Sinclair Broadcast Group, Inc.

NASDAQ:SBGI

14.71 (USD) • At close May 20, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6316975363786556626437286238846074205218161,0589649411,2596326221,3421,3331,399929.038975.3471,060.331,022.9741,014.718810.232681.326602.193796.047815.7259.984104.545103.727141.524149.972119.38964.57957.84317.68299.35395.546317.811280.104228.994550.81225.82522.86544.62531.07826.80212.96761.36750.531123.36721.97446.61842.8290.17723.22410.22413.0811.23216.4711.64610.91112.59420.9810.4439.18115.4567.40832.4957.617.7539.65518.1264.64621.33110.4919.0967.37916.36328.7312.90716.23849.695.32744.0697.1647.37232.0636.9831.4153.6964.09122.0634.1458.56516.48.49.65.93.3107.4320.16.9139.310.32.736.72.31.74.26.4112.51053.56.42.4
Kortetermijnbeleggingen 00-334000000000000002,27000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.1000000000000000000
Liquide middelen en kortetermijnbeleggingen 6316972023786556626437286238846074205218161,0589649411,2596326221,3421,3331,399929.038975.3471,060.331,022.9741,014.718810.232681.326602.193796.047815.7259.984104.545103.727141.524149.972119.38964.57957.84317.68299.35395.546317.811280.104228.994550.81225.82522.86544.62531.07826.80212.96761.36750.531123.36721.97446.61842.8290.17723.22410.22413.0811.23216.4711.64610.91112.59420.9810.4439.18115.4567.40832.4957.617.7539.65518.1264.64621.33110.4919.0967.37916.36328.7312.90716.23849.695.32744.0697.1647.37232.0636.9831.4153.6964.09122.0634.1458.56516.48.49.75.93.3107.4320.16.9139.310.32.736.72.31.74.26.4112.51053.56.42.4
Nettovorderingen 6766425606706496246055886086175866067761,3971,4471,3281,2931,2901,3561,0951,2371,2351,137589.952581.226599609.742566.17538.472666.001625.959577.223570.727603.055639.124489.884417.06516.897387.11429.108368.696475.015435.046335.581338.941308.974250.054240.179196.898240.477152.031160.785137.077172.298114.85118.672113.363121.371106.032112.707102.762106.79296.12293.16392.382107.376122.424131.86130.802144.134141.028146.429128.141133.864124.848135.201120.248127.913113.407130.78121.477132.686124.644141.775123.401141.713133.255141.521127.018185.908147.123141.158117.958188.6136.774150.855133.631167.307165.955193.124156.437210.3183.7188.4153.6196.9153.1129.192.412396.5102.189.1112.489.281.8505041.342.432.937.9
Voorraad 000000000000085811905424983357253380000000226.558313.11323.89512.82913.3345.7828.5129.19.1517.9919.2018.4517.6212.136.4076.692103.8673.68811.1714.14219.79833.702-152.031-160.785-137.07724.452-114.85-118.67256.25923.936-114.6640.073-110.71216.232-96.48923.21922.14421.12917.5718.30317.24121.220.08722.97415.56322.26218.38421.6517.0428.20721.52239.78430.14737.87922.57229.28321.51426.53417.03324.67219.46426.80820.35225.55919.6171,281.51229.90721.88428.8090000000000000000000000000
Overige vlottende activa 197146134174177189206190216182569504170258287365736668553875490345367116.64126.42961158.01997.871365.987466.957464.12789.109115.03142.049165.88384.408123.948127.183165.7550.112107.23833.468146.30867.187182.684108.793108.53415.9329.73441.10692.50238.50558.38524.45269.42877.38184.6460.93671.17465.38389.81287.6476.32949.17662.84276.8888.59852.40564.18973.502105.02565.85772.53109.84696.05471.75472.05285.4486.386.758170.483192.36486.85467.94171.989187.23995.7276.47486.087105.819108.467224.426105.677234.334171.797116.005107.20493.98201.325241.686260.468339.6850.991.6127.5124.573.282.8291.568.57051.347.453.162.543.2131.925.830.723.425.827.3
