250.019 | 263.741 | 237.84 | 396.951 | 242.106 | 369.631 | 325.896 | 454.105 | 427.383 | 465.993 | 384.482 | 271.137 | 310.685 | 344.947 | 284.833 | 384.174 | 201.694 | 311.96 | 257.166 | 236.626 | 198.089 | 248.158 | 225.804 | 254.389 | 238.468 | 323.513 | 314.28 | 249.768 | 230.651 | 275.051 | 217.658 | 239.393 | 210.291 | 297.198 | 869.596 | 195.275 | 207.118 | 255.557 | 340.561 | 361.884 | 438.083 | 522.299 | 390.239 | 389.572 | 361.974 | 435.259 | 404.643 | 432.855 | 323.77 | 385.654 | 159.476 | 122.248 | 0 | 165.267 | 128.548 | 91.597 | 89.208 | 144.167 | 104.901 | 88.003 | 39.129 | 77.781 | 58.343 | 46.81 | 35.781 | 51.578 | 36.375 | 24.256 | 26.541 | 51.934 | 35.777 | 24.174 | 24.316 | 36.611 | 25.929 | 41.204 | 40.814 |
Kortlopende schulden
| 2,391.361 | 2,693.428 | 2,592.729 | 2,652.15 | 2,578.954 | 1,976.816 | 2,245.96 | 1,787.602 | 1,789.406 | 1,777.935 | 1,830.617 | 3,281.186 | 3,277.147 | 3,225.699 | 3,034.449 | 1,462.293 | 3,415.864 | 3,284.54 | 2,859.843 | 1,714.302 | 1,523.541 | 1,488.194 | 2,103.612 | 2,104.48 | 1,968.966 | 1,876.775 | 1,746.755 | 1,388.013 | 1,342.046 | 1,444.967 | 1,246.567 | 1,714.327 | 1,595.718 | 1,474.032 | 1,526.262 | 973.726 | 859.871 | 1,378.233 | 1,207.126 | 710.373 | 637.898 | 620.654 | 640.94 | 705.971 | 766.323 | 839.16 | 1,367.391 | 1,316.504 | 1,325.346 | 999.57 | 1,630.01 | 1,029.274 | 1,008 | 1,276.352 | 1,242.143 | 1,163.642 | 1,412.954 | 955.811 | 1,009.947 | 1,619.417 | 3,168.878 | 1,289.791 | 1,448.86 | 1,386.89 | 1,131.865 | 980.119 | 742.114 | 732.086 | 987.343 | 811.63 | 852.475 | 869.811 | 642.248 | 790.941 | 759.013 | 755.003 | 1,428.025 | 1,527.252 | 1,496.81 | 1,544.623 | 1,116.081 | 977.755 | 996.998 | 1,021.469 | 1,184.349 | 1,286.412 | 1,332.534 | 1,378.859 | 523.617 | 414.107 |
Belastingschulden
| 164.047 | 389.712 | 205.964 | 310.157 | 232.698 | 338.254 | 293.461 | 283.342 | 201.555 | 383.064 | 257.13 | 262.241 | 258.069 | 255.017 | 266.819 | 428.177 | 41.912 | 172.6 | 250.318 | 681.407 | 794.549 | 168.037 | 200.563 | 109.114 | 131.299 | 126.977 | 183.965 | 128.115 | 112.525 | 168.754 | 168.757 | 169.604 | 329.185 | 314.83 | 107.295 | 75.724 | 70.59 | 61.038 | 74.138 | 53.444 | 53.288 | 66.895 | 115.382 | 231.167 | 0 | 139.346 | 153.121 | 221.436 | 121.248 | 172.772 | 181.122 | 130.968 | 156.555 | 81.457 | 158.05 | 182.058 | 168.692 | 235.433 | 218.867 | 193.457 | 285.784 | 139.814 | 130.41 | 182.018 | 109.87 | 0 | 127.735 | 0 | 0 | 0 | 105.552 | 0 | 0 | 0 | 106.131 | 0 | 0 | 0 | 115.119 | 0 | 0 | 0 | 84.488 | 0 | 0 | 0 | 85.921 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 19.519 | 20.896 | 21.969 | 2,991.356 | 2,741.289 | 92.857 | 131.073 | 130.395 | 130.838 | 135.566 | 2,510.6 | 2,070.882 | 1,899.653 | 2,197.187 | 2,123.332 | 2,020.631 | 2,250.706 | 2,857.553 | 2,669.274 | 1,719.544 | 1,805.975 | 2,437.94 | 2,351.567 | 1,629.524 | 1,702.831 | 2,460.937 | 2,386.884 | 1,772.432 | 1,929.115 | 2,556.532 | 2,517.478 | 1,689.783 | 1,783.337 | 2,014.889 | 1,601.881 | 1,477.785 | 1,517.952 | 1,650.914 | 1,620.697 | 1,427.217 | 1,384.127 | 1,916.259 | 1,841.865 | 1,568.954 | 0 | 2,078.264 | 1,789.513 | 221.436 | 121.248 | 1,940.336 | 1,819.67 | 130.968 | 156.555 | 81.457 | 1,525.374 | 617.273 | 556.764 | 933.902 | 1,467.324 | 735.075 | 2,313.429 | 1,327.99 | 1,125.256 | 700.784 | 573.279 | 0 | 156.987 | 74.64 | 75.74 | 0 | 359.616 | 76.71 | 0 | 0 | 294.313 | 0 | 0 | 0 | 294.249 | 68.765 | 62.953 | 58.851 | 265.284 | 9.942 | 9.858 | 9.888 | 9.903 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,258.922 | 5,452.683 | 5,336.929 | 897.547 | 873.051 | 3,836.376 | 3,849.363 | 2,629.536 | 2,543.733 | 3,049.105 | 514.947 | 528.64 | 529.522 | 530.163 | 478.608 | 496.763 | 617.289 | 566.159 | 554.676 | 595.338 | 666.901 | 521.254 | 477.46 | 365.615 | 311.922 | 320.328 | 293.294 | 279.559 | 158.839 | 166.224 | 226.503 | 226.057 | 230.114 | 272.211 | 364.015 | 313.674 | 259.878 | 292.973 | 329.24 | 178.953 | 180.517 | 200.233 | 214.525 | 223.553 | 1,697.313 | 262.464 | 343.268 | 1,219.275 | 1,750.377 | 241.368 | 263.431 | 1,455.565 | 1,396.496 | 1,879.625 | 216.298 | 968.847 | 868.496 | 843.013 | 168.6 | 780.389 | 611.86 | 94.737 | 57.149 | 579.892 | 523.961 | 1,289.983 | 1,390.369 | 1,292.221 | 968.347 | 1,137.506 | 745.678 | 906.568 | 932.086 | 982.906 | 560.859 | 785.631 | 672.987 | 606.22 | 258.252 | 423.089 | 417.723 | 605.932 | 414.106 | 655.016 | 647.284 | 749.906 | 642.237 | 756.52 | 967.933 | 938.724 |
Totaal kortlopende verplichtingen
| 7,167.622 | 8,657.501 | 8,407.842 | 7,059.252 | 6,449.973 | 6,163.795 | 6,657.342 | 4,836.659 | 4,775.714 | 5,214.658 | 5,092.927 | 6,137.903 | 5,932.223 | 6,203.068 | 5,900.13 | 4,217.527 | 6,680.81 | 6,950.358 | 6,453.424 | 4,355.08 | 4,450.522 | 4,874.771 | 5,398.632 | 4,484.101 | 4,254.856 | 4,968.725 | 4,771.88 | 3,724.837 | 3,814.174 | 4,369.417 | 4,302.508 | 3,887.333 | 3,845.795 | 3,959.221 | 3,740.316 | 2,990.989 | 2,892.09 | 3,560.588 | 3,480.576 | 2,630.823 | 2,452.31 | 2,967.797 | 2,972.381 | 2,716.136 | 2,703.029 | 3,390.179 | 3,797.37 | 3,626.811 | 3,392.246 | 3,388.392 | 3,968.668 | 2,956.368 | 2,922.935 | 3,675.517 | 3,506.114 | 3,140.001 | 3,227.786 | 3,094.7 | 3,081.13 | 3,539.524 | 6,527.022 | 3,036.288 | 3,016.919 | 2,827.042 | 2,351.353 | 2,270.102 | 2,454.737 | 2,227.495 | 2,123.026 | 2,038.344 | 2,101.936 | 1,957.99 | 1,662.337 | 1,812.976 | 1,691.966 | 1,598.977 | 2,147.822 | 2,169.254 | 2,100.889 | 2,072.852 | 1,621.013 | 1,669.079 | 1,728.322 | 1,722.204 | 1,865.665 | 2,070.522 | 2,021.285 | 2,161.308 | 1,532.754 | 1,393.645 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19,057.62 | 18,950.323 | 16,586.817 | 16,350.74 | 16,126.235 | 16,319.107 | 16,712.711 | 16,990.849 | 15,937.198 | 15,850.155 | 15,893.219 | 14,636.474 | 13,211.481 | 13,793.723 | 14,224.175 | 13,918.118 | 12,971.497 | 11,265.828 | 10,384.866 | 11,952.681 | 11,382.733 | 10,692.566 | 11,049.184 | 11,622.488 | 11,217.28 | 10,605.701 | 10,354.211 | 10,499.758 | 10,282.765 | 10,296.502 | 10,717.576 | 10,274.629 | 10,191.065 | 10,719.144 | 11,595.338 | 11,659.836 | 10,231.564 | 10,468.794 | 9,578.641 | 9,581.7 | 9,180.826 | 8,753.292 | 8,809.134 | 8,379.212 | 8,260.155 | 7,990.403 | 7,701.929 | 7,269.624 | 7,244.394 | 7,295.715 | 6,966.285 | 7,646.626 | 7,105.863 | 7,207.142 | 7,022.472 | 6,496.3 | 6,019.456 | 5,610.061 | 5,548.023 | 4,454.701 | 9,522.298 | 5,384.714 | 5,416.248 | 4,749.613 | 4,669.561 | 4,711.501 | 4,943.121 | 5,016.57 | 5,074.294 | 5,339.06 | 5,474.254 | 5,572.397 | 5,776.152 | 6,013.921 | 5,905.208 | 5,877.784 | 6,075.358 | 5,781.903 | 5,553.843 | 5,756.582 | 6,200.259 | 6,279.537 | 6,267.265 | 6,360.377 | 6,619.116 | 6,387.392 | 6,592.985 | 6,821.012 | 6,765.211 | 5,864.57 |
Uitgestelde opbrengsten niet-vlottend
| 12.306 | 12.139 | 12.047 | 2,830.059 | 2,947.48 | 12.322 | 12.197 | 12.003 | 12.76 | 12.302 | 3,119.79 | 3,536.269 | 3,534.062 | 3,506.261 | 3,510.131 | 3,975.931 | 3,893.918 | 3,887.48 | 3,990.186 | 3,711.883 | 3,713.141 | 3,622.533 | 3,545.314 | 3,642.537 | 3,563.218 | 3,490.322 | 3,532.765 | 3,874.825 | 4,036.385 | 4,020.739 | -138.071 | -137.041 | -133.491 | 3,599.917 | -132.921 | 3,456.217 | 3,451.514 | -129.12 | -129.351 | 3,295.04 | 3,227.138 | 3,151.932 | 2,876.024 | 3,460.023 | 0 | 3,374.03 | -123.731 | 0 | 0 | 2,811.387 | -114.106 | 0 | 2,790.983 | 2,699.081 | 0 | 1,000.191 | 1,011.886 | 1,883.568 | 0 | 464.525 | 2,166.505 | 0 | 0 | 0 | 0 | 0 | 1,217.953 | 0 | 0 | 0 | 321.212 | 0 | 0 | 0 | 276.558 | 0 | 0 | 0 | 222.176 | 0 | 0 | 0 | 145.54 | 0 | 0 | 0 | 68.336 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,507.712 | 1,477.12 | 1,477.809 | 232.062 | 101.914 | 191.523 | 189.278 | 365.513 | 280.003 | 292.897 | 283.739 | 295.391 | 319.019 | 326.608 | 320.716 | 452.228 | 409.676 | 376.414 | 433.996 | 466.496 | 263.861 | 315.246 | 261.242 | 113.264 | 128.581 | 53.417 | 36.754 | 39.78 | 39.737 | 39.835 | 138.071 | 137.041 | 133.491 | 52.401 | 132.921 | 49.361 | 48.589 | 129.12 | 129.351 | 47.517 | 46.851 | 45.084 | 129.849 | 57.785 | 0 | 60.056 | 123.731 | 117.507 | 0 | 118.719 | 114.106 | 112.979 | 114.104 | 113.613 | 0 | 169.161 | 162.6 | 157.655 | 0 | 151.961 | 293.97 | 0 | 141.492 | 137.948 | 132.13 | 0 | 159.865 | 154.352 | 152.065 | 147.234 | 146.901 | 0 | 0 | 0 | 133.443 | 0 | 0 | 0 | 130.055 | 125.459 | 127.764 | 117.559 | 121.117 | 85.249 | 80.705 | 78.826 | 75.883 | 227.318 | 0 | 250.339 |
Overige niet-vlottende verplichtingen
| 6,468.153 | 6,575.847 | 6,442.778 | 2,915.925 | 3,080.458 | 6,159.299 | 6,302.704 | 6,433.799 | 6,673.137 | 6,817.136 | 3,843.951 | 3,964.55 | 3,887.421 | 3,786.521 | 3,669.78 | 3,525.807 | 3,508.477 | 3,509.827 | 3,559.545 | 3,550.026 | 3,581.297 | 3,609.36 | 3,759.058 | 3,596.734 | 3,584.833 | 3,474.009 | 3,337.825 | 2,971.04 | 2,600.618 | 2,478.392 | 6,305.739 | 5,604.263 | 5,248.887 | 1,297.514 | 4,654.354 | 942.373 | 558.352 | 3,960.802 | 3,991.82 | 445.485 | 408.457 | 464.019 | 556.105 | 438.241 | 3,985.859 | 432.129 | 3,460.917 | 3,535.632 | 3,665.818 | 740.303 | 3,734.135 | 3,489.061 | 583.701 | 557.391 | 3,140.198 | 1,132.354 | 1,305.718 | 432.802 | 3,175.387 | 1,159.016 | 634.391 | 1,592.381 | 0 | 0 | 0 | 0 | 103.694 | 1,237.545 | 1,236.297 | 1,264.412 | 937.168 | 1,439.616 | 1,396.415 | 1,381.882 | 945.443 | 1,328.911 | 1,284.857 | 1,216.803 | 825.257 | 940.391 | 909.022 | 883.994 | 691.483 | 788.961 | 661.041 | 450.357 | 326.972 | 317.316 | 528.226 | 351.026 |
Totaal niet-vlottende verplichtingen
| 27,045.791 | 27,015.429 | 24,519.451 | 22,328.786 | 22,256.087 | 22,682.251 | 23,216.89 | 23,802.164 | 22,903.098 | 22,972.49 | 23,140.699 | 22,432.684 | 20,951.983 | 21,413.113 | 21,724.802 | 21,872.084 | 20,783.568 | 19,039.549 | 18,368.593 | 19,681.086 | 18,941.032 | 18,239.705 | 18,614.798 | 18,975.023 | 18,493.912 | 17,623.449 | 17,261.555 | 17,385.403 | 16,959.505 | 16,835.468 | 17,023.315 | 15,878.892 | 15,439.952 | 15,668.976 | 16,249.692 | 16,107.787 | 14,290.019 | 14,429.596 | 13,570.461 | 13,369.742 | 12,863.272 | 12,414.327 | 12,371.112 | 12,335.261 | 12,246.014 | 11,856.618 | 11,162.846 | 10,922.763 | 10,910.212 | 10,966.124 | 10,700.42 | 11,248.666 | 10,594.651 | 10,577.227 | 10,162.67 | 8,798.006 | 8,499.66 | 8,084.086 | 8,723.41 | 6,230.203 | 12,617.163 | 6,977.095 | 5,557.74 | 4,887.561 | 4,801.691 | 4,711.501 | 6,424.633 | 6,408.468 | 6,462.656 | 6,750.705 | 6,879.535 | 7,012.013 | 7,172.567 | 7,395.803 | 7,260.652 | 7,206.695 | 7,360.215 | 6,998.706 | 6,731.331 | 6,822.432 | 7,237.045 | 7,281.09 | 7,225.405 | 7,234.587 | 7,360.861 | 6,916.576 | 7,064.176 | 7,365.646 | 7,293.438 | 6,465.935 |
