SB Financial Group, Inc.
NASDAQ:SBFG
18.67 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.372 | 3.103 | 2.36 | 3.877 | 2.687 | 3.075 | 2.45 | 3.533 | 3.341 | 2.834 | 2.813 | 3.332 | 4.103 | 3.761 | 7.081 | 5.358 | 5.25 | 3.655 | 0.681 | 3.358 | 3.762 | 2.627 | 2.226 | 2.959 | 3.119 | 3.107 | 2.453 | 4.032 | 2.723 | 2.317 | 1.993 | 2.317 | 2.547 | 2.265 | 1.655 | 1.868 | 2.264 | 1.991 | 1.496 | 1.525 | 1.513 | 1.245 | 0.98 | 1.224 | 1.344 | 1.319 | 1.318 | 1.524 | 1.304 | 1.014 | 0.972 | 0.274 | 0.602 | 0.777 | 0.011 | -6.584 | 0.026 | -8.207 | -0.848 | -1.884 | 0.16 | 1.004 | 1.104 | 1.328 | 1.424 | 1.356 | 1.109 | 0.906 | 0.864 | 0.785 | 0.702 | 0.71 | 0.814 | 0.714 | 0.523 | -0.344 | 0.492 | -0.114 | 0.638 | 0.715 | 0.699 | 0.709 | 0.612 | 0.326 | 0.2 | 6.479 | 5.3 | -6.15 | 0.165 | -7.63 | 0.207 | -1.771 | 1.309 | 1.121 | 1.594 | 1.203 | 1.714 | 1.651 | 1.519 | 1.48 | 1.42 | 1.28 | 1.05 | 1.13 | 1.12 | 1.02 | 1.01 | 1.31 | 1.44 | 1.43 | 1.34 | 1.45 | 1.08 | 1.18 | 1.14 | 0.91 | 1.2 | 1.06 |
Afschrijvingen & Amortisatie
| 0.877 | 0.54 | 0.569 | 0.581 | 0.926 | 0.92 | 0.858 | 0.889 | 0.955 | 1.058 | 1.112 | 1.525 | 1.519 | 1.481 | 1.693 | 1.798 | 1.837 | 2.034 | 1.076 | 1.206 | 1.222 | 0.909 | 0.676 | 0.734 | 0.74 | 0.802 | 0.657 | 0.686 | 0.744 | 0.691 | 0.588 | 1.082 | 0.596 | 0.669 | 0.515 | 0.495 | 0.526 | 0.579 | 0.578 | 0.271 | 0.665 | 0.397 | 0.553 | 0.533 | 0.605 | 0.572 | 0.77 | 0.925 | 0.946 | 0.486 | 0.84 | 0.027 | 1.652 | 0.934 | 0.651 | 0.653 | 1.262 | 0.702 | 2.191 | 1.596 | 1.461 | 1.146 | 1.128 | 1.256 | 0.947 | 1.16 | 1.166 | 0.947 | 1.459 | 1.167 | 1.17 | 1.108 | 1.102 | 1.037 | 1.039 | 0.957 | 0.899 | 0.83 | 0.773 | 0.76 | 0.707 | 0.745 | 0.852 | 0.721 | 0.934 | 0.948 | 0.883 | 2.577 | 0.667 | 0.555 | 0.58 | 0.456 | 0.506 | 0.554 | 0.556 | 0.531 | 0.513 | 0.5 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.878 | -1.012 | -0.985 | 0 | 2.709 | 0 | 0 | 0 | -1.142 | -3.635 | -3.934 | -7.55 | 0.279 | -6.478 | -5.335 | -0.279 | -3.48 | -2.583 | -1.14 | -0.737 | -1.552 | -2.024 | -1.823 | -1.466 | -2.554 | -2.347 | -2.002 | -1.544 | -2.124 | -2.644 | -1.898 | -0.603 | 0.409 | -1.501 | -1.657 | -0.943 | -0.023 | -1.173 | -0.841 | -0.321 | 1.235 | 0 | 0.667 | -1.161 | 2.203 | -0.175 | -0.115 | -0.055 | 0.695 | -0.471 | 0.541 | -0.107 | -2.32 | -0.535 | -2.981 | -0.021 | 0.223 | -0.247 | 0.383 | -1.367 | 0.953 | 0.094 | 0.615 | -0.18 | -1.477 | -0.423 | 1.263 | -0.157 | 0.387 | -0.234 | 0.255 | -0.869 | 0.301 | 0 | 0 | 0.584 | 0 | 0 | 0 | 0 | 2.985 