Companhia de Saneamento Básico do Estado de São Paulo - SABESP

B3:SBSP3.SA

92.59 (BRL) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,860.072,065.085893.4281,592.8881,327.173836.451,867.4851,788.758643.569491.492717.9292,402.028249.932864.482396.401113.7863,366.4052,323.3662,253.212,633.4062,663.8922,205.0833,029.1913,619.2532,832.7352,963.8622,283.0472,1011,367.6051,983.8221,886.2211,415.4651,374.41,431.8761,639.214889.933803.0311,737.9711,722.9911,859.691,823.7111,982.4721,782.0011,828.771,669.0872,127.0351,921.1781,777.7061,752.4852,019.2642,149.9892,265.9112,174.5392,399.8441,989.1791,367.1911,047.359852.523771.008386.2691,352.312801.514625.732474.903352.781380.22572.833447.091510.602450.521328.206403.496335.9646.094280.173228.632882.802450.717105.557298.908102.876232.416281.013455.8591,063.257485.558462.138538.347763.421333.599
Kortetermijnbeleggingen 2,344.0934,172.5912,426.7521,381.568929.1781,649.3131,677.8731,631.8941,967.9012,915.2062,433.3851,745.6172,698.8562,643.9393,411.1461,817.77600000000000000000107.275101.590.61786.93000000003,842.35600000000000000000000392.164000248.088000155.654000000000000000
Liquide middelen en kortetermijnbeleggingen 5,204.1636,237.6763,320.182,974.4562,256.3512,485.7633,545.3583,420.6522,611.473,406.6983,151.3144,147.6452,948.7883,508.4213,807.5471,931.5623,366.4052,323.3662,253.212,633.4062,663.8922,205.0833,029.1913,619.2532,832.7352,963.8622,283.0472,1011,367.6051,983.8221,886.2211,415.4651,374.41,431.8761,639.214980.55889.9611,737.9711,722.9911,859.691,823.7111,982.4721,782.0011,828.771,669.0872,127.0351,921.1781,777.7061,752.4852,019.2642,149.9892,265.9112,174.5392,399.8441,989.1791,367.1911,047.359852.523771.008386.2691,352.312801.514625.732474.903352.781380.225464.997447.091510.602450.521328.206403.496335.9646.094435.827228.632882.802450.717105.557298.908102.876232.416281.013455.8591,063.257485.558462.138538.347763.421333.599
Nettovorderingen 4,222.9584,185.2674,340.2143,889.373,765.3373,659.2233,511.2733,485.8433,355.2173,344.3123,144.8382,697.5862,458.9072,489.2272,394.7552,464.932,501.2562,633.1692,546.4562,369.7982,418.5062,626.1132,475.5552,243.1482,287.1442,287.2592,186.5451,873.6451,864.1511,918.1361,855.3341,732.9511,761.9631,825.671,717.8971,546.1131,497.8041,550.5231,406.2171,471.5281,412.0211,254.4291,403.3521,244.5021,106.7011,253.5281,297.621,280.6791,269.0171,402.0541,376.1081,264.3391,120.8781,422.5151,217.7651,259.5141,294.5221,347.941,318.7341,286.312,449.1381,307.951,344.5421,321.9051,268.8411,412.0851,555.8051,621.3121,533.451,609.6721,510.7351,566.7761,483.6691,417.2111,361.6051,401.8141,345.4081,200.051,031.126859.573833.592884.044811.7011,099.789921.064985.528911.235110.195906.279935.501
Voorraad 116.088122.16686.008120.608120.614117.296124.247120.059122.879117.506113.506105.974108.866105.934104.84897.33284.74567.89970.45495.189120.39370.57265.59666.94664.84375.49285.671123.23866.67764.08558.00251.88649.75756.71464.06656.73955.3359.87766.48752.85858.39454.11158.40145.74752.30746.58653.0939.75433.40941.65544.61135.8237.06234.88836.09629.99431.10134.70639.87737.10476.84342.22847.67840.16442.26645.43653.14140.03839.8241.6248.88933.3432.02430.82736.0726.03125.17824.45829.60419.21520.34121.23622.30821.94520.04618.25522.64219.04518.44619.199
