Star Bulk Carriers Corp.
NASDAQ:SBLK
14.8 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 81.272 | 106.08 | 74.856 | 39.707 | 43.655 | 44.319 | 45.875 | 85.796 | 109.693 | 200.146 | 170.364 | 300.151 | 220.407 | 124.209 | 35.763 | 27.774 | 23.251 | -44.12 | 2.755 | 23.499 | 5.815 | -40.173 | -5.342 | 11.715 | 26.054 | 10.728 | 9.9 | 23.884 | -7.426 | -10.279 | -15.95 | -33.126 | -39.406 | -32.908 | -48.788 | -311.007 | -41.973 | -65.021 | -40.176 | -8.074 | 0.221 | -2.992 | -0.878 | 0.054 | -0.168 | 0.806 | 1.158 | -1.384 | -308.677 | -4.554 | 0.094 | -69.943 | -2.996 | 0 | 1.678 | 20.686 | 1.217 | 5.983 | -33.017 | -4.56 | -72.865 | -3.444 | 22.454 | 50.201 | 35.244 | 30.453 | 17.84 | 1.614 | 0.943 | 0.579 | 0.275 | 0.617 | 0.715 | 0.788 | 0.857 |
Afschrijvingen & Amortisatie
| 44.483 | 43.547 | 31.99 | 33.88 | 36.923 | 37.701 | 37.839 | 50.347 | 39.555 | 39.008 | 38.461 | 39.193 | 39.111 | 38.103 | 36.233 | 72.335 | 0 | 35.321 | 34.637 | 124.28 | 0 | 0 | 0 | 59.609 | 0 | 22.075 | 21.168 | 21.129 | 21.107 | 20.742 | 19.645 | 0 | 20.746 | 20.312 | 20.535 | 21.849 | 0 | 20.235 | 18.284 | 16.64 | 19.805 | 10.773 | 4.679 | 4.034 | 3.957 | 3.917 | 4.153 | 4.313 | 9.535 | 9.426 | 9.771 | 13.54 | 12.675 | 0 | 11.94 | 12.206 | 11.697 | 11.454 | 11.58 | 13.082 | 13.719 | 15.836 | 15.661 | 16.011 | 13.993 | -22.623 | 8.831 | 0.747 | -0.001 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -96.836 | -14.673 | 1.192 | 0 | -4.374 | 15.47 | 0 | 0 | 0 | 0 | 2.757 | 1.165 | -53.649 | 0 | 24.149 | -23.51 | 40.473 | 0 | 0 | 0 | -69.537 | 0 | -2.878 | 0.523 | -4.428 | 0 | -0.374 | 0.433 | 0 | 0 | 1.033 | 9.219 | 0 | 0 | 0 | 0 | 1.438 | 0 | 0 | 0.158 | -0.031 | 0.384 | -0.357 | 0 | 0 | 299.879 | 3.368 | 3.08 | -5.109 | 0 | 0 | -0.375 | 3.193 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0.009 | -17.992 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.554 | 0 | 2.161 | 8.176 | 6.341 | 2.914 | 3.446 | 5.093 | 11.908 | 10.247 | 1.233 | 1.663 | 6.101 | 2.258 | 0.313 | 0.346 | 3.062 | 2.118 | -0.902 | 1.573 | 3.513 | 2.606 | 0.251 | 0.337 | 2.724 | 3.949 | 1.062 | 0.414 | 2.493 | 3.71 | 2.65 | 0.782 | 1.099 | 1.653 | 0.632 | 0.638 | 0.639 | 0.549 | 0.858 | 1 | 4.834 | 1.903 | 0.897 | 0.444 | 0.444 | 0.554 | 0.046 | 0.072 | 0.072 | 0.071 | 1.331 | 1.25 | 0.575 | 0 | 0.112 | 3.986 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | -1.433 | 1.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.103 | 5.044 | 5.861 | -6.951 | -5.883 | 9.973 | 7.603 | -21.803 | 6.753 | -7.244 | 13.794 | 23.144 | 0 | -28.528 | 5.384 | -22.094 | 0 | 4.129 | 17.965 | -40.473 | 0 | 0 | 0 | 6.867 | 0 | -5.057 | -1.81 | 1.521 | 0 | -0.428 | -1.093 | 0 | 0 | -0.381 | -9.187 | 0 | 0 | 2.614 | 2.338 | -7.601 | -16.358 | 3.537 | -4.954 | -1.151 | 1.758 | -0.686 | 2.297 | -5.058 | -5.264 | 0.471 | -3.673 | 3.859 | -0.196 | 0 | -3.859 | -3.193 | 0 | 0 | 0 | -0.629 | 0 | 0 | 0 | 0 | 0 | -0.948 | 3.611 | 3.245 | -1.266 | -0.903 | -1.446 | 0.787 | -1.091 | -0.021 | -0.963 |
