Stratec SE
FSX:SBS.DE
31.9 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33.532 | 22.668 | 47.184 | 37.561 | 22.708 | 23.816 | 24.137 | 26.5 | 56.415 | 46.636 | 20.734 | 13.209 | 19.548 | 13.222 | 21.187 | 19.208 | 19.884 | 11.991 | 9.961 | 1.222 | 0.902 | 0.001 |
Kortetermijnbeleggingen
| 0.683 | 1.404 | 1.538 | 1.586 | 1.319 | 0.81 | 12.498 | 5.312 | 2.779 | 0.877 | 0.646 | 0.366 | 0.222 | 0.526 | 0.654 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34.215 | 24.072 | 48.722 | 39.147 | 24.027 | 24.626 | 36.635 | 31.812 | 59.194 | 47.513 | 21.38 | 13.575 | 19.77 | 13.748 | 21.84 | 19.501 | 19.884 | 11.991 | 9.961 | 1.222 | 0.902 | 0.001 |
Nettovorderingen
| 66.428 | 66.71 | 50.526 | 44.133 | 43.178 | 39.901 | 48.635 | 49.595 | 32.054 | 20.605 | 24.684 | 26.638 | 0 | 0 | 0 | -0 | 0 | 0 | 10.612 | 6.779 | 4.462 | 0.004 |
Voorraad
| 142.625 | 117.63 | 88.768 | 68.025 | 55.978 | 58.53 | 27.88 | 24.519 | 16.019 | 18.066 | 18.091 | 44.07 | 39.452 | 35.161 | 31.414 | 24.095 | 15.995 | 14.685 | 12.733 | 10.853 | 12.232 | 0.011 |
Overige vlottende activa
| 2.074 | 0.768 | 0.001 | 3.547 | 4.655 | 44.031 | 52.466 | -0.001 | 32.934 | 24.43 | 29.857 | 34.723 | 23.123 | 22.736 | 16.68 | 15.879 | 17.003 | 15.581 | 3.604 | 2.129 | 1.632 | 0.001 |
Totaal vlottende activa
| 245.342 | 211.387 | 188.017 | 156.281 | 129.131 | 127.187 | 116.981 | 105.925 | 108.147 | 90.009 | 69.328 | 92.368 | 82.345 | 71.645 | 69.934 | 59.475 | 52.883 | 42.257 | 36.911 | 20.983 | 19.228 | 0.018 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 84.003 | 74.003 | 67.458 | 65.469 | 55.922 | 39.51 | 35.701 | 32.789 | 19.595 | 15.954 | 17.013 | 17.108 | 17.211 | 16.358 | 8.89 | 6.296 | 5.021 | 5.001 | 5.688 | 4.379 | 4.107 | 0.003 |
Goodwill
| 51.158 | 36.655 | 37.996 | 37.86 | 40.674 | 41.245 | 42.018 | 42.841 | 5.125 | 4.785 | 4.427 | 4.547 | 4.584 | 4.48 | 2.141 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 62.13 | 51.616 | 51.37 | 50.753 | 56.418 | 57.017 | 68.708 | 75.935 | 25.867 | 25.477 | 25.761 | 6.192 | 5.874 | 5.677 | 4.385 | 2.692 | 0 | 0 | 0.188 | 0.199 | 0.347 | 0 |
Goodwill en immateriële activa
| 113.288 | 88.271 | 89.366 | 88.613 | 97.092 | 98.262 | 110.726 | 118.776 | 30.992 | 30.262 | 30.188 | 10.739 | 10.458 | 10.158 | 6.526 | 3.3 | 4.876 | 6.255 | 0.188 | 0.199 | 0.347 | 0 |
Langetermijnbeleggingen
| 16.964 | 2.135 | 2.037 | -1.005 | -0.872 | -0.351 | -12.258 | -4.934 | -2.595 | -0.614 | -0.254 | -0.003 | 0.129 | -0.184 | -0.344 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 17.3 | 3.666 | 1.902 | 1.462 | 1.207 | 0.201 | 0.128 | 0.099 | 0.021 | 1.26 | 0.867 | 1.26 | 0.63 | 0.333 | 0.126 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.634 | 18.042 | 19.745 | 21.084 | 16.934 | 10.476 | 12.498 | 5.312 | 2.779 | 0.877 | 0.646 | 0.366 | 0.222 | 0.526 | 0.654 | 0.293 | 4.091 | 3.607 | 0.84 | 0.074 | 0.079 | 0 |
Totaal niet-vlottende activa
| 234.189 | 186.117 | 180.508 | 175.623 | 170.283 | 148.098 | 146.795 | 152.042 | 50.792 | 47.739 | 48.46 | 29.47 | 28.651 | 27.19 | 15.851 | 10.49 | 13.988 | 14.863 | 6.716 | 4.652 | 4.533 | 0.004 |
Totaal activa
| 479.531 | 397.504 | 368.525 | 331.904 | 299.414 | 275.285 | 263.776 | 257.967 | 158.939 | 137.748 | 117.788 | 121.838 | 110.997 | 98.836 | 85.785 | 69.966 | 66.87 | 57.12 | 43.627 | 25.635 | 23.761 | 0.021 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 21.454 | 14.038 | 14.105 | 11.24 | 14.619 | 10.097 | 11.857 | 7.1 | 3.436 | 2.814 | 4.402 | 4.288 | 3.955 | 2.842 | 3.421 | 3.632 | 0 | 0 | 2.463 | 2.906 | 0 | 0 |
Kortlopende schulden