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.149 | 0.217 | 0.167 | 0.087 | 0.123 | 0.201 | 0.165 | 0.089 | 0.124 | 0.197 | 0.158 | 0.069 | 0.1 | 0.151 | 0.123 | 0.063 | 0.084 | 0.125 | 0.11 | 0.071 | 0.093 | 0.14 | 0.113 | 0.066 | 0.065 | 0.065 | 0.082 | 0.09 | 0.086 | 0.036 | 0.091 | 0.028 | 0.006 | 0.056 | 0.024 | 0.02 | 0.02 | 0.02 | 0.021 | 0.043 | 0.015 | 0.016 | 0.016 | 0.012 | 0 | 0.04 | 0.012 | 0.012 | 0.012 | 0.012 | 0.015 | 0.021 | 0.021 | 0.023 | 0.023 | 0.027 | 0.029 | -0.051 | 0.044 | 0.053 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.366 | -0.934 | -0.432 | 1.08 | 2.295 | -0.642 | -4.147 | 4.821 | 3.716 | 1.101 | -6.958 | 2.428 | 0.714 | -1.563 | -5.437 | 6.712 | -1.543 | -0.126 | -4.327 | 5.994 | 2.172 | -2.129 | 0.647 | 0.143 | 0.369 | 0.883 | -0.066 | -0.299 | -4.031 | 3.738 | -0.514 | 2.014 | 2.692 | -3.207 | -1.655 | -4.179 | 0.686 | -5.389 | -0.509 | 0.133 | -2.354 | -2.515 | -1.741 | 5.844 | -5.389 | 4.701 | -3.563 | -5.491 | 1.444 | 1.245 | 0.43 | 0.076 | 1.593 | 1.251 | -0.379 | 2.855 | 0.396 | 0.473 | -2.078 | -1.514 | -0.971 | 0.411 | -2.447 | -2.732 | -0.032 | 1.376 | 0.124 | 1.638 | -0.215 | -1.189 | -1.461 | 0.358 | -0.133 | -0.147 | -0.98 | -1.268 | -0.662 | 1.844 | -1.317 | -1.407 | -0.793 | 0.417 | -1.164 | -2.862 | -12.278 | 12.734 | 7.83 | 0.978 | 1.614 | -3.163 | -2.744 | -2.507 | 0.811 | -0.092 | -3.272 | 2.518 | 0.459 | 0.079 | -0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.161 | -0.234 | 0.073 | -0.2 | -0.378 | -0.153 | 0.165 | -0.535 | -0.3 | -0.441 | 0.105 | 0.034 | 0.046 | 0.371 | 0.428 | 0.36 | 0.113 | -1.332 | 0.166 | 0.07 | 0.033 | -0.086 | -0.301 | -0.389 | -0.433 | -0.075 | -0.1 | -0.681 | 0.267 | 0.051 | 0.05 | 0.129 | -0.244 | 0.092 | -0.229 | 0.557 | -0.311 | 0.048 | -0.208 | 0.507 | -0.397 | -0.033 | -0.142 | 0.413 | -0.119 | 0.043 | -0.383 | 0.596 | -0.234 | 0.205 | -0.167 | 0.426 | -0.102 | 0.405 | -0.295 | 0 | -0.221 | 0.623 | -0.638 | 0 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.531 | -0.749 | 0.218 | -1.01 | 2.587 | -0.479 | -5.822 | 7.503 | 6.225 | -1.173 | -6.69 | 3.312 | 0.63 | -2.353 | -8.332 | 5.991 | -3.473 | 1.504 | 2.596 | 4.012 | 4.058 | 0.055 | 2.523 | -0.273 | 0.495 | 1.194 | 1.472 | -0.584 | 1.396 | 0.898 | -0.743 | -0.107 | -0.086 | 0.899 | 0.246 | -1.954 | 1.469 | -0.56 | 2.626 | -1.231 | -0.468 | -0.082 | -0.074 | 0.501 | 0.128 | -0.029 | -0.197 | -3.9 | 0.791 | 0.467 | -0.068 | 0.315 | 0.743 | 0.223 | -0.359 | 0.817 | 0.067 | -0.364 | -1.745 | 2.353 | -1.518 | 1.301 | -1.