Vorderingen
| 5.407 | 16.821 | -8.254 | -3.858 | -8.086 | 9.713 | 13.579 | 5.406 | 3.315 | -6.611 | -5.76 | 47.795 | 0 | -22.249 | -5.224 | -6.241 | 0 | 3.702 | 22.861 | -20.383 | 0 | 0 | 0 | -13.694 | 0 | -3.846 | -4.726 | 1.894 | 0 | -5.721 | -2.122 | 0 | 0 | -2.591 | 2.846 | 0 | 0 | -4.34 | 10.789 | -11.715 | -2.124 | 3.358 | -1.667 | -0.651 | -0.84 | 0.831 | 3.426 | -3.467 | -0.282 | 0.654 | 1.888 | 1.47 | -1.461 | 0 | -4.719 | -3.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.384 | 0.587 | 5.181 | 8.879 | -11.867 | -1.149 | -1.585 | 5.128 | 8.047 | -13.656 | -8.93 | 19.002 | 0 | -2.365 | -12.778 | -0.122 | 0 | 19.451 | -15.47 | -23.717 | 0 | 0 | 0 | -5.179 | 0 | -3.112 | 0.2 | -5.187 | 0 | 0.895 | -0.519 | 0 | 0 | -1.292 | -0.975 | 0 | 0 | 2.079 | -4.402 | 6.322 | -9.999 | -1.563 | -3.274 | -0.211 | 2.21 | -1.677 | 1.565 | 0.393 | -1.11 | 0.184 | 0.787 | -2.614 | -0.593 | 0 | -0.159 | -0.678 | 0 | 0 | 0 | -0.598 | 0 | 0 | 0 | 0 | 0 | -0.104 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 8.771 | -14.251 | 7.141 | -25.921 | 28.273 | 2.26 | 2.434 | -5.313 | 5.488 | -6.626 | 18.014 | -8.141 | 0 | -8.394 | 13.483 | -3.144 | 0 | -2.415 | 2.507 | 3.627 | 0 | 0 | 0 | 6.517 | 0 | -0.21 | 3.981 | 4.058 | 0 | 1.548 | -0.897 | 0 | 0 | -0.775 | 0.748 | 0 | 0 | 0 | -0.714 | -10.742 | 0 | 0 | -0.842 | 0.102 | 0.147 | 1.594 | -3.469 | 3.021 | 1.696 | -1.95 | -3.004 | 2.573 | 1.91 | 0 | 2.695 | 0.864 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | -0.649 | 2.117 | 0.178 | -0.08 | -0.07 | -0.059 | 0.534 | 0.122 | 0.065 | -0.291 |
Overig Werkkapitaal
| -5.691 | 1.888 | 1.793 | 13.949 | -14.203 | -0.851 | -6.825 | -27.024 | -10.097 | 19.649 | 10.47 | -35.512 | 0 | 4.48 | 9.903 | -12.587 | 0 | -16.609 | 8.067 | 40.473 | 0 | 0 | 0 | 19.223 | 0 | 2.111 | -1.265 | 0.756 | 0 | 2.85 | 2.445 | 0 | 0 | 4.277 | -11.806 | 0 | 0 | 4.875 | -1.406 | 8.534 | -4.235 | 1.742 | 0.829 | -0.391 | 0.241 | -1.434 | 0.775 | -5.005 | -5.568 | 1.583 | -3.344 | 2.43 | 1.396 | 0 | -1.676 | 3.193 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0 | 0 | -0.374 | 1.815 | 3.067 | -1.186 | -0.833 | -1.387 | 0.254 | -1.213 | -0.087 | -0.672 |
Overige Niet-Contante Posten