Totaal vlottende activa 1,5041,4858961,2221,4811,4751,4541,5061,4471,6831,5631,3651,4672,4712,7922,6572,9703,2172,5412,5923,0692,9132,9031,635.631,683.0021,783.9061,790.7351,678.7591,714.6911,714.7471,589.4311,422.4421,440.81905.088790.09678.019682.532701.763672.249543.799533.777526.165573.276763.005785.755697.871587.582806.921292.932304.448289.158230.368222.264209.717245.645246.584321.37204.281227.331228.359252.858225.798183.042158.24168.88203.125222.668195.176207.585238.616256.496221.467216.121291.365253.397214.565200.053223.008217.833222.184313.291330.15220.594217.095211.753260.793241.882234.233262.795297.054299.659372.748231.007334.12315.554268.275244.531269.717389.343438.955425.47566.31,043289.7287324.7333.7532390.8330.8176.8156.1173.2167.8153.4129.2188.3188.317769.365.167.6
Niet-vlottende activa:
Materiële vaste activa, netto 7948128408508598578468488638548668628671,0199629689939951,0201,0291,012962962891.895881.009648.489674.44666.636654.432651.242724.125705.483712.467627.489713.088727.806723.762626.031746.662741.854742.397639.024712.677636.112574.091529.034513.382454.814431.542383.294365.685372.049314.434281.521276.67277.581270.786272.231278.018281.433286.565296.227303.868309.535317.363336.964359.289360.744343.776284.551276.028263.721270.538274.962283.732287.854295.798304.355312.002319.874329.712339.779360.284356.941356.021355.817354.556349.3335.784337.25322.498313.27299.288286.353282.869276.376278.966280.987277.13275.368268.171251.8250.4289.8275.4280.4285.4195.1182.4161.7161.3156.7152.6154.3152.1139.442.842.843.543.543.941.2
Goodwill 2,0942,0822,0162,0822,0822,0822,0822,0822,0822,0882,0882,0882,0882,0882,0882,0882,0912,0922,0924,7164,7164,7164,0482,123.9022,123.9022,123.9022,125.4022,022.0732,021.972,124.0332,113.6512,002.8091,998.1351,990.7461,989.5782,017.3822,081.9361,931.0931,951.4281,951.3021,951.0741,964.5531,820.0421,341.9981,336.7481,380.0821,297.6381,105.0051,067.331,074.032908.037912.862728.306660.117660.117659.705659.605660.017660.017660.017660.017660.017754.727754.727754.727824.1881,016.0231,015.6381,023.4281,010.5941,017.4851,017.8131,007.2681,007.2681,017.5241,040.2341,040.2341,040.2341,047.9581,047.9581,041.4521,041.4521,118.5341,118.5341,118.5341,118.5341,120.1231,123.4031,123.081,122.9821,730.3861,734.508000000000000000000000000000000
Immateriële activa 7617801238528919299711,0131,0541,0961,1391,1821,2255,2385,3495,4975,6505,7955,9107,8277,9728,1359,2621,698.8471,742.3851,785.1021,828.5621,842.9171,886.1921,961.0412,010.6581,885.8651,914.3862,100.7092,136.4512,133.5112,028.5191,884.0351,896.8671,923.8341,953.1261,953.3381,777.9641,202.4661,175.2151,228.784917.888743.158710.668708.528465.343473.741338.308222.343244.095196.898201.552232.027238.021238.481241.50951.988270.942275.665275.548132.422191.232618.267590.256593.863625.709636.213608.713663.954681.742676.811631.6591,674.5271,687.1281,688.8271,681.6851,686.1181,809.3881,813.9481,818.5091,805.6241,811.7431,819.5561,824.191,828.632280.422,448.7942,564.5922,562.2582,595.3712,623.9212,655.562,684.1062,659.3382,681.3372,528.1412,4872,515.33,119.93,083.53,100.43,1101,876.81,620.71,322.21,336.51,333.51,250.41,256.31,267.71,240268.8268.8275.1282.8275.1181.1