Overige vlottende activa 227.07474.58637.04881.74682.03293.17366.31274.20888.557104.2864.87383.437116.756140.297.94631.17228.595107.70126.01822.47724.6725.99331.925.01713.79814.06418.82215.22930.59721.99924.07818.42926.67926.55929.15629.33120.17121.88119.7520.5820.46397.05810.33310.473140.76711.15164.97771.01390.84784.99855.39697.363112.783292.36944.511489.141502.761136.81228.754117.4336.2760.00549.47823.102120.30896.75641.78223.322-0.00233.53224.12419.45722.15350.345-131.63126.47530.58930.22233.28828.676-0.00329.83213.015226.981187.581158.9137.665951.926154.88838.911
Totaal vlottende activa 9,770.28310,619.6957,783.457,119.9166,262.2076,403.7567,284.6647,138.4236,209.7157,000.0026,502.9987,061.4745,661.2676,279.8736,440.8384,524.9965,981.0015,158.4984,896.1385,120.875,227.4614,927.7615,602.2425,954.3645,198.525,340.6774,574.0854,113.1123,329.033,988.0423,823.6353,218.7313,212.7993,340.8193,450.3332,612.7332,463.2663,370.2523,215.4453,404.6563,314.5893,388.073,254.0873,129.4922,968.8623,438.33,336.8653,169.1523,145.7583,547.9713,725.8333,663.4333,445.2624,149.6163,590.1213,422.6713,139.1122,622.9322,271.1232,082.7144,281.5822,332.9832,238.4122,004.2781,784.1961,934.5022,224.5172,131.7632,099.9472,151.3771,919.0322,045.1911,873.7472,144.4771,725.3861,682.9532,283.9771,705.4461,229.791,249.543987.1591,167.5271,157.7211,808.3232,194.3861,713.5361,592.1861,619.5131,843.0341,327.209
Niet-vlottende activa:
Materiële vaste activa, netto 498.436484.312474.559418.424371.209364.87338.939302.246297.228289.228291.157276.973267.469269.467268.251259.62318.586316.45314.393299.955283.957279.12267.612246.648246.725247.472255.05259.737273.352284.18302.383309.111324.211326.581325.076299.526307.434309.721304.845309.405277.175237.614199.496185.16190.865195.286383.383401.337393.709370.174356.468315.422279.34259.62249.6068,906.94515,972.7715,685.60650.55215,404.42315,241.11715,047.33714,926.61614,414.5414,248.53614,123.58614,060.07313,993.59413,836.70813,746.43813,837.49814,378.23814,160.98614,140.09213,613.58113,995.72214,058.5213,961.84614,040.92214,024.36414,025.82714,104.99114,063.24813,616.56413,464.03913,533.26113,608.36913,394.48613,529.92113,513.056
Goodwill 0226.6910-10.879058.0810084.64994.88600000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 44,617.55244,232.43143,894.79841,836.32740,399.38239,686.1239,320.87138,080.68236,982.4936,815.19436,503.83435,589.04435,589.16634,698.934,405.57533,539.00333,342.48732,178.24132,325.44731,516.89230,145.49828,940.47829,012.4634,733.45434,255.59733,830.71333,466.13232,684.41932,180.95831,680.56731,246.78830,366.229,501.3628,893.79928,513.62628,020.53927,043.22226,309.18925,979.52625,302.15524,630.94524,171.75723,846.23123,275.66722,892.18522,365.91821,991.92221,386.29220,885.41520,499.90520,141.67719,612.57319,128.75918,759.20918,546.8369,074.1191,644.4071,581.27317,057.2951,093.5171,651.666837.807815.416614.048578.141562.075507.789491.523489.208488.341495.118000502.518000000000000000
Goodwill en immateriële activa 44,617.55244,459.12243,894.79841,825.44840,399.38239,744.20139,320.87138,080.68237,067.13936,910.0836,503.83435,589.04435,589.16634,698.934,405.57533,539.00333,342.48732,178.24132,325.44731,516.89230,145.49828,940.47829,012.4634,733.45434,255.59733,830.71333,466.13232,684.41932,180.95831,680.56731,246.78830,366.229,501.3628,893.79928,513.62628,020.53927,043.22226,309.18925,979.52625,302.15524,630.94524,171.75723,846.23123,275.66722,892.18522,365.91821,991.92221,386.29220,885.41520,499.90520,141.67719,612.57319,128.75918,759.20918,546.8369,074.1191,644.4071,581.27317,057.2951,093.5171,651.666837.807815.416614.048578.141562.075507.789491.523489.208488.341495.118000502.5180000000840.2530000000