| -0.417 | -12.072 | 61.334 | 104.961 | 0.74 | 0.781 | -11.573 | 1.277 | 1.096 | -2.226 | 5.304 | 17.711 | 60.829 | 1.692 | 0.318 | 30.299 | 33.768 | 1.766 | 1.152 | -102.483 | 21.844 | 35.392 | 17.75 | 48.121 | 22.032 | 0.688 | 0.739 | -2.518 | 4.458 | 0.636 | 0.644 | 40.306 | 14.004 | 0.852 | 1.056 | 282.657 | 43.395 | 43.881 | 31.582 | 1.747 | -3.037 | 11.975 | 1.6 | 1.714 | 1.094 | 1.751 | 1.323 | 1.581 | 4.576 | -1.642 | 1.611 | 71.433 | 1.315 | 0 | -0.002 | -0.426 | 5.28 | 2.731 | 34.572 | -1.806 | 77.737 | 3.443 | -13.564 | -39.157 | -13.192 | 25.341 | 3.125 | -3.42 | 0.001 | 0.001 | 0.001 | -0 | 0 | -0.222 | 0 |
Kasstroom uit Operationele Activiteiten
| 137.995 | 142.599 | 114.129 | 82.937 | 67.103 | 96.88 | 83.19 | 116.336 | 184.475 | 239.931 | 229.156 | 278.669 | 242.125 | 140.491 | 79.176 | 58.073 | 57.019 | 23.363 | 32.097 | 53.239 | 27.659 | -4.781 | 12.408 | 59.836 | 48.086 | 29.505 | 31.582 | 42.495 | 18.139 | 14.007 | 6.329 | 7.18 | -4.656 | -9.439 | -26.533 | -6.501 | 1.422 | -0.905 | -8.594 | 5.15 | -2.816 | 8.983 | 1.502 | 5.064 | 7.469 | 5.985 | 8.977 | -0.476 | 0.121 | 7.14 | 12.214 | 15.03 | 10.994 | 15.086 | 9.494 | 36.452 | 18.194 | 20.168 | 13.135 | 6.9 | 18.591 | 15.835 | 24.551 | 27.055 | 36.045 | 30.799 | 16.848 | 2.186 | -0.322 | -0.324 | -1.17 | 1.405 | -0.145 | 0.545 | -0.106 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.215 | -13.437 | -22.048 | -5.236 | -3.91 | -3.375 | -5.389 | -6.134 | -6.901 | -5.954 | -6.414 | -5.417 | -3.951 | -51.603 | -64.831 | -9.846 | -10.916 | -17.321 | -33.976 | 0 | -146.521 | 0 | 0 | 115.896 | 0 | -44.579 | -71.317 | 116.679 | 0 | -13.807 | -102.872 | 0 | 0 | -78.248 | -310.412 | 0 | 0 | -152.981 | -164.557 | -292.94 | -29.866 | 102.105 | -72.973 | -98.015 | -28.972 | -0.441 | -0.386 | 0 | -0.035 | -0.043 | -0.013 | 22.021 | -69.494 | 0 | -22.021 | 0 | 0 | 0 | 0 | -0.005 | -0.011 | 0 | 0 | -0.103 | -397.743 | 1.652 | -17.263 | -179.14 | -0.008 | 0 | -0.004 | -0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 94.021 | 50.235 | 111.335 | 88.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 33.327 | 233.355 | 0.591 | 2.065 | -0.705 | -0.428 | 0.358 | 2.138 | 35.884 | -35.091 | 1.6 | -0.097 | 0.506 | 3.634 | 4.544 | 1.733 | 0.879 | 1.081 | 2.032 | -26.437 | -121.307 | -92.059 | -40.034 | -169.677 | -155.954 | 0.253 | 0.051 | -125.358 | -2.398 | -6.752 | 7.656 | -0.617 | 11.969 | 96.452 | 267.64 | 6.08 | -125.089 | -130.755 | -147.769 | 0.399 | -66.537 | -1.256 | -3.768 | -0.172 | 2.751 | 7.608 | 9.509 | 11.427 | 3.487 | 0.122 | 10.543 | -35.426 | -74.085 | -15.876 | 3.05 | -11.026 | -21.779 | -21.412 | -5.934 | 20.119 | 1.944 | -3.473 | -20.004 | 17.579 | 253.96 | -155.757 | -125.638 | 192.114 | 0 | -0.001 | -0.003 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 21.112 | 219.918 | 72.564 | 47.064 | 106.72 | 84.273 | -5.031 | -3.996 | 28.983 | -41.045 | -4.814 | -5.514 | -3.445 | -47.969 | -60.287 | -8.113 | -10.037 | -16.24 | -31.944 | -26.437 | -121.307 | -92.059 | -40.034 | -53.781 | -155.954 | -44.326 | -71.266 | -8.679 | -2.398 | -20.559 | -95.216 | -0.617 | 11.969 | 18.204 | -42.772 | 6.08 | -125.089 | -130.755 | -147.769 | -292.541 | -66.537 | -1.256 | -76.741 | -98.187 | -26.221 | 7.167 | 9.123 | 11.427 | 3.452 | 0.079 | 10.53 | -13.405 | -74.085 | -15.876 | -18.971 | -11.026 | -21.779 | -21.412 | -5.934 | 20.114 | 1.933 | -3.473 | -20.004 | 17.484 | -143.783 | -154.105 | -142.901 | 12.974 | -0.008 | -0.001 | -0.004 | -0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -69.436 | -56.314 | -141.895 | 209.042 | -128.24 | -91.674 | -40.293 | -94.627 | 0.953 | -114.595 | -52.756 | 0 | -42.985 | -23.627 | -7.416 | 0 | 0 | -30.493 | 10.399 | 0 | 0 | 0 | 0 | 0 | 0 | -9.563 | 30.5 | 0 | 0 | 13.791 | 76.955 | 0 | 0 | -6.719 | -0.217 | 0 | 0 | 0 | 45.656 | 285.537 | 0 | 0 | 69.541 | -4.09 | -4.089 | -12.863 | -12.738 | -10 | -7.999 | -8 | -16.027 | 0 | 47.628 | 0 | 0 | 0 | 0 | 0 | 0 | -12.25 | -12.5 | 0 | 0 | -8.5 | 89.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -0.096 | 0 | 13.165 | 0 | 0 | 0 | 93.068 | -0.71 | 15.442 | 4.35 | -0.182 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.211 | 0 | 0 | 0 | 0 | 70.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -19.249 | 0 | 0 | -380.052 | 0.006 | -6.051 | -7.005 | -20.068 | 0.645 | -20.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.523 | -8.961 | 0 | 0 | -3.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.546 | -0.315 | 66.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -83.361 | -84.339 | -38.003 | -16.725 | -41.594 | -36.851 | -62.05 | -135.382 | -148.019 | -170.45 | -204.801 | -121.701 | -70.262 | -30.672 | 0 | 0 | 0 | -0.055 | -4.749 | -4.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.215 | -1.215 | -1.201 | -11.219 | -4.015 | 0 | -3.172 | -52.614 | 0 | 0 | 0 | -3.13 | -3.055 | 0 | 0 | -9.8 | -19.371 | -18.844 | -4.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.058 | -0 | -0.133 | -2.385 | -3.365 | -0.398 | -0.587 | 11.435 | -2.116 | -3.251 | 0 | -55.991 | 0.697 | -2.013 | -0.437 | -76.574 | 67.543 | -0.257 | -0.763 | -12.822 | 114.39 | 32.986 | -26.017 | -26.772 | 105.522 | 0.564 | 0 | -11.456 | -7.072 | -0.67 | -0.967 | -7.53 | 35.331 | 0 | -0.025 | -22.23 | 69.171 | 204.378 | -5.019 | -5.599 | 114.136 | -5.993 | -0.914 | -2.738 | -2.145 | -0.271 | 0 | -0.091 | 0 | 0 | 0 | -2.769 | -0.31 | -4.266 | 12.198 | 35.472 | 0.596 | -19.035 | -19.535 | -0.001 | -0.23 | -12.73 | -10.114 | 0.081 | 4.085 | 140.4 | 151.