Goodwill en immateriële activa 2,8552,8622,1392,9342,9733,0113,0533,0953,1363,1843,2273,2703,3137,3267,4377,5857,7417,8878,00212,54312,68812,85113,3103,822.7493,866.2873,909.0043,953.9643,864.993,908.1624,085.0744,124.3093,888.6743,912.5214,091.4554,126.0294,150.8934,110.4553,815.1283,848.2953,875.1363,904.23,917.8913,598.0062,544.4642,511.9632,608.8662,215.5261,848.1631,777.9981,782.561,373.381,386.6031,066.614882.46904.212856.603861.157892.044898.038898.498901.526712.0051,025.6691,030.3921,030.275956.611,207.2551,633.9051,613.6841,604.4571,643.1941,654.0261,615.9811,671.2221,699.2661,717.0451,671.8931,674.5271,687.1281,688.8271,681.6851,686.1181,809.3881,813.9481,818.5091,805.6241,811.7431,819.5561,824.191,828.6322,010.8062,448.7942,564.5922,562.2582,595.3712,623.9212,655.562,684.1062,659.3382,681.3372,528.1412,4872,515.33,119.93,083.53,100.43,1101,876.81,620.71,322.21,336.51,333.51,250.41,256.31,267.71,240268.8268.8275.1282.8275.1181.1
Langetermijnbeleggingen 34743004144815155025275825555495476401,0841,1821,1061,067901000511000116.99674.991.30184.255105.2109112.6168.572119.9113.5103.3116.03118.919.321.5107.84724.219.518.698.38535.06435.84135.88294.924-4.351-3.39-4.515-4.94-9.658-9.658-9.658-9.658-7.277-7.277-7.277186.128-9.022-9.022-9.022196.721-7.752-7.752-7.752-7.752-8.313-8.313-8.34-8.34-9.446-8.617-9.446-10.591-11.653-21.5-20.375-20.354-12.441-12.441-12.441-12.443-7.627-7.627-7.627-6.001-2.032-2.395-2.080-11.954-11.95400000000000000000000000000
Belastingvorderingen 0007958345231731740292000293293293202197259006900073.943-74.9-91.30110.752-105.2-109-112.6118.506-119.9-113.5-103.3110.102-18.9-19.3-21.5152.045-24.2-19.5-18.691.745-35.064-35.841-35.88269.1864.3513.394.5154.949.6589.6589.6589.6587.2777.2777.2777.2779.0229.0229.0229.0227.7527.7527.7527.7528.3138.3138.348.349.4468.6179.44610.59111.65321.520.37520.35412.44112.44112.44112.4437.6277.6277.6276.0012.0322.3952.08011.95411.95400000000000000000000000000
Overige niet-vlottende activa 279296738-529-590227555140813640040537534817917115918566160559164604203.392203.9139.754208.275371.158386.12638.4249.204272.937251.52552.058236.981222.959230.44963.26213.241220.192237.105109.2410.297238.381238.304121.571301.183233.495232.05695.285217.313171.221167.933197.719137.323116.53117.877117.368132.777131.555135.605170.286116.569107.974109.746114.235516.51474.20293.91797.03143.68143.56884.16635.04937.78838.54587.84183.76395.57898.27697.001109.616121.447105.926127.602142.348156.257154.241151.323143.837590.138122.93106.766182.9204.797162.557174.385165.83156.506147.455309.685314.4176.3159.8151.5149.1118.7213.6180.9219.5206.2116.2133.7128.9136.5130.6105.4105.499.394.5104.2107.6