Totaal passiva
| 34,213.413 | 35,672.93 | 32,927.293 | 29,388.038 | 28,706.06 | 28,846.046 | 29,874.232 | 28,638.823 | 27,678.812 | 28,187.148 | 28,233.626 | 28,570.587 | 26,884.206 | 27,616.181 | 27,624.932 | 26,089.611 | 27,464.378 | 25,989.907 | 24,822.017 | 24,036.166 | 23,391.554 | 23,114.476 | 24,013.43 | 23,459.124 | 22,748.768 | 22,592.174 | 22,033.435 | 21,110.24 | 20,773.679 | 21,204.885 | 21,325.823 | 19,766.225 | 19,285.747 | 19,628.197 | 19,990.008 | 19,098.776 | 17,182.109 | 17,990.184 | 17,051.037 | 16,000.565 | 15,315.582 | 15,382.124 | 15,343.493 | 15,051.397 | 14,949.043 | 15,246.797 | 14,960.216 | 14,549.574 | 14,302.458 | 14,354.516 | 14,669.088 | 14,205.034 | 13,517.586 | 14,252.744 | 13,668.784 | 11,938.007 | 11,727.446 | 11,178.786 | 11,804.54 | 9,769.727 | 19,144.186 | 10,013.383 | 10,565.996 | 9,058.883 | 8,454.815 | 8,502.45 | 8,879.37 | 8,635.963 | 8,585.682 | 8,789.049 | 8,981.471 | 8,970.003 | 8,834.904 | 9,208.779 | 8,952.618 | 8,805.672 | 9,508.037 | 9,167.96 | 8,832.22 | 8,895.284 | 8,858.058 | 8,950.169 | 8,953.727 | 8,956.792 | 9,226.526 | 8,987.097 | 9,085.461 | 9,526.954 | 8,826.191 | 7,859.58 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 6,203.688 | 6,203.688 | 6,203.688 | 6,203.688 | 6,203.688 | 6,203.688 | 6,203.688 | 0 | 0 | 6,203.688 | 0 | 0 | 0 | 6,203.688 | 0 | 0 | 0 | 0 | 0 | 12,177.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,379.603 | 0 | 0 | 0 | 0 | 0 | 3,403.568 | 3,422.498 | 3,392.36 | 65.308 | 3,408.82 | 3,402.705 | 3,417.05 | 50.531 | 3,416.758 | 3,388.519 | 3,398.463 | 49.507 | 3,366.711 | 3,412.279 | 3,406.91 |
Ingehouden winsten
| 2,032.761 | 823.295 | 14,711.014 | 2,337.25 | 1,490.955 | 747.212 | 76.927 | 2,479.057 | 1,397.997 | 975.539 | 9,885.485 | 1,738.441 | 1,269.91 | 523.234 | 8,194.706 | 141.79 | -279.786 | -576.973 | 7,547.954 | 2,310.526 | 1,101.666 | 647.291 | 5,100.783 | 1,327.481 | 762.317 | 580.431 | 8,051.11 | 1,906.695 | 1,006.17 | 674.362 | 6,244.859 | 2,000.207 | 1,426.32 | 628.789 | 4,069.988 | 75.349 | 655.493 | 318.178 | 3,694.151 | 871.509 | 780.008 | 477.586 | 6,736.389 | 1,332.834 | 6,165.304 | 496.201 | 5,387.634 | 5,076.298 | 4,714.534 | 0 | 4,217.953 | 4,015.501 | 0 | 0 | 3,353.857 | 1,109.866 | 680.889 | 329.649 | 2,110.641 | 2,756.466 | 3,752.204 | 2,189.35 | 966.96 | 1,875.668 | 1,622.89 | 3,916.234 | 0 | 770.274 | 631.144 | 3,151.9 | 3,080.605 | 645.925 | 419.964 | 222.756 | 2,470.269 | 555.117 | 429.096 | 135.025 | 1,863.389 | 318.801 | 60.215 | 99.579 | 1,398.796 | 480.807 | 423.393 | 184.371 | 935.32 | -907.381 | -277.699 | 0 |
Overige gereserveerde algehele resultaten