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.205 | -0.7 | -0.505 | 2.29 | 0.086 | -0.01 | 1.51 | -2.147 | -2.209 | 1.542 | -0.373 | -0.918 | 0.038 | 0.419 | 2.467 | 0.361 | 1.817 | -0.298 | -7.089 | 1.912 | -1.919 | -2.098 | -1.575 | 0.805 | 0.307 | -0.236 | -1.438 | 0.966 | -5.694 | 2.789 | 0.179 | 1.992 | 3.022 | -4.198 | -1.672 | -2.782 | -0.472 | -4.877 | -2.927 | 0.857 | -1.489 | -2.4 | -1.525 | 4.93 | -5.398 | 4.687 | -2.983 | -2.187 | 0.887 | 0.573 | 0.665 | -0.664 | 0.953 | 0.623 | 0.274 | 2.038 | 0.55 | 0.837 | -0.333 | -3.867 | 0.547 | -0.89 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.614 | -3.163 | -2.744 | -2.507 | 0.811 | 0 | -3.272 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -5.34 | 0.343 | 0.74 | -2.029 | 3.113 | 0.657 | -3.467 | 0.711 | 0.989 | 1.329 | 1.41 | 5.035 | 1.172 | 3.023 | 3.208 | 4.328 | 6.557 | 3.956 | -1.908 | 8.027 | -1.794 | -3.68 | 1.129 | 4.595 | -7.016 | 5.266 | 1.692 | 3.932 | 7.166 | -5.807 | -0.012 | 2.264 | 1.044 | 3.229 | 3.154 | 4.693 | 3.056 | 5.675 | -1.604 | 2.445 | 4.2 | 2.466 | -2.508 | -5.262 | 14.797 | -7.491 | 1.819 | 5.631 | -0.687 | 1.213 | -6.288 | 7.172 | -2.762 | -2.281 | 4.568 | 13.724 | -0.339 | 12.878 | 5.559 | -2.252 | 3.042 | -3.685 | -4.616 | 0.093 | 0.763 | -0.346 | 0.172 | 0.163 | 0.161 | -0.178 | 0.392 | -0.06 | -0.353 | -0.226 | 0.455 | 0.401 | 0.372 | -0.753 | -0.164 | 2.824 | 0.354 | -0.495 | 0.163 | -0.368 | -0.057 | -11.614 | -6.625 | 9.901 | 3.195 | 11.945 | 2.62 | 5.207 | 4.624 | -0.431 | -0.221 | -3.499 | 3.333 | 2.021 | 1.156 | -0.26 | 4.18 | 4.46 | 0.98 | -6.6 | 3.35 | 0.52 | -8.14 | -2.28 | 0.6 | 0.13 | 0.08 | 3.86 | 5.46 | -2.1 | -3.47 | 3.2 | 0.53 | 1.06 |
Kasstroom uit Operationele Activiteiten
| -0.576 | 1.972 | 2.099 | 5.474 | 8.132 | 3.226 | -4.141 | 12.752 | 9.125 | 5.157 | -1.465 | 11.247 | 3.973 | 2.919 | -0.882 | 18.538 | 5.707 | 4.309 | -4.647 | 15.176 | 2.872 | -3.273 | 4.054 | 6.945 | -4.747 | 8.3 | 3.352 | 5.887 | 4.341 | -1.027 | 0.602 | 5.581 | 4.241 | 1.114 | 3.09 | 3.306 | 5.051 | 1.219 | -0.961 | 4.394 | 2.866 | 0.768 | -3.021 | 3.586 | 11.357 | -0.192 | -0.805 | 4.804 | 2.844 | 3.855 | -4.086 | 8.264 | 0.636 | 1.244 | 4.768 | 8.355 | 0.839 | 2.815 | 4.847 | -3.779 | 3.475 | -0.711 | -6.168 | 0.657 | 2.851 | 3.971 | 2.184 | 1.844 | 1.853 | 1.659 | 0.556 | 2.064 | 0.979 | 1.482 | 0.126 | 0.763 | 1.101 | 1.808 | 0.553 | 2.892 | 0.968 | 1.375 | 0.463 | 1.059 | -11.202 | 8.547 | 7.279 | 7.306 | 5.642 | 1.707 | 0.662 | 1.385 | 7.25 | 1.152 | -1.343 | 0.754 | 6.018 | 4.251 | 2.251 | 1.22 | 5.6 | 