SilverBow Resources, Inc.
NYSE:SBOW
36.82 (USD) • At close July 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 256.68 | 212.041 | 173.963 | 126.4 | 139.954 | 198.978 | 242.181 | 182.605 | 129.656 | 151.349 | 99.249 | 69.861 | 86.741 | 53.465 | 45.699 | 24.846 | 53.377 | 69.85 | 72.014 | 74.703 | 72.064 | 88.152 | 65.034 | 51.347 | 52.752 | 58.694 | 49.019 | 45.782 | 42.412 | 42.846 | 47.959 | 66.169 | 43.027 | 50.607 | 60.116 | 66.169 | 67.358 | 110.488 | 139.566 | 155.721 | 143.681 | 146.009 | 155.049 | 140.892 | 146.477 | 157.905 | 128.75 | 134.757 | 135.878 | 158.303 | 142.532 | 157.428 | 144.078 | 114.24 | 105.646 | 106.9 | 109.846 | 114.902 | 96.263 | 82.921 | 76.359 | 145.407 | 213.767 | 262.681 | 198.96 | 163.639 | 181.22 | 168.169 | 141.093 | 158.636 | 173.459 | 147.177 | 134.953 | 122.315 | 101.008 | 104.3 | 95.521 | 98.854 | 74.943 | 71.044 | 65.954 | 53.398 | 52.087 | 50.909 | 54.85 | 40.475 | 36.592 | 38.57 | 26.613 | 27.868 | 41.245 | 51.113 | 62.696 | 57.809 | 48.855 | 45.503 | 37.184 | 33.3 | 30.9 | 23.9 | 21.1 | 25.1 | 23.9 | 15.8 | 17.2 | 21.6 | 18.1 | 15.5 | 19.7 | 20.6 | 14.8 | 12.1 | 10.8 | 8.5 | 6.5 | 6 | 5.9 | 5.2 | 6.7 | 6.5 | 6.1 | 6 | 6.3 | 6 | 5.1 | 4.9 | 5.5 | 4.8 | 3.3 | 4.6 | 3 | 3 | 3.5 | 4.1 | 4.8 | 4.9 | 5.5 | 3.2 | 3.2 | 4 | 3.9 | 3.9 | 2.6 | 3.5 | 2.4 | 3.6 | 2.9 | 2.7 | 2.4 | 1.5 | 1.4 | 1 | 0.9 | 1.3 | 0.9 |
Kosten van de omzet
| 159.443 | 94.11 | 66.896 | 61.624 | 55.518 | 55.092 | 51.163 | 33.21 | 27.506 | 30.114 | 21.967 | 22.245 | 18.449 | 17.792 | 19.069 | 18.27 | 30.082 | 32.196 | 31.719 | 30.757 | 28.211 | 30.304 | 24.904 | 18.517 | 18.156 | 19.851 | 16.753 | 15.589 | 14.1 | 12.484 | 18.17 | 277.668 | 26.529 | 45.006 | 41.052 | 47.174 | 66.021 | 71.246 | 70.161 | 78.218 | 66.977 | 71.175 | 72.731 | 64.323 | 66.15 | 65.54 | 37.314 | 41.683 | 42.173 | 39.78 | 39.733 | 39.089 | 38.697 | 68.236 | 20.977 | 19.936 | 18.648 | 19.601 | 18.513 | 18.818 | 19.808 | 24.899 | 24.966 | 28.584 | 26.425 | 10.933 | 21.53 | 20.126 | 18.304 | 16.631 | 12.926 | 18.523 | 14.394 | 12.487 | 12.221 | 11.565 | 11.049 | -8.948 | 16.927 | 17.363 | 15.873 | 13.474 | 13.73 | 13.754 | 11.908 | 10.895 | 11.005 | 10.032 | 9.565 | 9.497 | 9.285 | 8.979 | 8.958 | 8.619 | 7.569 | 6.888 | 6.144 | 5.9 | 5.1 | 4.1 | 4.4 | 4.2 | 4 | 3.7 | 3.2 | 2 | 3.2 | 3.1 | 3.2 | 2.7 | 2.1 | 1.8 | 1.8 | 1.7 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 1.2 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 0.9 | 0.7 | 0.8 | 0.6 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 97.237 | 117.931 | 107.067 | 64.776 | 84.436 | 143.886 | 191.018 | 149.395 | 102.15 | 121.235 | 77.282 | 47.616 | 68.292 | 35.673 | 26.63 | 6.576 | 23.295 | 37.654 | 40.295 | 43.946 | 43.853 | 57.848 | 40.13 | 32.83 | 34.596 | 38.843 | 32.266 | 30.193 | 28.312 | 30.362 | 29.789 | -211.499 | 16.498 | 5.601 | 19.064 | 