Langetermijnbeleggingen 9,360.4539,202.7698,940.324156.367154.907149.551110.76592.93386.99185.0279.43779.24375.63271.47163.41763.16659.66756.32753.18763.17160.81957.05344.58741.78341.28140.40436.93235.79534.56332.96631.09629.3728.84529.90728.10522.75924.13422.09321.22322.19823.35823.29523.6622.67520.92221.022769.109650.76554.04652.58552.585702.143748.211753.538730.1281.320.720.72673.1210.721.4130.7190.724.5610.720.720.720000.720000.740005.10000.740000.74000
Belastingvorderingen 1,462.111,423.141,411.7889,092.21910,065.248000009,464.3579,737.6379,004.5289,251.6079,049.159,202.4988,828.1828,917.6138,658.1878,621.5988,056.748,863.4338,437.0631,055.3921,044.8751,007.151,021.072108.55170.801175.32186.345149.023125.155127.197128.242348.91375.1377.154209.478121.342143.44128.309114.03141.6250166.594141.356191.537142.162181.686179.463133.65176.25291.95378.44568.671620.858591.28643.636493.283900.796455.856435.3411.2571.912148.794357.226335.1385.7160342.654326.40600298.820000250.446246.019232.191222.804227.171206.407183.81206.042529.3150105.196
Overige niet-vlottende activa 301.668164.563279.75369.52200.66810,264.41310,152.52610,379.82510,291.9659,810.216323.702331.985323.382335.425191.405196.945209.479340.615210.448215.563210.102245.61201.154214.434183.557219.198193.1731,171.8141,147.6371,137.3831,154.7871,218.0771,224.851,255.2891,261.2321,152.0561,206.8471,224.356624.923600.257594.022841.466836.79806.173910.641812.6453.158154.732723.845740.004758.958121.256115.242103.401155.4531,565.9681,501.4591,515.218147.3971,965.12518,806.4072,087.3241,697.4062,498.8262,088.5641,820.5041,513.0511,451.0921,756.4831,748.1311,404.9311,390.1631,675.6011,645.3971,294.1211,577.4071,552.8731,540.5821,507.9961,200.0771,177.7771,128.95245.904956.736921.084923.892924.6916.31,144.077921.917
Totaal niet-vlottende activa 56,240.21955,733.90655,001.21951,861.97851,191.41450,523.03549,923.10148,855.68647,743.32347,094.54446,662.48746,014.88245,260.17744,626.8743,977.79843,261.23242,758.40141,809.24641,561.66240,717.17938,757.11638,385.69437,962.87636,291.71135,772.03535,344.93734,972.35934,260.31533,807.31133,310.41632,921.39932,071.78131,204.42130,632.77330,256.28129,843.79328,656.73728,242.51327,139.99526,355.35725,668.9425,402.44125,020.20724,431.324,014.61323,561.4623,338.92822,784.66322,199.17721,844.35421,489.15120,885.04520,347.80419,967.72119,760.46320,117.02319,740.21419,374.10317,972.00118,957.06836,601.39918,429.04317,875.49917,533.23216,917.87316,655.67916,438.85916,271.34616,088.11515,982.9116,080.92116,094.80615,836.58815,785.48915,709.7815,573.12915,611.39215,502.42915,554.01815,474.88615,449.62315,466.13315,372.94914,800.47114,591.5314,640.96314,739.75114,840.10114,673.99814,540.169
Totaal activa 66,010.50266,353.60162,784.66958,981.89457,453.62156,926.79157,207.76555,994.10953,953.03854,094.54653,165.48553,076.35650,921.44450,906.74350,418.63647,786.22848,739.40246,967.74446,457.845,838.04943,984.57743,313.45543,565.11842,246.07540,970.55540,685.61439,546.44438,373.42737,136.34137,298.45836,745.03435,290.51234,417.2233,973.59233,706.61432,456.52631,120.00331,612.76530,355.4429,760.01328,983.52928,790.51128,274.29427,560.79226,983.47526,999.7626,675.79325,953.81525,344.93525,392.32525,214.98424,548.47823,793.06624,117.33723,350.58423,539.69422,879.32621,997.03520,243.12421,039.78240,882.98120,762.02620,113.91119,537.5118,702.06918,590.18118,663.37618,403.1118,188.06218,134.28717,999.95318,139.99717,710.33517,929.96617,435.16617,256.08217,895.36917,207.87516,783.80816,724.4316,436.78216,633.6616,530.6716,608.79416,785.91716,354.516,331.93716,459.61416,517.03115,867.377