5.74 | 2.03 | -5.47 | 4.47 | 1.54 | -7.13 | -0.97 | 2.04 | 1.56 | 1.42 | 5.31 | 6.54 | -0.92 | -2.33 | 4.11 | 1.73 | 2.12 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 1.358 | -0.399 | -0.959 | -0.175 | -0.272 | -0.173 | -0.338 | -0.583 | -0.269 | -0.627 | -0.417 | -0.548 | -0.089 | -1.625 | -0.165 | -0.394 | -0.995 | 0.1 | -0.691 | 2.047 | -1.268 | -0.328 | -0.451 | -0.616 | -0.638 | -0.339 | -0.406 | -0.42 | -0.93 | -1.217 | -1.147 | -1.119 | -0.02 | -0.388 | -0.109 | -2.353 | -1.435 | -1.3 | -2.111 | -0.39 | -0.263 | -0.143 | -1.112 | -0.234 | -0.419 | -0.499 | 0 | 0.109 | 0.013 | -0.184 | -0.771 | -0.054 | -0.136 | -0.371 | -0.119 | -0.55 | -0.365 | -0.541 | -0.753 | -1.239 | -1.554 | -0.266 | -0.347 | -1.091 | -2.332 | -1.463 | -0.833 | -0.308 | -0.79 | 0 | -4.829 | -2.472 | -1.011 | -0.566 | -2.113 | -0.215 | -0.836 | -1.033 | -0.892 | -0.759 | -2.059 | -0.393 | -0.441 | -1.806 | -0.155 | -0.405 | -0.487 | -3.133 | -1.276 | -1.618 | -0.883 | -0.277 | -0.26 | -0.424 | -1.895 | -1.064 | -0.254 | -0.118 | -0.22 | 0.1 | -1.17 | -0.24 | -0.36 | -0.74 | -1.17 | -2.12 | -0.47 | -0.82 | 0.12 | -0.06 | -0.39 | -0.49 | -1.05 | -0.17 | -0.01 | 0.03 | -0.07 | -0.08 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 4.347 | -3.284 | 26.785 | -16.263 | 0.026 | 16.237 | -5.656 | 2.6 | 0 | -32.063 | -2.6 | -1.469 | -9.436 | -48.723 | -16.741 | -20.301 | 0 | -25.014 | 17.664 | -26.182 | -14.691 | 0 | -19.716 | -16.474 | 0 | -10.943 | 4.27 | -10.528 | 0 | 0 | -4.93 | -2.29 | -12.997 | -7.488 | 0 | -9.443 | -4.001 | -12.686 | 3.133 | -4.026 | -2.008 | -18.048 | 4.357 | 0 | 8.696 | 0 | 0 | 0 | 0 | -7.542 | 15.678 | 1.091 | 0 | 1.463 | 0.833 | 0.308 | -0.251 | 0 | 4.829 | -0.069 | 1.011 | 0.566 | 2.113 | 0.215 | 0.836 | 1.033 | 0.892 | 0.759 | 2.059 | 0.393 | 0.441 | 1.806 | 0.155 | 0.405 | 0.487 | 3.133 | 1.276 | 1.618 | 0.883 | 0.277 | 0.26 | 0.424 | 1.895 | 1.064 | 0.254 | 0.118 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1.082 | -1.082 | 0 | 0.723 | 0 | 0 | -0.723 | 50.618 | 0 | -19.983 | -30.635 | -32.169 | -50.146 | -44.236 | -44.143 | -31.776 | -36.127 | -16.828 | -45.065 | -29.615 | 0 | -0.239 | -8.601 | -13.033 | -1.08 | -2.019 | -13.149 | -4.064 | 0 | -2.478 | -23.307 | -5.031 | -6.25 | 0 | -11.322 | -0.805 | 0 | -12.716 | -12.74 | -16.412 | 0 | 0 | -9.685 | -10.596 | -4.659 | -5.602 | -11.233 | -4.617 | -6.097 | -6.564 | -11.295 | -15.522 | -9.047 | -23.618 | -4.039 | -24.406 | -10.706 | -18.16 | -23.366 | -17.899 | -6.144 | -6.381 | -37.662 | -0 | 0 | -10.04 | -36.191 | -0.102 | -14 | -9.677 | -5.723 | -1.591 | -1.056 | -3.068 | -9.659 | -8.203 | -18.391 | -7.776 | -4.004 | -27.427 | -24.711 | -20.398 | -15.861 | -19.503 | -33.793 | -45.69 | -34.553 | -79.837 | -19.196 | -22.759 | -12.563 | -23.561 | -22.064 | -15.914 | -10.036 | -0.527 | -4.325 | -2.525 | -13.