18.995 | 1.337 | 39.242 | 69.405 | 77.503 | 76.704 | 74.834 | 82.318 | 76.569 | 80.327 | 92.365 | 91.436 | 93.074 | 93.705 | 118.523 | 102.799 | 118.339 | 105.381 | 46.004 | 84.669 | 86.964 | 91.198 | 95.301 | 77.75 | 64.103 | 56.551 | 120.508 | 188.801 | 234.097 | 172.535 | 152.706 | 159.69 | 148.043 | 122.789 | 142.005 | 160.533 | 128.654 | 120.559 | 109.828 | 88.786 | 92.735 | 84.473 | 107.802 | 58.016 | 53.681 | 50.081 | 39.924 | 38.357 | 37.155 | 42.943 | 29.58 | 25.588 | 28.538 | 17.048 | 18.371 | 31.959 | 42.134 | 53.737 | 49.19 | 41.286 | 38.615 | 31.04 | 27.4 | 25.8 | 19.8 | 16.7 | 20.9 | 19.9 | 12.1 | 14 | 19.6 | 14.9 | 12.4 | 16.5 | 17.9 | 12.7 | 10.3 | 9 | 6.8 | 4.7 | 4.3 | 4.3 | 3.5 | 5.1 | 5.3 | 5 | 4.9 | 5.1 | 4.9 | 4 | 3.7 | 4.3 | 3.9 | 2.6 | 3.8 | 2.4 | 2.4 | 3 | 4.1 | 4.8 | 4.9 | 5.5 | 3.2 | 3.2 | 4 | 3.9 | 3.9 | 2.6 | 3.5 | 2.4 | 3.6 | 2.9 | 2.7 | 2.4 | 1.5 | 1.4 | 1 | 0.9 | 1.3 | 0.9 |
Brutowinstmarge
| 0.379 | 0.556 | 0.615 | 0.512 | 0.603 | 0.723 | 0.789 | 0.818 | 0.788 | 0.801 | 0.779 | 0.682 | 0.787 | 0.667 | 0.583 | 0.265 | 0.436 | 0.539 | 0.56 | 0.588 | 0.609 | 0.656 | 0.617 | 0.639 | 0.656 | 0.662 | 0.658 | 0.659 | 0.668 | 0.709 | 0.621 | -3.196 | 0.383 | 0.111 | 0.317 | 0.287 | 0.02 | 0.355 | 0.497 | 0.498 | 0.534 | 0.513 | 0.531 | 0.543 | 0.548 | 0.585 | 0.71 | 0.691 | 0.69 | 0.749 | 0.721 | 0.752 | 0.731 | 0.403 | 0.801 | 0.814 | 0.83 | 0.829 | 0.808 | 0.773 | 0.741 | 0.829 | 0.883 | 0.891 | 0.867 | 0.933 | 0.881 | 0.88 | 0.87 | 0.895 | 0.925 | 0.874 | 0.893 | 0.898 | 0.879 | 0.889 | 0.884 | 1.091 | 0.774 | 0.756 | 0.759 | 0.748 | 0.736 | 0.73 | 0.783 | 0.731 | 0.699 | 0.74 | 0.641 | 0.659 | 0.775 | 0.824 | 0.857 | 0.851 | 0.845 | 0.849 | 0.835 | 0.823 | 0.835 | 0.828 | 0.791 | 0.833 | 0.833 | 0.766 | 0.814 | 0.907 | 0.823 | 0.8 | 0.838 | 0.869 | 0.858 | 0.851 | 0.833 | 0.8 | 0.723 | 0.717 | 0.729 | 0.673 | 0.761 | 0.815 | 0.82 | 0.817 | 0.81 | 0.817 | 0.784 | 0.755 | 0.782 | 0.813 | 0.788 | 0.826 | 0.8 | 0.8 | 0.857 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.616 | 32.05 | 27.116 | 24.498 | 29.003 | 25.51 | 22.328 | 15.982 | 14.558 | 15.368 | 12.658 | 10.425 | 11.069 | 10.019 | 11.052 | 11.18 | 11.725 | 11.409 | 11.847 | 11.659 | 11.453 | 10.429 | 9.693 | 9.554 | 10.537 | 12.852 | 11.862 | 11.587 | 15.607 | 6.619 | 21.172 | 10.29 | 24.178 | 27.086 | 26.669 | 27.454 | 31.59 | 28.672 | 34.077 | 34.344 | 36.006 | 34.892 | 34.224 | 38.148 | 40.149 | 40.893 | 11.952 | 12.19 | 11.883 | 12.675 | 11.378 | 10.866 | 10.443 | 10.349 | 8.722 | 8.037 | 9.251 | 9.216 | 8.83 | 7.581 | 8.419 | 38.673 | 0 | 0 | 9.919 | 34.182 | 10.265 | 10.501 | 8.529 | 0 | 0 | 0 | 0 | 22,176,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.323 | 0 | 0 | 0 | -29.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,176,342.