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 497.82490.494456.215518.199256.679257.746430.946289.126311.737252.052236.763257.195225.901250.019263.741237.84396.951242.106369.631325.896454.105427.383465.993384.482271.137310.685344.947284.833384.174201.694311.96257.166236.626198.089248.158225.804254.389238.468323.513314.28249.768230.651275.051217.658239.393210.291297.198869.596195.275207.118255.557340.561361.884438.083522.299390.239389.572361.974435.259404.643432.855323.77385.654159.476122.2480165.267128.54891.59789.208144.167104.90188.00339.12977.78158.34346.8135.78151.57836.37524.25626.54151.93435.77724.17424.31636.61125.92941.20440.814
Kortlopende schulden 2,391.3612,693.4282,592.7292,652.152,578.9541,976.8162,245.961,787.6021,789.4061,777.9351,830.6173,281.1863,277.1473,225.6993,034.4491,462.2933,415.8643,284.542,859.8431,714.3021,523.5411,488.1942,103.6122,104.481,968.9661,876.7751,746.7551,388.0131,342.0461,444.9671,246.5671,714.3271,595.7181,474.0321,526.262973.726859.8711,378.2331,207.126710.373637.898620.654640.94705.971766.323839.161,367.3911,316.5041,325.346999.571,630.011,029.2741,0081,276.3521,242.1431,163.6421,412.954955.8111,009.9471,619.4173,168.8781,289.7911,448.861,386.891,131.865980.119742.114732.086987.343811.63852.475869.811642.248790.941759.013755.0031,428.0251,527.2521,496.811,544.6231,116.081977.755996.9981,021.4691,184.3491,286.4121,332.5341,378.859523.617414.107
Belastingschulden 164.047389.712205.964310.157232.698338.254293.461283.342201.555383.064257.13262.241258.069255.017266.819428.17741.912172.6250.318681.407794.549168.037200.563109.114131.299126.977183.965128.115112.525168.754168.757169.604329.185314.83107.29575.72470.5961.03874.13853.44453.28866.895115.382231.1670139.346153.121221.436121.248172.772181.122130.968156.55581.457158.05182.058168.692235.433218.867193.457285.784139.814130.41182.018109.870127.735000105.552000106.131000115.11900084.48800085.921000
Uitgestelde opbrengsten 19.51920.89621.9692,991.3562,741.28992.857131.073130.395130.838135.5662,510.62,070.8821,899.6532,197.1872,123.3322,020.6312,250.7062,857.5532,669.2741,719.5441,805.9752,437.942,351.5671,629.5241,702.8312,460.9372,386.8841,772.4321,929.1152,556.5322,517.4781,689.7831,783.3372,014.8891,601.8811,477.7851,517.9521,650.9141,620.6971,427.2171,384.1271,916.2591,841.8651,568.95402,078.2641,789.513221.436121.2481,940.3361,819.67130.968156.55581.4571,525.374617.273556.764933.9021,467.324735.0752,313.4291,327.991,125.256700.784573.2790156.98774.6475.740359.61676.7100294.313000294.24968.76562.95358.851265.2849.9429.8589.8889.903000
Overige kortlopende verplichtingen 4,258.9225,452.6835,336.929897.547873.0513,836.3763,849.3632,629.5362,543.7333,049.105514.947528.64529.522530.163478.608496.763617.289566.159554.676595.338666.901521.254477.46365.615311.922320.328293.294279.559158.839166.224226.503226.057230.114272.211364.015313.674259.878292.973329.24178.953180.517200.233214.525223.5531,697.313262.464343.2681,219.2751,750.377241.368263.4311,455.5651,396.4961,879.625216.298968.847868.496843.013168.6780.389611.8694.73757.149579.892523.9611,289.9831,390.3691,292.221968.3471,137.506745.678906.568932.086982.906560.859785.631672.987606.22258.252423.089417.723605.932414.106655.016647.284749.906642.237756.52967.933938.724