| 47.035 | 7.084 | 6.732 | 5.303 | 3.454 | 1.008 | 0.971 | 72.793 | 3.816 | 2.449 | 1.894 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.093 | 0.004 |
Belastingschulden
| 6.844 | 11.273 | 4.592 | 4.107 | 3.426 | 5.153 | 2.176 | 2.017 | 1.502 | 1.842 | 1.496 | 0.921 | 0.71 | 1.195 | 0.25 | 0.968 | 2.081 | 1.683 | 2.319 | 0.94 | 0 | 0 |
Uitgestelde opbrengsten
| 5.936 | 15.352 | 22.947 | 16.781 | 15.66 | 5.153 | 7.667 | 12.518 | 3.024 | 9.118 | 5.115 | 13.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 22.005 | 23.772 | 1.883 | 2.342 | 1.938 | 22.79 | 8.204 | 1.786 | 8.391 | 1.205 | 1.152 | 1.269 | 13.268 | 14.318 | 15.733 | 9.682 | 0 | 0 | 7.518 | 4.509 | 3.945 | 0.004 |
Totaal kortlopende verplichtingen
| 96.43 | 60.246 | 45.667 | 35.666 | 35.671 | 39.048 | 28.699 | 94.197 | 18.667 | 15.586 | 12.563 | 20.306 | 17.222 | 17.161 | 19.154 | 13.314 | 0 | 0 | 9.98 | 7.415 | 9.037 | 0.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 80.8 | 80.065 | 78.563 | 104.275 | 89.807 | 68.526 | 61.534 | 3.035 | 4.328 | 4.483 | 6.643 | 7.459 | 0 | 0 | 0 | 0 | 0 | 0 | 2.124 | 2.395 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 24.181 | 15.477 | 19.164 | 4.373 | 1.869 | 3.342 | 4.449 | 1.753 | 0.063 | 0.061 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.029 | 9.412 | 8.788 | 7.376 | 6.931 | 7.53 | 11.035 | 14.829 | 5.579 | 5.565 | 1.389 | 2.06 | 1.352 | 2.055 | 1.637 | 1.089 | 0 | 0 | 0 | 0.301 | 0.353 | 0 |
Overige niet-vlottende verplichtingen
| 21.765 | 7.12 | 10.584 | 7.669 | 6.129 | 4.635 | 0.222 | 0.434 | 0.022 | 0.002 | 0.014 | 0.028 | 9.167 | 7.741 | 5.707 | 5.661 | 0 | 0 | 0 | 0.055 | 1.499 | 0.002 |
Totaal niet-vlottende verplichtingen
| 149.775 | 112.074 | 117.099 | 123.693 | 104.736 | 84.033 | 77.24 | 20.051 | 9.992 | 10.111 | 8.046 | 9.547 | 10.543 | 9.796 | 7.344 | 6.75 | 0 | 0 | 2.124 | 2.752 | 1.852 | 0.002 |
Totaal passiva
| 246.205 | 172.32 | 162.766 | 159.359 | 140.407 | 123.081 | 105.939 | 114.248 | 28.659 | 25.697 | 20.609 | 29.853 | 27.766 | 26.957 | 26.498 | 20.064 | 18.294 | 16.986 | 12.104 | 10.167 | 10.889 | 0.01 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12.158 | 12.158 | 12.128 | 12.103 | 12.03 | 11.969 | 11.921 | 11.861 | 11.853 | 11.795 | 11.77 | 11.738 | 11.675 | 11.569 | 11.446 | 11.426 | 0 | 0 | 3.66 | 3.3 | 3.3 | 0.003 |
Ingehouden winsten
| 164.708 | 163.431 | 145.729 | 116.66 | 101.586 | 96.955 | 101.666 | 104.552 | 94.307 | 80.478 | 67.766 | 13.973 | 15.282 | 13.039 | 11.674 | 6.131 | 9.991 | 7.741 | 4.413 | 2.778 | 4.919 | 0.003 |
Overige gereserveerde algehele resultaten
| 20.222 | 14.485 | 15.72 | 13.981 | 19.023 | -30.6 | -25.94 | -21.321 | -18.582 | -17.062 | -15.852 | -14.34 | -12.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 36.238 | 35.11 | 32.182 | 29.801 | 26.368 | 73.88 | 70.19 | 48.627 | 42.702 | 36.84 | 33.495 | 80.614 | 68.347 | 47.271 | 36.168 | 32.345 | 38.585 | 32.393 | 23.451 | 9.39 | 4.653 | 0.005 |
Totaal eigen vermogen van aandeelhouders
| 233.326 | 225.184 | 205.759 | 172.545 | 159.007 | 152.204 | 157.837 | 143.719 | 130.28 | 112.051 | 97.179 | 91.985 | 83.231 | 71.879 | 59.287 | 49.902 | 48.576 | 40.134 | 31.523 | 15.468 | 12.872 | 0.011 |
Totaal eigen vermogen
| 233.326 | 225.184 | 205.759 | 172.545 | 159.007 | 152.204 | 157.837 | 143.719 | 130.28 | 112.051 | 97.179 | 91.985 | 83.231 | 71.879 | 59.287 | 49.902 | 48.576 | 40.134 | 31.523 | 15.468 | 12.872 | 0.011 |
Totaal passiva en aandeelhoudersvermogen
| 479.531 | 397.504 | 368.525 | 331.904 | 299.414 | 275.285 | 263.776 | 257.967 | 158.939 | 137.748 | 117.788 | 121.838 | 110.997 | 98.836 | 85.785 | 69.966 | 66.87 | 57.12 | 43.627 | 25.635 | 23.761 | 0.021 |