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.791 | 32.05 | 27.116 | 24.498 | 29.003 | 25.51 | 22.328 | 15.982 | 14.558 | 15.368 | 12.658 | 10.425 | 11.069 | 10.019 | 11.052 | 11.18 | 11.725 | 11.409 | 11.847 | 11.659 | 11.453 | 10.429 | 9.693 | 9.554 | 10.537 | 12.852 | 11.862 | 11.587 | 15.607 | 6.619 | 21.172 | 10.29 | 24.178 | 27.086 | 26.669 | 27.454 | 31.59 | 28.672 | 34.077 | 34.344 | 36.006 | 34.892 | 34.224 | 38.148 | 40.149 | 40.893 | 11.952 | 12.19 | 11.883 | 12.675 | 11.378 | 10.866 | 10.443 | 10.349 | 8.722 | 8.037 | 9.251 | 9.216 | 8.83 | 7.581 | 8.419 | 8.35 | 10.113 | 10.291 | 9.919 | 4.887 | 10.265 | 10.501 | 8.529 | 7.993 | 8.018 | 7.618 | 7.687 | 19.096 | 15.475 | 15.705 | 15.923 | 35.593 | 4.39 | 4.176 | 4.03 | 3.532 | 3.67 | 3.338 | 3.557 | 3.196 | 2.497 | 2.598 | 2.274 | 4.297 | 2.1 | 2.008 | 1.884 | 1.329 | 1.649 | 1.46 | 1.148 | 1.2 | 1.1 | 1.2 | 1.1 | 1 | 1.1 | 0 | 1.6 | 1.4 | 1.6 | 1.5 | 1.6 | 1.8 | 1.7 | 1.4 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.2 | 1.6 | 1.1 | 1.2 | 1 | 1.7 | 0.9 | 1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -16.822 | 0.08 | 0.112 | 0.029 | 0.224 | 11.747 | 0.166 | 0.101 | 0.099 | 0.005 | -0.003 | 0.012 | -0.001 | 0.022 | -0.056 | -0.001 | 0.107 | -0.08 | 0.134 | -0.028 | 0.065 | 0.086 | 0.226 | -0.546 | -0.158 | 0.125 | 0.012 | 0.001 | -0.564 | 24.868 | -1.099 | 71.72 | 1.61 | 1.416 | -1.41 | 1.381 | 1.365 | 1.466 | 1.445 | 1.415 | 1.386 | 1.449 | 1.478 | 1.479 | 1.775 | -179.982 | 60.178 | 62.45 | 62.475 | 59.177 | 55.587 | 56.979 | 54.057 | 14.382 | 51.63 | 50.67 | 49.846 | 51.833 | 52.708 | 50.273 | 52.62 | 71.562 | 72.363 | 84.136 | 74.63 | 55.847 | 73.72 | 68.244 | 64.395 | 65.386 | 64.358 | 38.877 | 50.16 | 30.624 | 23.87 | 28.778 | 33.408 | 23.931 | 19.845 | 19.509 | 18.296 | 16.441 | 16.042 | 15.677 | 14.912 | 14.435 | 13.487 | 14.342 | 13.961 | 7.306 | 18.252 | 14.719 | 13.387 | -34.611 | 11.589 | 11.551 | 11.471 | 10.7 | 10.4 | 10.5 | 10.7 | 12 | 13.3 | 6.7 | 6.7 | 7.8 | 6.1 | 5.3 | 5 | 5.2 | 4.4 | 3.6 | 3.3 | 2.7 | 2.1 | 1.8 | 2.2 | 0.6 | 2.7 | 2.4 | 2.3 | 2 | 1.9 | 1.8 | 1.6 | 1.4 | 1.4 | 1.3 | 0.9 | 1.1 | 0.9 | 0.9 | 0.8 | -9.6 | 0 | 0 | 0 | -6.2 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | 0 |
Bedrijfskosten
| 25.613 | 32.748 | 28.042 | 25.549 | 29.227 | 37.257 | 22.494 | 16.083 | 14.657 | 15.448 | 12.735 | 10.499 | 11.144 | 10.11 | 11.142 | 11.268 | 11.811 | 11.482 | 11.935 | 11.618 | 11.536 | 10.517 | 9.78 | 9.638 | 10.696 | 13.452 | 12.444 | 12.163 | 16.171 | 32.37 | 22.271 | 82.01 | 25.788 | 28.502 | 28.079 | 28.835 | 32.955 | 30.138 | 35.522 | 35.759 | 37.392 | 36.341 | 35.702 | 39.627 | 41.924 | 42.549 | 72.13 | 74.64 | 74.358 | 71.852 | 66.965 | 67.845 | 64.5 | 24.731 | 60.352 | 58.707 | 59.097 | 61.049 | 61.538 | 57.854 | 61.039 | 79.912 | 82.476 | 94.427 | 84.549 | 60.734 | 83.985 | 78.745 | 72.924 | 73.379 | 72.376 | 46.495 | 57.847 | 49.721 | 39.345 | 