Totaal niet-vlottende activa 4,2754,9583,7174,4644,5575,1334,6294,6954,9895,0215,0425,0845,19510,07010,05310,12310,16210,1659,94214,17714,29114,45714,8764,918.0364,951.2064,788.1864,836.6794,902.7844,948.725,069.7235,097.6384,867.0944,876.5135,058.085,076.0985,101.6585,064.6664,730.5524,808.1984,837.1824,883.7024,926.0074,720.983,418.9573,324.3583,449.6013,030.0912,536.4722,441.5962,425.2491,956.3781,929.8731,548.9811,361.71,318.2051,250.7141,249.821,281.6431,308.8331,311.4861,323.6961,371.9231,446.1061,447.9011,457.3841,613.5522,083.0582,068.8512,051.3771,986.0391,962.9031,961.3151,970.6851,981.2332,020.7862,043.4442,055.5322,062.6452,094.7082,106.9772,108.3982,135.5132,291.1192,276.8152,302.1322,303.7892,322.5562,323.0972,311.2972,309.7192,923.4422,884.9942,970.6463,031.5113,083.0373,062.8543,108.9113,130.9233,092.9743,104.163,105.9973,053.22,9423,569.53,510.43,529.93,514.12,285.51,9841,703.41,7041,606.41,536.71,539.51,556.31,510417417417.9420.8423.2329.9
Totaal activa 5,7795,8854,6135,6866,0386,6086,0836,2016,4366,7046,6056,4496,66212,54112,84512,78013,13213,38212,48316,76917,36017,37017,7796,553.6666,634.2086,572.0926,627.4146,581.5436,663.4116,784.476,687.0696,289.5366,317.3235,963.1685,866.1885,779.6775,747.1985,432.3155,480.4475,380.9815,417.4795,452.1725,294.2564,181.9624,110.1134,147.4723,617.6733,343.3932,734.5282,729.6972,245.5362,160.2411,771.2451,571.4171,563.851,497.2981,571.191,485.9241,536.1641,539.8451,576.5541,597.7211,629.1481,606.1411,626.2641,816.6772,305.7262,264.0272,258.9622,224.6552,219.3992,182.7822,186.8062,272.5982,274.1832,258.0092,255.5852,285.6532,312.5412,329.1612,421.6892,465.6632,511.7132,493.912,513.8852,564.5822,564.4382,557.332,574.0922,606.7733,223.1013,257.7423,201.6533,365.6313,398.5913,331.1293,353.4423,400.643,482.3173,543.1153,531.4673,619.53,9853,859.23,797.43,854.63,847.82,817.52,374.82,034.21,880.81,762.51,709.91,707.31,709.71,639.2605.3605.3594.9490.1488.3397.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 439107479499.640914241945240212541241439215462458846990466573526115630424.58376.28799428.471455.46377.442101.356290.848087.4620063.49285.77906.68317.8447.34612.24818.8149.7518.30313.98914.4129.7759.20810.0866.2077.3024.9418.8722.973.6852.345.9522.6053.7943.1553.7463.8823.6374.0554.8174.6874.8893.8173.7324.6484.1893.6574.8492.5432.8574.6773.7993.9227.5846.3247.0566.2196.1527.3158.3016.0256.0849.46415.5738.1810.5529.69329.3165.1564.9195.6296.8654.6956.7177.2037.69.616.41518.130.79.96.55.24.25.34.811.95.34.22.22.23.23.54.73.3
Kortlopende schulden 4760605959787579588466658013912011811812614815315314714770.53169.4544.56445.59846.191156.644162.716168.851170.70367.072178.339168.837182.046171.75170.51670.25867.69761.604118.36645.80658.60355.16251.0818.89321.27248.45649.32647.87145.6339.34241.20929.48527.52890.80122.75224.23740.73754.42543.62738.452358.23769.51469.91160.27855.10547.85146.78946.15847.24542.608102.2538.08635.64836.79137.93737.99339.17816.09248.94644.91643.36943.84342.28242.12919.9334.4864.4494.3525.2564.4267.2686.15898.321105.486119.64297.74291.88986.663192.9195.9140.861.254.14192.338.938.337.866.965.56479.863.51.13.51.413.713.427.7