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.987 | 4.94 | 4.172 | 5.826 | 6.712 | 5.403 | 4.857 | 5.961 | 8.546 | 8.077 | 13.294 | 15.897 | 11.259 | 11.34 | 11.975 | 12.443 | 9.775 | 21.828 | 39.975 | 5.29 | 8.28 | 11.782 | 4.55 | 7.493 | 6.248 | 3.633 | 2.853 | 5.901 | 17.911 | 7.233 | 5.459 | 5.873 | 5.328 | 5.679 | 3.866 | 5.498 | 3.675 | 6.969 | 4.186 | 12.245 | 4.08 | 8.22 | 6.455 | 6.714 | 13.073 | 6.637 | 10.958 | 6.591 | 7.625 | 14.642 | 12.463 | 7.909 | 10.204 | 49.771 | 5.631 | 6.887 | 6.645 | 11.611 | 24.497 | 23.612 | 6.873 | 23.371 | 15.053 | 41.809 | 1.958 | 5.862 | 34.989 | 10.932 | 5.863 | 12.387 | 11.529 | 27.112 | 5.087 | 2.431 | 18.14 | 3.158 | 7.107 | 3.391 | 8.604 | 13.651 | 28.872 | 17.358 | 25.789 | 12.034 | 10.862 | 66.923 | 50.324 | 53.261 | 23.892 | 42.548 | 16.107 | 13.612 | 19.656 | 14.912 | 9.011 | 2.092 | 2.764 | 2.456 | 10.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -21.821 | 1.308 | -0.032 | -11.401 | -2.775 | -9.874 | -13.159 | -88.678 | -29.954 | -10.532 | -25.577 | 23.841 | 0.095 | 0.025 | -0.047 | 32.86 | 17.051 | -53.891 | 0.175 | -7.469 | -8.472 | -0.471 | -10.586 | 0.058 | -0.375 | 0.13 | 0.022 | -2.599 | -23.165 | 0.905 | 0.04 | -0.001 | 0.129 | -26.859 | 0.086 | 0.001 | -18.524 | 0.025 | 0.085 | 0.106 | 0.063 | -24.428 | 0.074 | 0.619 | 0.829 | 0.451 | 7.827 | 0.836 | 0.042 | 0.129 | 0.027 | 0.334 | 0.179 | 0.295 | 2.277 | -6.795 | 1.304 | 3.919 | 3.956 | -6.529 | -8.688 | -0.01 | 0.127 | -21.423 | 3.809 | -13.793 | -5.294 | -1.556 | -7.702 | -9.317 | -4.435 | -5.278 | -10.363 | -20.212 | -19.962 | 1.525 | -0.248 | 46.507 | -2.735 | 6.981 | -5.898 | -2.062 | 4.883 | 22.125 | 22.255 | -28.129 | 37.428 | 55.631 | -2.738 | -8.55 | 48.212 | -24.173 | 1.978 | -6.845 | -4.314 | -11.036 | -24.105 | -25.385 | -12.174 | -20.63 | -29.78 | -35.05 | -20.76 | -28.25 | -17.66 | 1.12 | -0.75 | -4.92 | -10.45 | -25.59 | -5.71 | -4.27 | -10.34 | -5.14 | 1.52 | -6.89 | -8.28 | -5.75 |
Kasstroom uit Investeringsactiviteiten