44.482 | 49.332 | 59.524 | 24.236 | 23.685 | 22.325 | 19.973 | 19.713 | 19.015 | 18.468 | 17.631 | 15.985 | 16.939 | 16.235 | 11.603 | 20.352 | 16.727 | 15.271 | -33.282 | 13.239 | 13.011 | 12.619 | 11.9 | 11.5 | 11.7 | 11.8 | 13 | 14.4 | 6.7 | 8.3 | 9.2 | 7.7 | 6.8 | 6.6 | 7 | 6.1 | 5 | 4.7 | 4 | 3.3 | 3.2 | 3.5 | 2 | 4.1 | 3.6 | 3.5 | 3.2 | 3.2 | 3.2 | 2.8 | 3 | 2.5 | 2.5 | 1.9 | 2.8 | 1.8 | 1.9 | 2 | -9.6 | 0 | 0 | 0 | -6.2 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | 0 |
Bedrijfsresultaat
| 71.624 | 75.045 | 68.618 | 30.456 | 45.824 | 106.629 | 155.943 | 123.474 | 79.729 | 98.454 | 59.639 | 33.54 | 53.659 | 22.562 | 12.976 | -267.071 | -87.086 | 23.342 | 24.582 | 28.378 | 29.001 | 44.093 | 27.886 | 20.53 | 20.869 | 23.563 | 17.343 | 15.75 | 21.881 | -1.554 | 8.566 | -293.509 | -90.939 | -30.486 | -13.628 | -14.264 | -35.771 | 0.895 | 28.965 | 32.308 | 30.11 | -45.699 | 32.873 | 28.015 | 11.586 | 36.794 | 19.306 | 18.434 | 19.347 | 48.031 | 35.834 | 50.494 | 40.881 | 21.273 | 24.317 | 28.257 | 32.101 | 34.252 | 16.212 | 6.249 | -4.488 | -714.228 | 105.814 | 139.203 | 87.532 | 91.705 | 75.317 | 56.137 | 49.479 | 68.258 | 87.985 | 65.989 | 62.42 | 60.107 | 49.442 | 48.252 | 46.003 | 47.582 | 26.958 | 27.305 | 27.585 | 19.717 | 18.438 | 17.938 | 24.259 | 11.949 | 9.603 | 11.599 | 8.544 | -92.095 | 11.608 | 25.407 | 38.466 | 82.472 | 28.048 | 25.604 | 18.421 | 15.5 | 14.3 | 8.1 | 4.9 | 7.9 | -85.3 | 5.4 | 5.7 | 10.4 | 7.2 | 5.6 | 9.9 | 10.9 | 6.6 | 5.3 | 4.3 | 2.8 | 1.4 | 1.1 | 0.8 | 1.5 | 1 | 1.7 | 1.5 | 1.7 | 1.9 | 1.7 | 1.2 | 0.7 | 1.8 | 1.4 | 0.7 | 1 | 0.6 | 0.5 | 1 | -5.5 | 4.8 | 4.9 | 5.5 | -3 | 3.2 | 4 | 3.9 | -1.7 | 2.6 | 3.5 | 2.4 | -1.4 | 2.9 | 2.7 | 2.4 | -1.5 | 1.4 | 1 | 0.9 | -0.7 | 0.9 |
Bedrijfsresultaat ratio
| 0.279 | 0.354 | 0.394 | 0.241 | 0.327 | 0.536 | 0.644 | 0.676 | 0.615 | 0.651 | 0.601 | 0.48 | 0.619 | 0.422 | 0.284 | -10.749 | -1.632 | 0.334 | 0.341 | 0.38 | 0.402 | 0.5 | 0.429 | 0.4 | 0.396 | 0.401 | 0.354 | 0.344 | 0.516 | -0.036 | 0.179 | -4.436 | -2.114 | -0.602 | -0.227 | -0.216 | -0.531 | 0.008 | 0.208 | 0.207 | 0.21 | -0.313 | 0.212 | 0.199 | 0.079 | 0.233 | 0.15 | 0.137 | 0.142 | 0.303 | 0.251 | 0.321 | 0.284 | 0.186 | 0.23 | 0.264 | 0.292 | 0.298 | 0.168 | 0.075 | -0.059 | -4.912 | 0.495 | 0.53 | 0.44 | 0.56 | 0.416 | 0.334 | 0.351 | 0.43 | 0.507 | 0.448 | 0.463 | 0.491 | 0.489 | 0.463 | 0.482 | 0.481 | 0.36 | 0.384 | 0.418 | 0.369 | 0.354 | 0.352 | 0.442 | 0.295 | 0.262 | 0.301 | 0.321 | -3.305 | 0.281 | 0.497 | 0.614 | 1.427 | 0.574 | 0.563 | 0.495 | 0.465 | 0.463 | 0.339 | 0.232 | 0.315 | -3.569 | 0.342 | 0.331 | 0.481 | 0.398 | 0.361 | 0.503 | 0.529 | 0.446 | 0.438 | 0.398 | 0.329 | 0.215 | 0.183 | 0.136 | 0.288 | 0.149 | 0.262 | 0.246 | 0.283 | 0.302 | 0.283 | 0.235 | 0.143 | 0.327 | 0.292 | 0.212 | 0.217 | 0.2 | 0.167 | 0.286 | -1.341 | 1 | 1 | 1 | -0.938 | 1 | 1 | 1 | -0.436 | 1 | 1 | 1 | -0.389 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -0.538 | 1 |