Belastingschulden 88000000000000152000000000024.73823.31414.3221.9232.5032.5031.5056.00423.49108.5669.03103.29518.69126.431010.00219.49919.1182.5041.6862.4568.6369.9396.9539.96310.01604.9853.7991.8840.29800000000000000000002.66219.29144.2770000001.3841.3212.481018.77716.3787.603039.61226.87800000000000000000000000000
Uitgestelde opbrengsten 000756854854859560-414715986151-469535-466-573-526755-630-424.58-376.28783.27-428.471-455.463-356.792133.863321.31510.92510.94331.7328.1429.2119.25832.9178.8718.1357.76832.8436.2266.2465.86423.4475.0054.3784.49218.2333.2743.2532.6521.9782.7473.0053.3172.5223.4623.4813.3052.814.9975.1884.4542.6572.9683.4962.8132.1432.7663.0442.7992.3883.233.4643.12916.0425.90932.4962.77328.8133.6593.6233.6373.1533.9544.1933.7072.9713.5974.2874.5913.5374.2744.72351.4850000000000000000000000000
Overige kortlopende verplichtingen 150438170127.45728831309314539921013813175739633033581836017716187231631.11369.105322.437112.21544.44355.092410.252-31.93355.86245.987434.643422.766264.924261.888364.487402.813284.514328.03363.392382.179242.585309.434275.808300.715188.407240.372220.016238.933165.63161.452130.179159.712139.55162.66136.372159.251128.202143.895152.518153.697133.299137.176170.95175.989149.97155.7172.582167.419142.906142.1191.023173.704153.507144.431174.54172.249181.468212.82203.875190.137181.442173.912191.558186.234172.21174.337185.561178.348169.776171.356183.814159.97345.899181.563232.969230.202181.533190.472187.189.294.1172.1196.7203.857.1114.8111.2101.793.293.397.783.971.655.252.843.931.836.139.1
Totaal kortlopende verplichtingen 7246057096861,0401,1036246246056086886176031,2021,1401,0369221,0349749038401,1341,093526.224539.58572.585600.604568.017591.681726.349911.223537.488467.468636.473599.745531.74537.706535.003491.92396.881431.179494.006463.027336.684397.881343.381340.711226.288311.164307.6303.238231.778218.403195.582199.899177.567261.002167.896189.555176.214204.78202.701201.028500.361215.199248.335243.922213.46210.181225.246220.991197.384191.174285.946217.563195.476189.028224.688239.364305.003238.009288.661244.931234.586228.707245.218239.726203.741194.475208.554213.254206.249197.669223.946215.173180.74292.678363.772332.639280.139284.338387.6294.7251.3248.3268.9275.5159.3160.2154.7143.7165.4163.6173.6169139.358.558.548.54954.270.1
Langlopende verplichtingen:
Langetermijnschulden 4,2924,2214,2284,2384,2494,2704,2854,3244,3694,3554,3824,3924,51912,44412,64512,65512,67012,69112,58712,53213,43912,55112,5713,921.6424,034.9223,849.8913,869.6583,875.3483,887.0253,931.7823,901.7823,910.5854,031.3634,043.2944,052.5094,016.1684,032.0383,704.863,836.6173,841.6353,867.0333,812.9753,758.9873,073.982,990.6883,004.2522,456.0052,427.92,222.4062,224.0531,678.9181,682.7011,327.8561,137.1911,174.0871,159.4961,166.021,218.9061,222.141,256.5851,283.6741,322.6811,260.623959.5731,263.2841,292.3671,336.0591,331.8051,322.2721,297.561,308.1351,310.7341,304.6631,311.3731,369.6111,374.4791,423.541,412.8011,427.811,452.4561,611.1431,571.3461,635.1711,632.5571,648.081,664.5341,671.8831,716.611,325.9151,318.691,352.3711,434.011,381.5091,678.3621,421.3521,615.1151,545.3621,510.571,686.1281,813.4571,767.3011,798.72,673.12,385.92,257.52,473.12,485.91,694.51,593.71,242.4901.31,1091,051.11,224.21,209.81,182.9414.6414.6400.4317.5426.8318.6