| 14,764.328 | 14,857.376 | 14,857.376 | 12,256.606 | 12,256.606 | 12,333.533 | 12,333.533 | 9,829.855 | 9,876.229 | 9,931.859 | 9,931.859 | 8,168.33 | 8,168.33 | 8,168.33 | 7,793.704 | 6,554.827 | 6,554.81 | 7,466.981 | 6,635.783 | 5,040.452 | 5,040.452 | 5,100.783 | 4,551.688 | 7,997.571 | 7,997.571 | 7,513.009 | 7,513.009 | 6,182.14 | 6,182.14 | 5,419.211 | 5,419.211 | 3,524.08 | 3,705.153 | 3,716.606 | 3,716.606 | 3,672.149 | 3,282.401 | 3,304.403 | 3,304.403 | 2,887.939 | 2,887.939 | 6,727.113 | 6,727.113 | 4,972.873 | -334.56 | 5,053.074 | 5,511.889 | 0 | 0 | 0 | 4,341.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,331.579 | 0 | 0 | 0 | 0 | 0 | 6,256.063 | 0 | 0 | 0 | 2,427.499 | 0 | 0 | 0 | 2,529.771 | 0 | 0 | 0 | 2,619.22 | 0 | 0 | 0 | 2,723.72 | 0 | 0 | 0 | 2,857.965 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -14,711.014 | 0 | 0 | 0 | -76.927 | 46.374 | 0 | 0 | -9,885.485 | -401.002 | -401.002 | -401.002 | -8,194.706 | 0 | -0 | -912.171 | -7,547.954 | -549.095 | -549.095 | -549.095 | -5,100.783 | -538.101 | -538.101 | 0 | -8,051.11 | -825.648 | -825.648 | -0 | -6,244.859 | -0 | -0 | -0 | -4,069.988 | -389.748 | -0 | 0 | -3,694.151 | -0 | -0 | -0 | -6,736.389 | -0 | -0 | 0 | -5,387.634 | 124.255 | 6,327.943 | 11,037.809 | -4,217 | 6,327.943 | 10,275.48 | 9,864.593 | 124.255 | 10,491.821 | 10,470.991 | 10,488.6 | 6,327.943 | 8,513.589 | 3,477.234 | 8,559.293 | 8,580.955 | 8,602.959 | 8,624.364 | 6,171.497 | 3,527.943 | 8,996.873 | 8,971.235 | 2,813.735 | 3,510.378 | 8,524.069 | 8,455.467 | 8,498.431 | 3,482.508 | 4,491.725 | 4,535.738 | 4,512.53 | 3,403.671 | 4,101.524 | 4,115.805 | 4,166.861 | 3,403.896 | 3,754.437 | 3,747.479 | 3,784.569 | 3,403.684 | 4,473.33 | 4,556.259 | 4,600.888 |
Totaal eigen vermogen van aandeelhouders
| 31,797.089 | 30,680.671 | 29,857.376 | 29,593.856 | 28,747.561 | 28,080.745 | 27,333.533 | 27,355.286 | 26,274.226 | 25,907.398 | 24,931.859 | 24,505.769 | 24,037.238 | 23,290.562 | 22,793.704 | 21,696.617 | 21,275.024 | 20,977.837 | 21,635.783 | 21,801.883 | 20,593.023 | 20,198.979 | 19,551.688 | 18,786.951 | 18,221.787 | 18,093.44 | 17,513.009 | 17,263.187 | 16,362.662 | 16,093.573 | 15,419.211 | 15,524.287 | 15,131.473 | 14,345.395 | 13,716.606 | 13,357.75 | 13,937.894 | 13,622.581 | 13,304.403 | 13,759.448 | 13,667.947 | 13,408.387 | 12,930.801 | 12,509.395 | 12,034.432 | 11,752.963 | 11,715.577 | 11,404.241 | 11,042.477 | 11,037.809 | 10,545.896 | 10,343.444 | 10,275.48 | 9,864.593 | 9,681.8 | 11,601.687 | 11,151.88 | 10,818.249 | 8,438.584 | 11,270.055 | 21,738.795 | 10,748.643 | 9,547.915 | 10,478.627 | 10,247.254 | 10,087.731 | 9,784.006 | 9,767.147 | 9,602.379 | 9,345.238 | 9,018.482 | 9,169.994 | 8,875.431 | 8,721.186 | 8,482.548 | 8,450.41 | 8,387.332 | 8,039.915 | 7,951.588 | 7,829.146 | 7,578.724 | 7,683.491 | 7,576.943 | 7,652.002 | 7,559.39 | 7,367.403 | 7,246.476 | 6,932.66 | 7,690.84 | 8,007.798 |