Totaal kortlopende verplichtingen 7,167.6228,657.5018,407.8427,059.2526,449.9736,163.7956,657.3424,836.6594,775.7145,214.6585,092.9276,137.9035,932.2236,203.0685,900.134,217.5276,680.816,950.3586,453.4244,355.084,450.5224,874.7715,398.6324,484.1014,254.8564,968.7254,771.883,724.8373,814.1744,369.4174,302.5083,887.3333,845.7953,959.2213,740.3162,990.9892,892.093,560.5883,480.5762,630.8232,452.312,967.7972,972.3812,716.1362,703.0293,390.1793,797.373,626.8113,392.2463,388.3923,968.6682,956.3682,922.9353,675.5173,506.1143,140.0013,227.7863,094.73,081.133,539.5246,527.0223,036.2883,016.9192,827.0422,351.3532,270.1022,454.7372,227.4952,123.0262,038.3442,101.9361,957.991,662.3371,812.9761,691.9661,598.9772,147.8222,169.2542,100.8892,072.8521,621.0131,669.0791,728.3221,722.2041,865.6652,070.5222,021.2852,161.3081,532.7541,393.645
Langlopende verplichtingen:
Langetermijnschulden 19,057.6218,950.32316,586.81716,350.7416,126.23516,319.10716,712.71116,990.84915,937.19815,850.15515,893.21914,636.47413,211.48113,793.72314,224.17513,918.11812,971.49711,265.82810,384.86611,952.68111,382.73310,692.56611,049.18411,622.48811,217.2810,605.70110,354.21110,499.75810,282.76510,296.50210,717.57610,274.62910,191.06510,719.14411,595.33811,659.83610,231.56410,468.7949,578.6419,581.79,180.8268,753.2928,809.1348,379.2128,260.1557,990.4037,701.9297,269.6247,244.3947,295.7156,966.2857,646.6267,105.8637,207.1427,022.4726,496.36,019.4565,610.0615,548.0234,454.7019,522.2985,384.7145,416.2484,749.6134,669.5614,711.5014,943.1215,016.575,074.2945,339.065,474.2545,572.3975,776.1526,013.9215,905.2085,877.7846,075.3585,781.9035,553.8435,756.5826,200.2596,279.5376,267.2656,360.3776,619.1166,387.3926,592.9856,821.0126,765.2115,864.57
Uitgestelde opbrengsten niet-vlottend 12.30612.13912.0472,830.0592,947.4812.32212.19712.00312.7612.3023,119.793,536.2693,534.0623,506.2613,510.1313,975.9313,893.9183,887.483,990.1863,711.8833,713.1413,622.5333,545.3143,642.5373,563.2183,490.3223,532.7653,874.8254,036.3854,020.739-138.071-137.041-133.4913,599.917-132.9213,456.2173,451.514-129.12-129.3513,295.043,227.1383,151.9322,876.0243,460.02303,374.03-123.731002,811.387-114.10602,790.9832,699.08101,000.1911,011.8861,883.5680464.5252,166.505000001,217.953000321.212000276.558000222.176000145.5400068.336000
Uitgestelde belastingverplichtingen niet-vlottend 1,507.7121,477.121,477.809232.062101.914191.523189.278365.513280.003292.897283.739295.391319.019326.608320.716452.228409.676376.414433.996466.496263.861315.246261.242113.264128.58153.41736.75439.7839.73739.835138.071137.041133.49152.401132.92149.36148.589129.12129.35147.51746.85145.084129.84957.785060.056123.731117.5070118.719114.106112.979114.104113.6130169.161162.6157.6550151.961293.970141.492137.948132.130159.865154.352152.065147.234146.901000133.443000130.055125.459127.764117.559121.11785.24980.70578.82675.883227.3180250.339
Overige niet-vlottende verplichtingen 6,468.1536,575.8476,442.7782,915.9253,080.4586,159.2996,302.7046,433.7996,673.1376,817.1363,843.9513,964.553,887.4213,786.5213,669.783,525.8073,508.4773,509.8273,559.5453,550.0263,581.2973,609.363,759.0583,596.7343,584.8333,474.0093,337.8252,971.042,600.6182,478.3926,305.7395,604.2635,248.8871,297.5144,654.354942.373558.3523,960.8023,991.82445.485408.457464.019556.105438.2413,985.859432.1293,460.9173,535.6323,665.818740.3033,734.1353,489.061583.701557.3913,140.1981,132.3541,305.718432.8023,175.3871,159.016634.3911,592.3810000103.6941,237.5451,236.2971,264.412937.1681,439.6161,396.4151,381.882945.4431,328.9111,284.8571,216.803825.257940.391909.022883.994691.483788.961661.041450.357326.972317.316528.226351.026