Uitgestelde opbrengsten niet-vlottend 00011411912477139144001591641691740-66605415571,1171,40540.89445.44550.0658.77445.15749.3841.90946.02642.07248.27853.83657.72445.1151.03356.92160.31349.58655.01360.60568.11628.21729.7134.681-2,758.919-2,668.943-2,452.094-2,457.518-245.277-243.513-241.6227.625-235.413-226.08700-199.1010-183.950-194.9890000000000000000000000000200200200200200200200000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 196335306263258775376387407610465360395602-169-17406660455429407361415.579414.873413.253444.94441.707498.719515.236661.745601.078605.167609.317612.961587.289551.518585.072583.613584.883591.245602.243592.866321.945300.938311.041302.914241.043229.688233.465245.277243.513241.62247.552235.413226.087216.248210.335199.101193.217183.95177.219194.989191.615185.355199.204345.608329.949321.297313.364290.888278.357274.96282.317284.186294.547286.902278.399263.833258.866223.914216.937206.812204.361189.498190.614181.804171.946170.436173.209233.485223.49217.336233.679258.404264.912253.323255.088235.045236.092234.458233.9184.7184.7184.7184.7127.236.224.124.10000.500000000
Overige niet-vlottende verplichtingen 199208164224222491214225854502404382586014264517268425995584741,584717161.222125.68549.296126.658111.053114.44376.737104.02115.413116.426116.148114.307101.586106.038107.702700.649689.517706.827739.848717.799401.125379.177392.397404.719303.197298.245297.4970.48768.53170.57747.20479.80969.45572.49945.86981.34184.19791.917105.034104.682103.248114.044139.325132.944119.411133.355132.644143.991138.606150.719125.632135.024137.691128.973147.73144.75101.215114.797160.901188.357178.145214.193232.645256.711255.40972.67992.394108.78855.65563.91253.3582.83217.622184.465153.703112.56691.214103.97520.525.2219.889.5108.3126.551.6546680.551.65467.882.753.433.533.551.624.222.622
Totaal niet-vlottende verplichtingen 4,6874,7644,6984,7254,7295,2844,8754,9365,0005,4155,0875,1905,35613,04513,26513,29613,39613,53313,18614,05514,86414,54215,0114,498.4434,575.4754,399.1874,441.2564,428.1084,500.1874,523.7554,667.5474,627.0764,752.9564,768.7594,779.7774,705.0434,689.5944,397.6344,537.2664,537.8414,573.864,552.8234,476.7863,475.1053,369.8653,398.3872,860.7242,731.0972,520.6512,522.151,994.6821,994.7451,640.0531,487.1971,489.3091,455.0381,454.7671,475.111,502.5821,533.9991,559.5411,597.2421,560.2941,254.4361,562.6831,635.7431,814.6111,781.1651,776.9241,743.5681,743.0141,727.6971,730.3421,719.3221,788.8211,806.7171,839.4151,837.9821,836.3931,812.5371,949.8541,949.1842,030.342,015.0632,051.7712,087.7932,110.3982,143.9652,169.032,184.2932,294.6442,313.1552,262.7552,365.3912,362.5862,097.6491,983.151,919.3612,033.7392,140.7632,105.7342,053.12,8832,790.42,531.72,766.12,739.61,782.31,671.81,332.5981.81,160.61,105.11,292.51,292.51,236.3448.1448.1452341.7449.4340.6