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -172.104 | -140.748 | -179.898 | -178.726 | -172.959 | -134.269 | -109.935 | -218.706 | -171.118 | -292.922 | -253.207 | -177.874 | -112.646 | -56.312 | -7.853 | -76.574 | 67.543 | -30.805 | 4.887 | -17.662 | 114.39 | 32.986 | -26.017 | -30.328 | 105.522 | -8.999 | 30.5 | -11.456 | -7.072 | 13.121 | 127.442 | -8.004 | 35.331 | -6.719 | -0.242 | -22.23 | 69.171 | 204.378 | 282.848 | 279.938 | 114.136 | -5.993 | 68.627 | 64.012 | 73.831 | -13.134 | -12.738 | -10.091 | -9.214 | -9.761 | -17.543 | -2.769 | 71.99 | -4.266 | 9.026 | -17.142 | 0.596 | -19.035 | -19.535 | -15.381 | -15.555 | -12.73 | -10.114 | -19.958 | 74.589 | 121.637 | 146.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -261.772 | 0 | 0 | 0 | 36.21 | 0 | 0 | 0 | -95.883 | -368.811 | 0 | 0 | -114.525 | 0 | 0 | 0 | -20.742 | 0 | 0 | 0 | 2.346 | 0 | 0 | 0 | -8.669 | 0 | -14.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.55 | 0 | 0 | 0 | -3.557 | -4.796 | 1.455 | 0 | 0 | 0 | -27.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.997 | 214.404 | 6.795 | -40.566 | 0.864 | 46.884 | -31.776 | -106.366 | 42.34 | -94.036 | -28.865 | 101.602 | 126.871 | 36.21 | 11.036 | -141.139 | 6.905 | -23.682 | 5.04 | -11.602 | 20.742 | -63.854 | -53.643 | -21.927 | -242.842 | -23.82 | -9.184 | 13.691 | -238.753 | -7.435 | 38.555 | -1.441 | -97.911 | 2.046 | -69.547 | -22.651 | -339.699 | -139.767 | 40.485 | -7.453 | 5.363 | 0.067 | -6.612 | -29.111 | 55.079 | 0.018 | 5.362 | 0.86 | -5.641 | -2.542 | 5.201 | -2.694 | 8.899 | -5.556 | -0.451 | 4.727 | -7.785 | -18.824 | -12.334 | 11.633 | 4.969 | -27.797 | -5.567 | 24.581 | -33.149 | -1.669 | 20.727 | 18.694 | -0.33 | -0.324 | -1.174 | 1.234 | -0.148 | 0.545 | -0.106 |
Kaspositie aan het Einde van de Periode
| 472.537 | 480.928 | 266.524 | 259.729 | 302.316 | 301.452 | 254.568 | 286.344 | 392.71 | 350.37 | 444.406 | 471.25 | 369.648 | 242.777 | 206.567 | -26.614 | 114.525 | 107.62 | 131.302 | 9.14 | 20.742 | -63.854 | -53.643 | -24.273 | -2.346 | 240.496 | 264.316 | 22.36 | 8.669 | 226.882 | 234.317 | -1.441 | 42.644 | 140.555 | 138.509 | -22.651 | -54.496 | 72.718 | 126.485 | 86 | 44.783 | 1.734 | 37.686 | 44.298 | 73.409 | 18.33 | 18.312 | 12.95 | 12.09 | 17.731 | 20.273 | 15.072 | 17.766 | 7.317 | 12.373 | 12.824 | 8.097 | 15.882 | 34.706 | 40.142 | 28.509 | 23.54 | 51.337 | 29.475 | 4.894 | 38.043 | 39.712 | 18.985 | 0.291 | 0.62 | 0.944 | 2.118 | 0.884 | 1.032 | 0.487 |