Totaal niet-vlottende verplichtingen 27,045.79127,015.42924,519.45122,328.78622,256.08722,682.25123,216.8923,802.16422,903.09822,972.4923,140.69922,432.68420,951.98321,413.11321,724.80221,872.08420,783.56819,039.54918,368.59319,681.08618,941.03218,239.70518,614.79818,975.02318,493.91217,623.44917,261.55517,385.40316,959.50516,835.46817,023.31515,878.89215,439.95215,668.97616,249.69216,107.78714,290.01914,429.59613,570.46113,369.74212,863.27212,414.32712,371.11212,335.26112,246.01411,856.61811,162.84610,922.76310,910.21210,966.12410,700.4211,248.66610,594.65110,577.22710,162.678,798.0068,499.668,084.0868,723.416,230.20312,617.1636,977.0955,557.744,887.5614,801.6914,711.5016,424.6336,408.4686,462.6566,750.7056,879.5357,012.0137,172.5677,395.8037,260.6527,206.6957,360.2156,998.7066,731.3316,822.4327,237.0457,281.097,225.4057,234.5877,360.8616,916.5767,064.1767,365.6467,293.4386,465.935
Totaal passiva 34,213.41335,672.9332,927.29329,388.03828,706.0628,846.04629,874.23228,638.82327,678.81228,187.14828,233.62628,570.58726,884.20627,616.18127,624.93226,089.61127,464.37825,989.90724,822.01724,036.16623,391.55423,114.47624,013.4323,459.12422,748.76822,592.17422,033.43521,110.2420,773.67921,204.88521,325.82319,766.22519,285.74719,628.19719,990.00819,098.77617,182.10917,990.18417,051.03716,000.56515,315.58215,382.12415,343.49315,051.39714,949.04315,246.79714,960.21614,549.57414,302.45814,354.51614,669.08814,205.03413,517.58614,252.74413,668.78411,938.00711,727.44611,178.78611,804.549,769.72719,144.18610,013.38310,565.9969,058.8838,454.8158,502.458,879.378,635.9638,585.6828,789.0498,981.4718,970.0038,834.9049,208.7798,952.6188,805.6729,508.0379,167.968,832.228,895.2848,858.0588,950.1698,953.7278,956.7929,226.5268,987.0979,085.4619,526.9548,826.1917,859.58
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,0006,203.6886,203.6886,203.6886,203.6886,203.6886,203.6886,203.688006,203.6880006,203.6880000012,177.778000000003,379.603000003,403.5683,422.4983,392.3665.3083,408.823,402.7053,417.0550.5313,416.7583,388.5193,398.46349.5073,366.7113,412.2793,406.91
Ingehouden winsten 2,032.761823.29514,711.0142,337.251,490.955747.21276.9272,479.0571,397.997975.5399,885.4851,738.4411,269.91523.2348,194.706141.79-279.786-576.9737,547.9542,310.5261,101.666647.2915,100.7831,327.481762.317580.4318,051.111,906.6951,006.17674.3626,244.8592,000.2071,426.32628.7894,069.98875.349655.493318.1783,694.151871.509780.008477.5866,736.3891,332.8346,165.304496.2015,387.6345,076.2984,714.53404,217.9534,015.501003,353.8571,109.866680.889329.6492,110.6412,756.4663,752.2042,189.35966.961,875.6681,622.893,916.2340770.274631.1443,151.93,080.605645.925419.964222.7562,470.269555.117429.096135.0251,863.389318.80160.21599.5791,398.796480.807423.393184.371935.32-907.381-277.6990
Overige gereserveerde algehele resultaten 14,764.32814,857.37614,857.37612,256.60612,256.60612,333.53312,333.5339,829.8559,876.2299,931.8599,931.8598,168.338,168.338,168.337,793.7046,554.8276,554.817,466.9816,635.7835,040.4525,040.4525,100.7834,551.6887,997.5717,997.5717,513.0097,513.0096,182.146,182.145,419.2115,419.2113,524.083,705.1533,716.6063,716.6063,672.1493,282.4013,304.4033,304.4032,887.9392,887.9396,727.1136,727.1134,972.873-334.565,053.0745,511.8890004,341.2550000000002,331.579000006,256.0630002,427.4990002,529.7710002,619.220002,723.720002,857.965000