Totaal overige inkomsten en kosten netto
| -91.939 | 173.647 | -64.934 | 11.251 | 75.48 | 68.653 | -7.336 | -30.318 | -146.738 | 22.534 | -93.465 | -49.632 | -21.749 | -8.559 | -15.512 | -270.838 | -10.176 | -12.98 | 9.765 | 20.947 | -7.273 | 17.778 | -15.838 | -13.96 | -9.544 | 1.745 | -4.07 | 2.853 | 9.176 | -5.527 | -1.244 | 823.095 | 874.248 | -487.485 | -326.135 | -264.928 | -506.722 | -453.605 | -10.191 | -9.436 | -9.202 | -84.192 | -13.743 | -8.927 | -10.015 | -13.022 | -13.762 | -13.319 | -13.465 | -14.687 | -8.439 | -8.622 | -8.388 | 0.768 | -0.998 | -0.975 | -0.954 | -4.716 | -0.732 | -0.717 | -80.014 | -1,509.648 | -1.022 | -0.934 | -0.908 | -0.534 | -0.776 | -26.322 | -0.708 | 13.153 | -0.343 | -16.373 | 0.633 | -0.058 | -0.346 | -0.187 | -0.274 | -0.812 | -13.523 | -5.543 | -0.939 | -0.598 | -0.974 | -0.668 | -1.819 | 0.676 | -0.18 | 0.212 | 15.467 | -12.627 | 0 | 1.179 | -0.316 | 0.16 | 0.225 | 0.254 | 0.296 | 1 | 0.2 | 0.1 | 0.4 | 0.1 | -180.9 | 0.5 | 0.6 | 0.9 | 1.1 | 1.4 | 1.5 | 1.1 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | -0.4 | 0.2 | 0.2 | 0 | 0.2 | -0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -20.315 | 233.457 | -5.72 | 32.288 | 121.304 | 175.282 | 148.607 | 93.156 | -67.009 | 121.08 | -36.351 | -19.951 | 28.38 | 9.652 | -7.468 | -283.556 | -7.099 | 4.131 | 28.69 | 43.969 | 16.285 | 57.13 | 7.3 | 2.647 | 8.466 | 23.183 | 12.884 | 16.241 | 17.71 | -7.081 | 0.394 | -293.509 | 851.611 | -529.849 | -354.588 | -293.509 | -556.568 | -462.413 | 5.495 | 13.659 | 11.661 | -63.784 | 15.378 | 11.015 | 11.586 | 20.037 | 5.544 | 5.115 | 5.882 | 33.344 | 27.395 | 41.872 | 32.493 | 17.364 | 15.055 | 19.068 | 22.821 | 21.489 | 8.144 | -2.281 | -91.969 | -721.451 | 98.879 | 130.972 | 78.842 | 83.365 | 69.617 | 48.84 | 42.734 | 62.112 | 82.209 | 60.19 | 57.775 | 54.001 | 42.902 | 41.778 | 39.759 | 41.88 | 19.473 | 20.001 | 20.086 | 12.288 | 11.153 | 11.074 | 16.224 | 5.282 | 2.933 | 5.519 | 4.674 | -104.722 | 11.608 | 23.409 | 35.513 | 31.194 | 24.748 | 22.218 | 14.919 | 12.1 | 10.9 | 4.8 | 1.9 | 4.5 | -87 | 4.3 | 4.8 | 9.9 | 7 | 6 | 10.2 | 11.6 | 7.1 | 5.5 | 4.6 | 3.5 | 1.8 | 0.9 | 0.7 | 1.2 | 0.9 | 1.5 | 1.1 | 1.5 | 1.9 | 1.7 | 1.4 | 0.3 | 2 | 1.5 | 0.9 | 1.1 | 0.8 | 0.7 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.079 | 1.101 | -0.033 | 0.255 | 0.867 | 0.881 | 0.614 | 0.51 | -0.517 | 0.8 | -0.366 | -0.286 | 0.327 | 0.181 | -0.163 | -11.413 | -0.133 | 0.059 | 0.398 | 0.589 | 0.226 | 0.648 | 0.112 | 0.052 | 0.16 | 0.395 | 0.263 | 0.355 | 0.418 | -0.165 | 0.008 | -4.436 | 19.792 | -10.47 | -5.898 | -4.436 | -8.263 | -4.185 | 0.039 | 0.088 | 0.081 | -0.437 | 0.099 | 0.078 | 0.079 | 0.127 | 0.043 | 0.038 | 0.043 | 0.211 | 0.192 | 0.266 | 0.226 | 0.152 | 0.143 | 0.178 | 0.208 | 0.187 | 0.085 | -0.028 | -1.204 | -4.962 | 0.463 | 0.499 | 0.396 | 0.509 | 0.384 | 0.29 | 0.303 | 0.392 | 0.474 | 0.409 | 0.428 | 0.441 | 0.425 | 0.401 | 0.416 | 0.424 | 0.26 | 0.282 | 0.305 | 0.23 | 0.214 | 0.218 | 0.296 | 0.131 | 0.08 | 0.143 | 0.176 | -3.758 | 0.281 | 0.458 | 0.566 | 0.54 | 0.507 | 0.488 | 0.401 | 0.363 | 0.353 | 0.201 | 0.09 | 0.179 | -3.64 | 0.272 | 0.279 | 0.458 | 0.387 | 0.387 | 0.518 | 0.563 | 0.48 | 0.455 | 0.426 | 0.412 | 0.277 | 0.15 | 0.119 | 0.231 | 0.134 | 0.231 | 0.18 | 0.25 | 0.302 | 0.283 | 0.275 | 0.061 | 0.364 | 0.313 | 0.273 | 0.239 | 0.267 | 0.233 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -4.787 | 50.399 | -0.949 | 7.351 | 26.812 | 1.922 | 6.066 | 4.366 | -2.754 | 6.806 | -0.408 | 7.448 | 7.018 | 0.304 | -0.572 | 22.42 | -1.241 | -2.117 | 1.039 | -20.735 | 0.232 | 0.379 | 0.22 | 0.328 | 5.732 | -1.954 | 2.88 | 4.643 | 3.607 | -80.543 | -7.407 | -0.642 | 13.347 | -0.41 | 19.438 | -0.642 | -79.491 | -164.243 | 3.009 | 5.621 | 6.248 | -21.935 | 6.492 | 4.293 | 4.377 | 8.818 | 2.422 | 2.087 | 2.312 | 12.672 | 10.388 | 15.19 | 12.244 | 7.045 | 5.652 | 6.555 | 8.581 | 6.91 | 0.586 | -0.071 | -32.966 | -268.97 | 36.608 | 47.727 | 29.007 | 32.157 | 27.335 | 17.33 | 15.146 | 26.841 | 31.398 | 22.021 | 20.46 | 19.3 | 15.395 | 13.896 | 14.069 | 15.046 | 5.342 | 7.103 | 5.498 | 2.787 | 4.091 | 3.852 | 5.739 | 1.91 | 0.986 | 1.935 | 1.654 | -37.654 | 4.187 | 8.436 | 12.793 | 11.015 | 8.916 | 8.005 | 5.329 | 4.3 | 3.8 | 1.6 | 0.6 | 1.4 | -29.6 | 1.4 | 1.6 | 3.2 | 2.3 | 1.9 | 3.4 | 4 | 2.5 | 1.8 | 1.5 | 1.1 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | -0.5 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -15.528 | 183.058 | -4.771 | 24.937 | 94.492 | 173.361 | 142.541 | 88.79 | -64.255 | 114.273 | -35.943 | -19.951 | 28.38 | 9.348 | -6.896 | -305.976 | -5.858 | 6.248 | 27.651 | 64.704 | 16.053 | 56.748 | 7.08 | 2.319 | 8.466 | 25.137 | 12.884 | 16.241 | 17.71 | -7.081 | 0.394 | -292.867 | 851.611 | -529.439 | -354.588 | -292.867 | -477.077 | -298.17 | 2.474 | 6.827 | 5.442 | -41.849 | 7.359 | 7.549 | 8.038 | 11.219 | 3.122 | 3.028 | 3.57 | 20.636 | 16.976 | 41.028 | 20.181 | 10.3 | 9.33 | 12.459 | 14.205 | 14.54 | 7.526 | -2.267 | -59.129 | -452.693 | 61.923 | 81.919 | 48.361 | -80.093 | 42.282 | 31.51 | 27.588 | 35.271 | 50.812 | 38.168 | 37.315 | 34.701 | 27.507 | 27.882 | 25.689 | 26.834 | 14.131 | 12.898 | 14.588 | 9.502 | 7.063 | 7.221 | 14.862 | 3.372 | 1.947 | 3.584 | 3.02 | -67.068 | 7.42 | 14.973 | 22.327 | 20.808 | 15.832 | 14.213 | 9.59 | 7.8 | 7.1 | 3.2 | 1.3 | 3.1 | -57.4 | 2.9 | 3.2 | 6.7 | 4.7 | 4.1 | 6.8 | 7.6 | 4.6 | 3.7 | 3.1 | 2.4 | 1.3 | 0.7 | 0.5 | -15.8 | 0.8 | 1.1 | 0.8 | 1.2 | 1.4 | 1.2 | 1 | 1.2 | 1.3 | 1 | 0.6 | 0.8 | 0.5 | 0.