Totaal eigen vermogen
| 31,797.089 | 30,680.671 | 29,857.376 | 29,593.856 | 28,747.561 | 28,080.745 | 27,333.533 | 27,355.286 | 26,274.226 | 25,907.398 | 24,931.859 | 24,505.769 | 24,037.238 | 23,290.562 | 22,793.704 | 21,696.617 | 21,275.024 | 20,977.837 | 21,635.783 | 21,801.883 | 20,593.023 | 20,198.979 | 19,551.688 | 18,786.951 | 18,221.787 | 18,093.44 | 17,513.009 | 17,263.187 | 16,362.662 | 16,093.573 | 15,419.211 | 15,524.287 | 15,131.473 | 14,345.395 | 13,716.606 | 13,357.75 | 13,937.894 | 13,622.581 | 13,304.403 | 13,759.448 | 13,667.947 | 13,408.387 | 12,930.801 | 12,509.395 | 12,034.432 | 11,752.963 | 11,715.577 | 11,404.241 | 11,042.477 | 11,037.809 | 10,545.896 | 10,343.444 | 10,275.48 | 9,864.593 | 9,681.8 | 11,601.687 | 11,151.88 | 10,818.249 | 8,438.584 | 11,270.055 | 21,738.795 | 10,748.643 | 9,547.915 | 10,478.627 | 10,247.254 | 10,087.731 | 9,784.006 | 9,767.147 | 9,602.379 | 9,345.238 | 9,018.482 | 9,169.994 | 8,875.431 | 8,721.186 | 8,482.548 | 8,450.41 | 8,387.332 | 8,039.915 | 7,951.588 | 7,829.146 | 7,578.724 | 7,683.491 | 7,576.943 | 7,652.002 | 7,559.39 | 7,367.403 | 7,246.476 | 6,932.66 | 7,690.84 | 8,007.798 |
Totaal passiva en aandeelhoudersvermogen
| 66,010.502 | 66,353.601 | 62,784.669 | 58,981.894 | 57,453.621 | 56,926.791 | 57,207.765 | 55,994.109 | 53,953.038 | 54,094.546 | 53,165.485 | 53,076.356 | 50,921.444 | 50,906.743 | 50,418.636 | 47,786.228 | 48,739.402 | 46,967.744 | 46,457.8 | 45,838.049 | 43,984.577 | 43,313.455 | 43,565.118 | 42,246.075 | 40,970.555 | 40,685.614 | 39,546.444 | 38,373.427 | 37,136.341 | 37,298.458 | 36,745.034 | 35,290.512 | 34,417.22 | 33,973.592 | 33,706.614 | 32,456.526 | 31,120.003 | 31,612.765 | 30,355.44 | 29,760.013 | 28,983.529 | 28,790.511 | 28,274.294 | 27,560.792 | 26,983.475 | 26,999.76 | 26,675.793 | 25,953.815 | 25,344.935 | 25,392.325 | 25,214.984 | 24,548.478 | 23,793.066 | 24,117.337 | 23,350.584 | 23,539.694 | 22,879.326 | 21,997.035 | 20,243.124 | 21,039.782 | 40,882.981 | 20,762.026 | 20,113.911 | 19,537.51 | 18,702.069 | 18,590.181 | 18,663.376 | 18,403.11 | 18,188.062 | 18,134.287 | 17,999.953 | 18,139.997 | 17,710.335 | 17,929.966 | 17,435.166 | 17,256.082 | 17,895.369 | 17,207.875 | 16,783.808 | 16,724.43 | 16,436.782 | 16,633.66 | 16,530.67 | 16,608.794 | 16,785.917 | 16,354.5 | 16,331.937 | 16,459.614 | 16,517.031 | 15,867.377 |