Overige totale aandeelhoudersvermogen 00-14,711.014000-76.92746.37400-9,885.485-401.002-401.002-401.002-8,194.7060-0-912.171-7,547.954-549.095-549.095-549.095-5,100.783-538.101-538.1010-8,051.11-825.648-825.648-0-6,244.859-0-0-0-4,069.988-389.748-00-3,694.151-0-0-0-6,736.389-0-00-5,387.634124.2556,327.94311,037.809-4,2176,327.94310,275.489,864.593124.25510,491.82110,470.99110,488.66,327.9438,513.5893,477.2348,559.2938,580.9558,602.9598,624.3646,171.4973,527.9438,996.8738,971.2352,813.7353,510.3788,524.0698,455.4678,498.4313,482.5084,491.7254,535.7384,512.533,403.6714,101.5244,115.8054,166.8613,403.8963,754.4373,747.4793,784.5693,403.6844,473.334,556.2594,600.888
Totaal eigen vermogen van aandeelhouders 31,797.08930,680.67129,857.37629,593.85628,747.56128,080.74527,333.53327,355.28626,274.22625,907.39824,931.85924,505.76924,037.23823,290.56222,793.70421,696.61721,275.02420,977.83721,635.78321,801.88320,593.02320,198.97919,551.68818,786.95118,221.78718,093.4417,513.00917,263.18716,362.66216,093.57315,419.21115,524.28715,131.47314,345.39513,716.60613,357.7513,937.89413,622.58113,304.40313,759.44813,667.94713,408.38712,930.80112,509.39512,034.43211,752.96311,715.57711,404.24111,042.47711,037.80910,545.89610,343.44410,275.489,864.5939,681.811,601.68711,151.8810,818.2498,438.58411,270.05521,738.79510,748.6439,547.91510,478.62710,247.25410,087.7319,784.0069,767.1479,602.3799,345.2389,018.4829,169.9948,875.4318,721.1868,482.5488,450.418,387.3328,039.9157,951.5887,829.1467,578.7247,683.4917,576.9437,652.0027,559.397,367.4037,246.4766,932.667,690.848,007.798
Totaal eigen vermogen 31,797.08930,680.67129,857.37629,593.85628,747.56128,080.74527,333.53327,355.28626,274.22625,907.39824,931.85924,505.76924,037.23823,290.56222,793.70421,696.61721,275.02420,977.83721,635.78321,801.88320,593.02320,198.97919,551.68818,786.95118,221.78718,093.4417,513.00917,263.18716,362.66216,093.57315,419.21115,524.28715,131.47314,345.39513,716.60613,357.7513,937.89413,622.58113,304.40313,759.44813,667.94713,408.38712,930.80112,509.39512,034.43211,752.96311,715.57711,404.24111,042.47711,037.80910,545.89610,343.44410,275.489,864.5939,681.811,601.68711,151.8810,818.2498,438.58411,270.05521,738.79510,748.6439,547.91510,478.62710,247.25410,087.7319,784.0069,767.1479,602.3799,345.2389,018.4829,169.9948,875.4318,721.1868,482.5488,450.418,387.3328,039.9157,951.5887,829.1467,578.7247,683.4917,576.9437,652.0027,559.397,367.4037,246.4766,932.667,690.848,007.798
Totaal passiva en aandeelhoudersvermogen 66,010.50266,353.60162,784.66958,981.89457,453.62156,926.79157,207.76555,994.10953,953.03854,094.54653,165.48553,076.35650,921.44450,906.74350,418.63647,786.22848,739.40246,967.74446,457.845,838.04943,984.57743,313.45543,565.11842,246.07540,970.55540,685.61439,546.44438,373.42737,136.34137,298.45836,745.03435,290.51234,417.2233,973.59233,706.61432,456.52631,120.00331,612.76530,355.4429,760.01328,983.52928,790.51128,274.29427,560.79226,983.47526,999.7626,675.79325,953.81525,344.93525,392.32525,214.98424,548.47823,793.06624,117.33723,350.58423,539.69422,879.32621,997.03520,243.12421,039.78240,882.98120,762.02620,113.91119,537.5118,702.06918,590.18118,663.37618,403.1118,188.06218,134.28717,999.95318,139.99717,710.33517,929.96617,435.16617,256.08217,895.36917,207.87516,783.80816,724.4316,436.78216,633.6616,530.6716,608.79416,785.91716,354.516,331.93716,459.61416,517.03115,867.377