| -14.394 | -10.379 | 9.91 | -5.75 | 3.665 | -4.644 | -9.363 | -32.682 | -21.677 | -67.977 | -43.335 | 5.921 | -34.534 | -37.78 | -5.595 | -3.13 | -10.27 | -32.554 | -11.262 | -27.147 | -1.46 | -21.319 | -17.688 | -7.567 | -5.281 | -47.318 | -27.421 | -21.483 | -6.184 | -20.571 | -1.291 | -26.46 | -15.504 | -21.568 | -27.195 | -14.133 | -16.284 | -17.965 | -6.31 | -14.979 | 3.88 | -16.351 | -9.198 | -5.787 | -4.173 | -6.501 | 7.552 | -6.524 | -2.418 | -4.663 | 3.557 | -11.358 | -0.808 | 8.029 | 8.107 | -24.863 | 5.575 | -3.171 | 4.334 | -2.055 | -9.513 | 9.172 | -7.152 | 20.386 | 3.436 | -17.972 | -6.497 | 9.274 | -16.879 | -6.607 | 1.371 | 17.701 | -6.333 | -20.849 | -11.481 | -3.519 | -11.532 | 42.123 | 1.865 | -6.795 | -1.737 | -5.102 | 14.811 | 14.655 | -0.676 | -6.896 | 53.198 | 29.054 | 1.958 | 11.239 | 51.756 | -34.123 | -0.43 | -7.847 | -5.339 | -9.472 | -25.666 | -25.454 | -15.154 | -20.53 | -30.95 | -35.29 | -21.12 | -28.99 | -18.83 | -1 | -1.22 | -5.74 | -10.33 | -25.65 | -6.1 | -4.76 | -11.39 | -5.31 | 1.51 | -6.86 | -8.35 | -5.83 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -51.333 | -2.262 | -49.071 | -20.968 | -311.8 | -129.7 | -186 | -117 | -55 | -5.5 | -3.715 | -5.439 | -4.313 | -17.797 | 0 | -5 | -5 | 0 | 0 | -8 | 0 | 0 | -8 | -8.5 | -2 | -5 | 0 | -2 | 0 | 0 | -11 | -14 | -2 | -2 | -14 | -4 | -4 | 0 | 0 | -7.333 | -10.31 | 0 | -2.589 | -0.091 | -14.468 | -3.224 | -3.778 | -9.273 | -20.274 | -15.881 | -0.434 | -0.241 | -19.439 | -7.654 | -6.2 | -0.15 | -0.665 | -8.827 | -3.373 | -3.313 | -0.803 | -3.729 | -2.588 | -3.583 | -7.77 | -1.182 | -2.105 | -0.104 | -7.601 | -1.389 | -3.573 | -37.579 | -20.293 | -3.5 | -13.339 | -1.354 | -4.353 | -15.852 | -15.322 | -50.162 | -0.528 | -2.261 | -5.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -0.073 | -3.042 | -11.2 | 0 | -2.266 | -3.567 | -1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.446 | 0 | 1.042 | 41.936 | 0 | 0 | 0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -0.139 | 0 | 0 | 0.139 | -27.912 | 0 | 0 | 27.912 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.895 | -0.374 | -0.521 | -0.744 | -0.614 | -1.248 | -0.865 | -0.252 | -1.336 | -1.703 | -2.609 | -0.819 | -1.959 | -4.024 | -2.718 | -3.042 | -1.005 | -1.305 | -1.814 | -0.707 | -2.847 | -0.203 | -1.294 | 0.109 | 0 | -0.051 | -0.058 | -0.007 | -0.353 | -0.97 | -0.455 | -0.544 | -0.461 | -0.153 | -0.01 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.059 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -0.11 | 0 | 0 | -6.57 | -0.11 | 0 | 0 | 0.02 | -1.51 | -0.17 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.943 | -0.946 | -0.917 | -0.918 | -0.891 | -0.898 | -0.877 | -0.876 | -0.841 | -0.858 | -0.84 | -0.799 | -0.771 | -0.793 | -0.776 | -0.792 | -0.764 | -0.77 | -0.744 | -0.838 | -0.814 | -0.829 | -0.8 | -0.801 | -0.768 | -0.766 | -0.73 | -0.607 | -0.583 | -0.584 | -0.563 | -0.562 | -0.539 | -0.539 | -0.515 | -0.514 | -0.489 | -0.49 | -0.446 | -0.221 | -0.195 | -0.196 | -0.171 | -0.171 | -0.146 | -0.269 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.438 | -0.438 | -0.438 | -0.439 | -0.441 | -0.442 | -0.395 | -0.398 | -0.35 | -0.35 | -0.302 | -0.302 | -0.302 | -0.251 | -0.251 | -0.251 | -0.229 | -0.229 | -0.228 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.594 | -1.187 | -0.008 | -0.522 | -0.522 | -1.043 | -0.007 | -0.462 | -0.455 | -0.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 92.27 | 5.108 | -8.497 | -15.114 | 299.564 | 132.632 | 194.175 | 137.941 | 68.096 | -35.055 | 28.741 | -4.054 | 16.313 | -11.365 | 75.317 | 34.475 | 20.312 | 59.588 | 47.796 | -1.105 | 9.287 | 5.448 | 30.188 | 40.574 | 33.898 | 20.919 | 18.658 | 16.568 | 9.652 | -1.203 | 41.435 | 13.83 | 7.485 | 15.409 | 53.69 | 17.428 | 12.385 | -10.82 | 29.285 | 24.466 | 11.851 | 14.697 | 16.702 | -3.417 | 15.696 | -7.364 | 6.04 | 19.848 | 15.501 | 1.722 | 15.719 | 4.417 | 22.89 | -29.224 | 0.998 | -13.525 | 34.573 | -7.942 | 6.772 | 3.354 | 12.734 | -1.632 | 11.382 | -14.367 | 15.458 | 5.296 | 11.79 | -6.341 | 23.715 | 1.633 | -3.406 | 22.265 | 32.865 | 17.967 | 28.811 | 8.195 | -7.287 | -9.83 | 15.588 | 48.002 | 1.807 | -3.36 | -8.915 | -10.371 | -42.879 | -8.999 | -30.556 | -39.231 | 18.436 | -15.321 | -38.751 | 25.092 | 4.752 | 14.649 | 18.123 | 8.849 | 20.702 | 25.873 | 15.733 | 17.91 | 32.48 | 26.1 | 11.55 | 35.66 | 7.33 | 6.5 | 12.08 | 12.54 | 6.96 | 13.11 | 7.27 | 5.85 | 16.44 | 3.98 | -6.3 | 2.53 | 4.89 | 9.28 |
Kasstroom uit Financieringsactiviteiten
| 42.335 | 3.788 | -8.372 | 4.192 | -13.741 | 0.786 | 7.312 | 19.813 | 10.919 | -37.616 | 25.292 | -5.672 | 13.583 | -16.182 | 71.823 | 30.641 | 13.543 | 57.513 | 45.238 | -10.789 | 5.626 | 4.416 | 28.233 | 3.47 | 31.13 | 15.102 | 45.782 | 13.954 | 8.716 | -2.757 | 29.417 | 12.724 | 6.485 | 14.87 | 39.175 | 12.914 | 7.896 | -11.31 | 28.839 | 16.912 | 1.346 | 14.501 | 13.942 | -3.679 | 1.082 | -10.588 | 2.14 | 10.575 | -4.773 | -14.159 | 15.285 | 4.176 | 3.451 | -36.879 | -5.202 | -13.675 | 33.908 | -16.769 | 3.399 | -0.397 | 11.476 | -5.858 | 8.275 | -18.392 | 7.245 | 3.718 | 9.287 | -6.794 | 15.764 | -0.058 | -7.281 | -15.616 | 12.32 | 14.216 | 15.221 | 6.612 | -11.868 | -25.91 | 0.038 | -2.16 | 1.279 | -5.621 | -13.931 | -10.371 | -42.879 | -8.999 | -30.556 | -39.231 | 18.436 | -15.915 | -46.937 | 25.084 | 4.158 | 11.085 | 5.879 | 8.843 | 17.973 | 21.85 | 13.656 | 17.9 | 32.07 | 25.68 | 10.73 | 35.36 | 6.81 | 6.5 | 11.25 | 5.97 | 6.43 | 12.7 | 6.86 | 5.54 | 14.61 | 3.48 | -6.63 | 2.2 | 4.57 | 8.95 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -22.965 | 4.711 | 3.