Totaal passiva 5,4115,3695,4365,4115,7696,3875,4995,5605,6056,0235,7755,8075,95914,24714,40514,33214,31814,56714,16014,95815,70415,67616,1045,024.6675,115.0554,971.7725,041.864,996.1255,091.8685,250.1045,578.775,164.5645,220.4245,405.2325,379.5225,236.7835,227.34,932.6375,029.1864,934.7225,005.0395,046.8294,939.8133,811.7893,767.7463,741.7683,201.4352,957.3852,831.8152,829.752,297.922,226.5231,858.4561,682.7791,689.2081,632.6051,715.7691,643.0061,692.1371,710.2131,764.3211,799.9431,761.3221,754.7971,777.8821,884.0782,058.5331,994.6251,987.1051,968.8141,964.0051,925.0811,921.5162,005.2682,006.3842,002.1932,028.4432,062.672,075.7572,117.542,187.8632,237.8452,275.2712,249.6492,280.4782,333.0112,350.1242,347.7062,363.5052,392.8472,507.8982,519.4042,460.4242,589.3372,577.7592,278.3892,275.8282,283.1332,366.3782,420.9022,390.0722,440.73,177.73,041.72,7803,0353,015.11,941.61,8321,487.21,125.51,3261,268.71,466.11,461.51,375.6506.6506.6500.5390.7503.6410.7
Eigen vermogen:
Preferente aandelen 000000000000000000000000000.4230.4230.4230.423000000000.2770.2870.3710.45500007.8267.367.47316.898.9679.96410.35107.6267.678008.5710.0689.3430.21311.4310.390.4420.49500000.2970.3560.4150.4750000000.0330.0330.0330.0340.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.0350.035000000000000000000000
Gewone aandelen 111111111111111111111110.920.9170.9461.0071.0231.0221.0181.0171.0271.0260.9030.9140.9460.950.9470.9470.9540.9540.9550.9650.9740.9731.0011.0020.9970.8170.8120.8120.8120.8110.8090.8090.8090.8090.8040.8030.8030.8030.7990.7980.7960.7950.810.850.8770.8750.8730.8730.8730.870.8590.8570.8570.8560.8540.8540.8530.8530.8510.8510.8560.860.8580.8570.8560.8550.8560.8470.8470.8460.8430.8430.8420.8470.8450.8940.9140.933111000000000000000000
Ingehouden winsten -16310-674-227-227-2341221842891228479109-2,460-2,357-2,360-2,013-1,986-2,438832596492467544.824520.936517.62330.78285.316275.676248.845-176.37-188.701-214.859-255.804-360.459-394.418-426.731-437.029-479.6-507.215-537.253-545.82-625.484-657.787-684.534-696.996-684.47-705.846-708.748-713.697-680.092-694.296-714.74-734.511-747.793-757.319-766.265-771.953-770.807-785.083-802.356-813.876-746.116-761.054-763.837-669.417-370.539-365.368-361.254-360.324-358.174-355.1-344.326-328.406-329.158-341.077-366.539-369.214-360.01-385.235-521.916-526.463-519.252-518.135-536.215-533.916-549.936-553.811-551.894-547.958-46.708-22.679-18.66826.88673.003105.45125.757164.958108.41692.15793.53597.9-78.9-65-63.7-59.5-46.4-41.6-38.1-32.3-25-24.8-26.5-18.9-21.9-20.90-20.1-24.5-19.6-22.6-20.4
Overige gereserveerde algehele resultaten 12-265197-21-2-2-2-2-4-5-2-10-11-11-2-2-1-0.784-0.784-0.784-1.423-1.423-1.423-1.423-0.807-0.807-0.807-0.807-0.834-0.834-0.834-0.834-6.277-6.287-6.371-6.455-2.693-1.869-2.514-2.553-5.109-5.071-5.032-4.993-4.602-4.659-4.744-4.848-3.792-3.833-3.873-3.914-3.996-4.068-4.141-4.213-3.337-3.39-3.442-3.495-1.684-1.732-1.78-1.931-2.297-2.356-2.415-2.475-277.92-277.92-277.92-277.92-245.555-245.555-245.555-0.005-0.007-0.01-0.311-0.56-0.84-1.12-1.4-1.68-3.067-3.603-2.6-2.705-5.99-4.02-3.709-1.062-0.828-111.242-98.26-90-82.2-86.3-78.2-69.3-54.5-54.5-51.8-47.1-12.8-8.3-4.2-20.1-27-23.5-21.5-20.1-16.2-16.2-16.2-16.2