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.06 | 0.863 | -0.027 | 0.197 | 0.675 | 0.871 | 0.589 | 0.486 | -0.496 | 0.755 | -0.362 | -0.286 | 0.327 | 0.175 | -0.151 | -12.315 | -0.11 | 0.089 | 0.384 | 0.866 | 0.223 | 0.644 | 0.109 | 0.045 | 0.16 | 0.428 | 0.263 | 0.355 | 0.418 | -0.165 | 0.008 | -4.426 | 19.792 | -10.462 | -5.898 | -4.426 | -7.083 | -2.699 | 0.018 | 0.044 | 0.038 | -0.287 | 0.047 | 0.054 | 0.055 | 0.071 | 0.024 | 0.022 | 0.026 | 0.13 | 0.119 | 0.261 | 0.14 | 0.09 | 0.088 | 0.117 | 0.129 | 0.127 | 0.078 | -0.027 | -0.774 | -3.113 | 0.29 | 0.312 | 0.243 | -0.489 | 0.233 | 0.187 | 0.196 | 0.222 | 0.293 | 0.259 | 0.277 | 0.284 | 0.272 | 0.267 | 0.269 | 0.271 | 0.189 | 0.182 | 0.221 | 0.178 | 0.136 | 0.142 | 0.271 | 0.083 | 0.053 | 0.093 | 0.113 | -2.407 | 0.18 | 0.293 | 0.356 | 0.36 | 0.324 | 0.312 | 0.258 | 0.234 | 0.23 | 0.134 | 0.062 | 0.124 | -2.402 | 0.184 | 0.186 | 0.31 | 0.26 | 0.265 | 0.345 | 0.369 | 0.311 | 0.306 | 0.287 | 0.282 | 0.2 | 0.117 | 0.085 | -3.038 | 0.119 | 0.169 | 0.131 | 0.2 | 0.222 | 0.2 | 0.196 | 0.245 | 0.236 | 0.208 | 0.182 | 0.174 | 0.167 | 0.167 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.61 | 7.2 | -0.21 | 1.1 | 4.21 | 7.77 | 6.39 | 5.05 | -3.84 | 7.35 | -2.85 | -1.64 | 2.36 | 0.78 | -0.58 | -25.69 | -0.5 | 0.53 | 2.35 | 5.51 | 1.37 | 4.85 | 0.61 | 0.2 | 0.73 | 2.17 | 1.12 | 1.41 | 1.58 | -0.71 | 0.04 | -29.29 | 19.06 | -11.88 | -7.96 | -6.58 | -10.79 | -6.8 | 0.06 | 0.18 | 0.12 | -0.98 | 0.17 | 0.17 | 0.19 | 0.26 | 0.07 | 0.07 | 0.08 | 0.48 | 0.39 | 0.95 | 0.47 | 0.24 | 0.24 | 0.32 | 0.37 | 0.39 | 0.21 | -0.073 | -1.91 | -14.68 | 1.97 | 2.61 | 1.56 | -2.66 | 1.41 | 1.05 | 0.92 | 1.21 | 1.74 | 1.31 | 1.28 | 1.21 | 0.96 | 0.98 | 0.91 | 0.96 | 0.51 | 0.46 | 0.53 | 0.35 | 0.26 | 0.26 | 0.22 | 0.13 | 0.07 | 0.13 | 0.12 | -2.71 | 0.3 | 0.61 | 0.91 | 0.97 | 0.74 | 0.68 | 0.46 | 0.41 | 0.37 | 0.2 | 0.08 | 0.19 | -3.5 | 0.18 | 0.2 | 0.41 | 0.29 | 0.25 | 0.41 | 0.5 | 0.3 | 0.26 | 0.23 | 0.2 | 0.11 | 0.1 | 0.07 | -2.17 | 0.11 | 0.17 | 0.12 | 0.17 | 0.2 | 0.16 | 0.14 | 0.18 | 0.19 | 0.15 | 0.11 | 0.13 | 0.08 | 0.08 | 0.13 | 0 | 0.26 | 0.29 | 0.43 | 0 | 0.22 | 0.31 | 0.3 | 0 | 0.17 | 0.26 | 0.16 | 0 | 0.23 | 0.18 | 0.16 | 0 | 0.07 | 0.04 | 0.03 | 0 | 0.05 |
Verwaterde WPA
| -0.61 | 7.12 | -0.21 | 1.1 | 4.17 | 7.65 | 6.29 | 4.95 | -3.84 | 7.12 | -2.85 | -1.64 | 2.31 | 0.77 | -0.58 | -25.69 | -0.5 | 0.53 | 2.35 | 5.49 | 1.36 | 4.82 | 0.6 | 0.2 | 0.72 | 2.17 | 1.12 | 1.41 | 1.57 | -0.7 | 0.04 | -29.29 | 18.64 | -11.85 | -7.96 | -6.58 | -10.79 | -6.8 | 0.06 | 0.18 | 0.12 | -0.96 | 0.17 | 0.17 | 0.18 | 0.26 | 0.07 | 0.07 | 0.08 | 0.48 | 0.39 | 0.95 | 0.47 | 0.24 | 0.24 | 0.32 | 0.37 | 0.39 | 0.21 | -0.073 | -1.91 | -14.68 | 1.95 | 2.58 | 1.54 | -2.64 | 1.38 | 1.03 | 0.9 | 1.21 | 1.68 | 1.27 | 1.24 | 1.21 | 0.92 | 0.96 | 0.89 | 0.96 | 0.5 | 0.46 | 0.52 | 0.35 | 0.26 | 0.26 | 0.22 | 0.13 | 0.07 | 0.13 | 0.12 | -2.71 | 0.29 | 0.59 | 0.88 | 0.97 | 0.66 | 0.61 | 0.43 | 0.41 | 0.36 | 0.2 | 0.08 | 0.19 | -3.5 | 0.18 | 0.2 | 0.41 | 0.27 | 0.25 | 0.41 | 0.5 | 0.28 | 0.26 | 0.2 | 0.2 | 0.1 | 0.1 | 0.07 | -2.17 | 0.11 | 0.15 | 0.12 | 0.17 | 0.2 | 0.16 | 0.14 | 0.18 | 0.19 | 0.15 | 0.11 | 0.13 | 0.08 | 0.08 | 0.13 | 0 | 0.26 | 0.29 | 0.43 | 0 | 0.22 | 0.31 | 0.3 | 0 | 0.17 | 0.26 | 0.16 | 0 | 0.23 | 0.18 | 0.16 | 0 | 0.07 | 0.04 | 0.03 | 0 | 0.05 |