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.01 | 0 | -0 | 0.01 | -0.02 | 0.01 | -0 | 0.01 | 0 | -0.01 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 27.365 | -4.619 | 3.637 | 3.916 | -1.944 | -0.632 | -6.192 | -0.117 | -1.633 | -100.436 | -19.508 | 11.496 | -16.978 | -51.043 | 65.346 | 46.049 | 8.98 | 29.268 | 29.329 | -22.76 | 7.038 | -20.176 | 14.599 | 2.848 | 21.102 | -23.916 | 21.713 | -1.642 | 6.873 | -24.355 | 28.728 | -8.155 | -4.778 | -5.584 | 15.07 | 2.087 | -3.337 | -28.056 | 21.568 | 6.327 | 8.092 | -1.082 | 1.723 | -5.879 | 8.266 | -17.281 | 8.887 | 8.855 | -4.347 | -14.966 | 14.756 | 1.082 | 3.278 | -27.605 | 7.673 | -30.183 | 40.322 | -17.126 | 12.579 | -6.23 | 5.438 | 2.603 | -5.045 | 2.651 | 13.532 | -10.282 | 4.975 | 4.324 | 0.739 | -5.007 | -5.355 | 4.149 | 6.966 | -5.15 | 3.866 | 3.856 | -22.299 | 18.02 | 2.456 | -6.064 | 0.51 | -9.348 | 1.343 | 5.343 | -54.757 | -7.349 | 29.921 | -2.87 | 26.036 | -2.969 | 5.48 | -7.654 | 10.978 | 4.39 | -0.803 | 0.124 | -1.676 | 0.647 | 0.753 | -1.41 | 6.72 | -3.88 | -8.36 | 0.9 | -7.54 | 7.02 | 2.91 | -0.74 | -1.85 | -11.39 | 2.17 | 6.09 | 9.76 | -2.75 | -7.45 | -0.55 | -2.05 | 5.24 |
Kaspositie aan het Einde van de Periode
| 49.348 | 21.983 | 26.602 | 22.965 | 19.049 | 20.993 | 21.625 | 27.817 | 27.934 | 29.567 | 130.003 | 149.511 | 138.015 | 154.993 | 206.036 | 140.69 | 94.641 | 85.661 | 56.393 | 27.064 | 49.824 | 42.786 | 62.962 | 48.363 | 45.515 | 24.413 | 48.329 | 26.616 | 28.258 | 21.385 | 45.74 | 17.012 | 25.167 | 29.945 | 35.529 | 20.459 | 18.372 | 21.709 | 49.765 | 28.197 | 21.87 | 13.778 | 14.86 | 13.137 | 19.016 | 10.75 | 28.031 | 19.144 | 10.289 | 14.636 | 29.602 | 14.846 | 13.764 | 10.486 | 38.09 | 30.418 | 60.601 | 20.279 | 37.404 | 24.825 | 31.055 | 25.618 | 23.015 | 28.06 | 25.408 | 11.877 | 22.159 | 17.184 | 12.859 | 12.121 | 17.127 | 22.482 | 18.333 | 11.367 | 16.517 | 12.651 | 8.795 | 31.094 | 13.074 | 10.618 | 16.682 | 16.172 | 25.52 | 24.177 | 18.834 | 73.591 | 80.939 | 51.018 | 53.888 | 27.853 | 30.822 | 25.342 | 32.996 | 22.019 | 17.629 | 18.432 | 18.307 | 19.983 | 19.336 | -1.41 | 6.72 | -3.88 | -8.36 | 0.9 | -7.54 | 7.02 | 2.91 | -0.74 | -1.85 | -11.39 | 2.17 | 6.09 | 9.76 | -2.75 | -7.45 | -0.55 | -2.05 | 5.24 |