Overige totale aandeelhoudersvermogen 597570-685605545175145106026246236286576917477407357217117878641,0111,0281,024.1551,038.3321,121.0541,293.1691,336.2511,332.4321,320.2981,318.1551,346.6571,343.793843.691876.895964.818973.663962.726961.709981.607979.914979.2021,001.9471,021.461,018.8691,094.9181,097.0981,088.639608.235617.825622.133631.861631.462617.375625.418625.036616.6609.64618.027609.136617.927605.34616.481604.96604.637605.865601.552617.425616.295614.156613.894613.579610.437596.667595.372595.213592.059565.554590.158589.851753.885752.135751.746758.177765.495762.588761.507760.996760.297759.927752.708752.198750.086-12,768.133749.025746.264749.979747.754802.1825.419842.993876881.6877.9955.7874.5930968.3629622.7589.3265.7268276.3293.1304117.8136.6132.7132.821.121
Totaal eigen vermogen van aandeelhouders 436583-743340333285646702890748706706765-1,770-1,613-1,624-1,279-1,274-1,7371,6091,4591,5021,4951,569.1151,559.4011,638.8361,623.5331,621.1671,607.7071,568.7381,141.9951,158.1761,129.153587.983516.516570.512547.048525.81476.779469.059437.244427.882374.735362.778332.794396.37416.238386.008-97.287-100.053-52.384-66.282-87.211-121.175-125.358-135.307-152.729-165.423-155.973-179.212-187.767-211.95-132.174-158.688-161.847-83.703230.179251.202254.136252.774254.296256.996264.566266.645267.071254.993226.376222.017231.002205.469232.855226.551233.371240.922229.864229.005211.623206.956207.893211.18703.815726.798729.699771.96816.916848.571872.909912.53910.617918.525937.496974.9803.7813.9813.8816829.1872.2539.1543.3551.5232.6237.3237.3244.2259.696.396.49297-17.7-15.6
Totaal eigen vermogen 368516-809275269221584641831681830642703-1,706-1,560-1,552-1,186-1,185-1,6771,8111,6561,6941,6751,528.9991,519.1531,600.321,585.5541,585.4181,571.5431,534.3661,108.2991,124.9721,096.899557.936486.666542.894519.898499.678451.261446.259412.44405.343354.443370.173342.367405.704423.955393.297-89.846-83.156-43.019-55.977-76.604-111.362-117.524-127.462-144.579-157.082-147.398-170.368-178.565-202.222-121.08-148.656-151.618-67.401247.193269.402271.857255.841255.394257.701265.29267.33267.799255.816227.142222.983236.784211.621233.826227.818236.442244.261233.407231.571214.314209.624210.587213.926715.203738.338741.229776.294820.8321,052.741,077.6141,117.5071,115.9391,122.2131,141.3951,178.8807.3817.51,017.4819.6832.7875.9542.8547755.3436.5441.2241.2248.2263.698.798.794.499.4-15.3-13.2
Totaal passiva en aandeelhoudersvermogen 5,7795,8854,6135,6866,0386,6086,0836,2016,4366,7046,6056,4496,66212,54112,84512,78013,13213,38212,48316,76917,36017,37017,7796,553.6666,634.2086,572.0926,627.4146,581.5436,663.4116,784.476,687.0696,289.5366,317.3235,963.1685,866.1885,779.6775,747.1985,432.3155,480.4475,380.9815,417.4795,452.1725,294.2564,181.9624,110.1134,147.4723,617.6733,343.3932,734.5282,729.6972,245.5362,160.2411,771.2451,571.4171,563.851,497.2981,571.191,485.9241,536.1641,539.8451,576.5541,597.7211,629.1481,606.1411,626.2641,816.6772,305.7262,264.0272,258.9622,224.6552,219.3992,182.7822,186.8062,272.5982,274.1832,258.0092,255.5852,285.6532,312.5412,329.1612,421.6892,465.6632,511.7132,493.912,513.8852,564.5822,564.4382,557.332,574.0922,606.7733,223.1013,257.7423,201.6533,365.6313,398.5913,331.1293,353.4423,400.643,482.3173,543.1153,531.4673,619.53,9853,859.23,797.43,854.63,847.82,817.52,374.82,034.21,880.81,762.51,709.91,707.31,709.71,639.2605.3605.3594.9490.1488.3397.5