EBITDA
| 164.043 | 157.342 | 132.324 | 89.108 | 99.183 | 151.552 | 210.03 | 133.302 | 108.708 | 105.792 | 80.598 | 53.167 | 70.54 | 25.585 | 29.406 | 9.024 | 35.03 | 51.236 | 53.431 | 32.3 | 54.187 | 47.417 | 49.342 | 35.743 | 36.873 | 40.074 | 31.666 | 28.859 | 21.856 | 9.208 | 7.518 | -232.68 | 11.149 | 16.219 | 26.591 | -9.84 | 29.08 | 77.75 | 98.937 | 113.949 | 100.997 | 38.493 | 113.564 | 96.4 | 98.523 | 49.816 | 78.293 | 79.722 | 80.71 | 107.97 | 90.238 | 106.31 | 93.802 | 63.945 | 65.117 | 67.286 | 70.375 | 75.05 | 57.223 | 46.614 | 39.446 | 1,610.541 | 159.564 | 197.884 | 141.388 | 130.005 | 130.049 | 145.299 | 98.22 | 104.618 | 134.368 | 137.409 | 97.485 | 90.79 | 73.657 | 77.218 | 70.669 | 73.022 | 67.149 | 55.048 | 46.991 | 36.99 | 35.66 | 34.485 | 41.205 | 25.708 | 23.27 | 25.728 | -0.693 | 23.306 | 26.465 | 38.947 | 52.169 | 95.473 | 39.412 | 36.901 | 29.596 | 25.2 | 24.5 | 18.5 | 15.2 | 19.8 | 200.3 | 11.6 | 11.8 | 17.3 | 12.2 | 9.5 | 13.4 | 15 | 10.4 | 8.4 | 7.2 | 5 | 3 | 2.3 | 2.6 | 1.8 | 3.4 | 3.8 | 3.8 | 3.5 | 3.6 | 3.5 | 2.6 | 2.7 | 3 | 2.6 | 1.5 | 2 | 1.3 | 1.3 | 1.6 | -5.5 | 4.8 | 4.9 | 5.5 | -3 | 3.2 | 4 | 3.9 | -1.7 | 2.6 | 3.5 | 2.4 | -1.4 | 2.9 | 2.7 | 2.4 | -1.5 | 1.4 | 1 | 0.9 | -0.7 | 0.9 |
EBITDA ratio
| 0.639 | 0.742 | 0.761 | 0.705 | 0.709 | 0.762 | 0.867 | 0.73 | 0.838 | 0.699 | 0.812 | 0.761 | 0.813 | 0.479 | 0.643 | 0.363 | 0.656 | 0.734 | 0.742 | 0.432 | 0.752 | 0.538 | 0.759 | 0.696 | 0.699 | 0.683 | 0.646 | 0.63 | 0.515 | 0.215 | 0.157 | -3.516 | 0.259 | 0.32 | 0.442 | -0.149 | 0.432 | 0.704 | 0.709 | 0.732 | 0.703 | 0.264 | 0.732 | 0.684 | 0.673 | 0.315 | 0.608 | 0.592 | 0.594 | 0.682 | 0.633 | 0.675 | 0.651 | 0.56 | 0.616 | 0.629 | 0.641 | 0.653 | 0.594 | 0.562 | 0.517 | 11.076 | 0.746 | 0.753 | 0.711 | 0.794 | 0.718 | 0.864 | 0.696 | 0.659 | 0.775 | 0.934 | 0.722 | 0.742 | 0.729 | 0.74 | 0.74 | 0.739 | 0.896 | 0.775 | 0.712 | 0.693 | 0.685 | 0.677 | 0.751 | 0.635 | 0.636 | 0.667 | -0.026 | 0.836 | 0.642 | 0.762 | 0.832 | 1.652 | 0.807 | 0.811 | 0.796 | 0.757 | 0.793 | 0.774 | 0.72 | 0.789 | 8.381 | 0.734 | 0.686 | 0.801 | 0.674 | 0.613 | 0.68 | 0.728 | 0.703 | 0.694 | 0.667 | 0.588 | 0.462 | 0.383 | 0.441 | 0.346 | 0.507 | 0.585 | 0.623 | 0.583 | 0.571 | 0.583 | 0.51 | 0.551 | 0.545 | 0.542 | 0.455 | 0.435 | 0.433 | 0.433 | 0.457 | -1.341 | 1 | 1 | 1 | -0.938 | 1 | 1 | 1 | -0.436 | 1 | 1 | 1 | -0.389 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -0.538 | 1 |